Key metrics
Price as of 2026-07-20
Stock price
₹38.70
Market cap
50 Cr
Stock P/E
292.4
P/B
1.68
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.50 Cr | 1 Cr | 2 Cr | 2 Cr | 0.52 Cr | 1 Cr | 0.51 Cr | 2 Cr | 0.77 Cr | 0.53 Cr | 0.57 Cr | 0.52 Cr |
| Operating expenses (approx.) | -0.62 Cr | -1 Cr | -0.71 Cr | -0.52 Cr | -0.32 Cr | -0.75 Cr | -0.04 Cr | 1 Cr | -0.87 Cr | 0.61 Cr | -0.06 Cr | 0.91 Cr |
| EBITDA | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 0.84 Cr | 2 Cr | 0.55 Cr | 1 Cr | 2 Cr | -0.08 Cr | 0.64 Cr | -0.39 Cr |
| OPM % | 224.8% | 198.2% | 145.2% | 122.9% | 162.5% | 172.1% | 108.0% | 43.8% | 212.5% | -14.7% | 111.0% | -74.7% |
| Other income | 0.99 Cr | 2 Cr | 2 Cr | 2 Cr | 0.71 Cr | 1 Cr | 0.39 Cr | -0.48 Cr | 1 Cr | -0.17 Cr | 0.38 Cr | 0.06 Cr |
| Interest | 0.02 Cr | 0.04 Cr | 0.06 Cr | 0.08 Cr | 0.02 Cr | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr |
| Depreciation | 0.09 Cr | 0.18 Cr | 0.27 Cr | 0.36 Cr | 0.09 Cr | 0.18 Cr | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.10 Cr | 0.10 Cr |
| Profit before tax | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 0.73 Cr | 2 Cr | 0.44 Cr | 0.91 Cr | 2 Cr | -0.19 Cr | 0.52 Cr | -0.50 Cr |
| Tax % | 6.1% | 5.4% | 10.9% | 13.8% | 5.1% | 14.9% | 275.3% | 8.5% | 10.1% | -68.6% | 13.2% | 15.3% |
| Net profit | 0.94 Cr | 2 Cr | 2 Cr | 2 Cr | 0.69 Cr | 1 Cr | -0.77 Cr | 0.84 Cr | 1 Cr | -0.32 Cr | 0.46 Cr | -0.42 Cr |
| EPS (₹) | ₹0.72 | ₹1.37 | ₹1.33 | ₹1.56 | ₹0.53 | ₹1.03 | ₹-0.59 | ₹0.64 | ₹1.06 | ₹-0.24 | ₹0.35 | ₹-0.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4 Cr | 2 Cr | -0.39 Cr | -5 Cr | 2 Cr | 1 Cr | 0.52 Cr | 0.58 Cr | Sign in for TTM |
| EBITDA | -2 Cr | -0.28 Cr | 1 Cr | 6 Cr | 0.13 Cr | 0.84 Cr | 3 Cr | 2 Cr | Sign in for TTM |
| OPM % | -52.1% | -15.6% | 137.4% | 543.0% | 6.7% | 36.9% | 86.6% | 75.6% | Sign in for TTM |
| Other income | 0.78 Cr | 2 Cr | 2 Cr | 0.32 Cr | 0.83 Cr | 2 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Interest | 0.06 Cr | 0.08 Cr | 0.08 Cr | 0.07 Cr | 0.06 Cr | 0.08 Cr | 0.08 Cr | 0.06 Cr | Sign in for TTM |
| Depreciation | 0.14 Cr | 0.35 Cr | 0.34 Cr | 0.33 Cr | 0.36 Cr | 0.36 Cr | 0.37 Cr | 0.38 Cr | Sign in for TTM |
| Profit before tax | -2 Cr | -0.71 Cr | 1 Cr | 6 Cr | 0.53 Cr | 2 Cr | 3 Cr | 1 Cr | Sign in for TTM |
| Tax % | -7.3% | -14.9% | 628.8% | 1.7% | 28.7% | 13.8% | 52.1% | 20.2% | Sign in for TTM |
| Net profit | -2 Cr | -0.81 Cr | -5 Cr | 6 Cr | 0.38 Cr | 2 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.43 | ₹-0.62 | ₹-4.13 | ₹4.48 | ₹0.29 | ₹1.56 | ₹1.08 | ₹0.84 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 9 Cr | 8 Cr | 0.54 Cr | 9 Cr | 6 Cr | 11 Cr | 9 Cr | 14 Cr |
| Borrowings | — | — | — | — | 0.30 Cr | 0.13 Cr | 0.26 Cr | — |
| Other liabilities | — | 5 Cr | 7 Cr | 5 Cr | 1 Cr | 0.99 Cr | 3 Cr | 3 Cr |
| Total liabilities | — | 26 Cr | 20 Cr | 27 Cr | 27 Cr | 29 Cr | 32 Cr | 33 Cr |
| Fixed assets (net) | — | — | — | — | 0.07 Cr | 0.03 Cr | 0.12 Cr | 0.14 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | — | — | 4 Cr | 6 Cr | 6 Cr | 5 Cr |
| Other assets | — | — | — | — | 9 Cr | 21 Cr | 19 Cr | 21 Cr |
| Total assets | — | 26 Cr | 20 Cr | 27 Cr | 27 Cr | 29 Cr | 32 Cr | 33 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -0.54 Cr | 6 Cr | -6 Cr | 1 Cr | 2 Cr |
| Cash from investing | — | — | — | 0.23 Cr | -6 Cr | 6 Cr | -1 Cr | -0.83 Cr |
| Cash from financing | — | — | — | 0.31 Cr | -0.20 Cr | -0.18 Cr | 0.11 Cr | -0.27 Cr |
| Net cash flow | — | — | — | 0.0060 Cr | -0.0055 Cr | 0.25 Cr | -0.25 Cr | 0.52 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -0.83 Cr | 6 Cr | -6 Cr | 1 Cr | 2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -7.5% | -2.9% | 8.1% | 27.5% | -0.9% | 1.7% | 10.3% | 4.8% |
| ROE % | 0.0% | -3.8% | -39.7% | 26.8% | 1.5% | 7.4% | 4.8% | 0.0% |
| Debtor days | — | — | — | — | 15 | 29 | — | — |
| Inventory days | — | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | 22 | 11 | — | — |
| Cash conversion cycle | — | — | — | — | -7 | 18 | 0 | 0 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.0048 | 0.0091 | 0.00 |
| Current ratio | — | — | — | — | 15.72 | 24.79 | 4.96 | 6.27 |
| Net debt / EBITDA | — | — | 0.00 | 0.00 | 1.74 | -0.23 | 0.05 | -0.33 |
Compare with peers
Loading peers…