HPL Electric & Power Limited
HPL Electric & Power Limited (HPL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
hplindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 350 Cr | 366 Cr | 424 Cr | 393 Cr | 422 Cr | 392 Cr | 493 Cr | 383 Cr | 434 Cr | 474 Cr | 520 Cr | 515 Cr |
| Operating expenses (approx.) | 303 Cr | 316 Cr | 369 Cr | 337 Cr | 362 Cr | 337 Cr | 410 Cr | 325 Cr | 369 Cr | 402 Cr | 434 Cr | 452 Cr |
| EBITDA | 47 Cr | 50 Cr | 55 Cr | 56 Cr | 61 Cr | 56 Cr | 82 Cr | 58 Cr | 66 Cr | 72 Cr | 86 Cr | 63 Cr |
| OPM % | 13.5% | 13.6% | 13.0% | 14.3% | 14.3% | 14.2% | 16.7% | 15.1% | 15.2% | 15.1% | 16.5% | 12.3% |
| Other income | 0.98 Cr | 0.57 Cr | 2 Cr | 0.79 Cr | 0.75 Cr | 0.95 Cr | 2 Cr | 1 Cr | 0.83 Cr | 0.87 Cr | 2 Cr | 2 Cr |
| Interest | 22 Cr | 22 Cr | 24 Cr | 24 Cr | 22 Cr | 21 Cr | 23 Cr | 23 Cr | 24 Cr | 26 Cr | 22 Cr | 22 Cr |
| Depreciation | 9 Cr | 9 Cr | 12 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 24 Cr | 18 Cr |
| Profit before tax | 17 Cr | 19 Cr | 21 Cr | 23 Cr | 29 Cr | 24 Cr | 51 Cr | 25 Cr | 30 Cr | 26 Cr | 42 Cr | 25 Cr |
| Tax % | 34.9% | 37.0% | 35.9% | 26.0% | 25.9% | 25.9% | 27.0% | 26.1% | 26.7% | 25.3% | 26.1% | 25.7% |
| Net profit | 11 Cr | 12 Cr | 14 Cr | 17 Cr | 22 Cr | 18 Cr | 37 Cr | 18 Cr | 22 Cr | 20 Cr | 31 Cr | 19 Cr |
| EPS (₹) | ₹1.71 | ₹1.86 | ₹2.13 | ₹2.65 | ₹3.35 | ₹2.81 | ₹5.78 | ₹2.87 | ₹3.46 | ₹3.02 | ₹4.80 | ₹2.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,158 Cr | 977 Cr | 875 Cr | 1,014 Cr | 1,262 Cr | 1,461 Cr | 1,700 Cr | 1,811 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,025 Cr | 852 Cr | 756 Cr | 889 Cr | 1,105 Cr | 1,269 Cr | 1,446 Cr | 1,530 Cr | Sign in for TTM |
| EBITDA | 134 Cr | 125 Cr | 119 Cr | 125 Cr | 157 Cr | 192 Cr | 255 Cr | 281 Cr | Sign in for TTM |
| OPM % | 11.5% | 12.8% | 13.6% | 12.3% | 12.4% | 13.2% | 15.0% | 15.5% | Sign in for TTM |
| Other income | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Interest | 58 Cr | 61 Cr | 64 Cr | 68 Cr | 75 Cr | 90 Cr | 90 Cr | 94 Cr | Sign in for TTM |
| Depreciation | 32 Cr | 37 Cr | 45 Cr | 47 Cr | 38 Cr | 39 Cr | 42 Cr | 63 Cr | Sign in for TTM |
| Profit before tax | 48 Cr | 31 Cr | 14 Cr | 14 Cr | 47 Cr | 68 Cr | 128 Cr | 123 Cr | Sign in for TTM |
| Tax % | 31.9% | 28.4% | 27.0% | 44.0% | 35.2% | 35.9% | 26.4% | 26.1% | Sign in for TTM |
| Net profit | 33 Cr | 22 Cr | 10 Cr | 8 Cr | 30 Cr | 44 Cr | 94 Cr | 91 Cr | Sign in for TTM |
| EPS (₹) | ₹5.06 | ₹3.39 | ₹1.55 | ₹1.21 | ₹4.69 | ₹6.78 | ₹14.58 | ₹14.15 | Sign in for TTM |
| Dividend payout % | — | — | — | 12.4% | 3.2% | 14.7% | 6.8% | 7.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr |
| Reserves | 664 Cr | 684 Cr | 694 Cr | 700 Cr | 729 Cr | 764 Cr | 851 Cr | 936 Cr |
| Borrowings | 518 Cr | — | 552 Cr | 565 Cr | 598 Cr | 623 Cr | 633 Cr | 750 Cr |
| Other liabilities | 273 Cr | 821 Cr | 278 Cr | 307 Cr | 307 Cr | 421 Cr | 544 Cr | 646 Cr |
| Total liabilities | 1,521 Cr | 1,569 Cr | 1,590 Cr | 1,638 Cr | 1,701 Cr | 1,874 Cr | 2,095 Cr | 2,398 Cr |
| Fixed assets (net) | 424 Cr | — | 446 Cr | 438 Cr | 450 Cr | 461 Cr | 492 Cr | 608 Cr |
| CWIP | 7 Cr | — | 2 Cr | 10 Cr | 9 Cr | 10 Cr | 8 Cr | 41 Cr |
| Investments | 0 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0.0010 Cr | 0.0010 Cr | 10 Cr |
| Loans & advances | 0.41 Cr | — | 0.48 Cr | 0.63 Cr | 0.78 Cr | 0.70 Cr | 2 Cr | 2 Cr |
| Inventories | 414 Cr | — | 443 Cr | 507 Cr | 486 Cr | 573 Cr | 697 Cr | 749 Cr |
| Trade receivables | 471 Cr | — | 513 Cr | 505 Cr | 603 Cr | 697 Cr | 714 Cr | 765 Cr |
| Cash & bank | 27 Cr | — | 34 Cr | 39 Cr | 33 Cr | 26 Cr | 27 Cr | 33 Cr |
| Other assets | 177 Cr | 1,569 Cr | 152 Cr | 138 Cr | 119 Cr | 107 Cr | 156 Cr | 191 Cr |
| Total assets | 1,521 Cr | 1,569 Cr | 1,590 Cr | 1,638 Cr | 1,701 Cr | 1,874 Cr | 2,095 Cr | 2,398 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 101 Cr | 104 Cr | 100 Cr | 138 Cr | 226 Cr |
| Cash from investing | — | — | — | -41 Cr | -40 Cr | -39 Cr | -70 Cr | -223 Cr |
| Cash from financing | — | — | — | -58 Cr | -74 Cr | -72 Cr | -66 Cr | 16 Cr |
| Net cash flow | — | — | — | 2 Cr | -10 Cr | -11 Cr | 2 Cr | 20 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 58 Cr | 62 Cr | 58 Cr | 65 Cr | 13 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.5% | 12.3% | 6.0% | 6.2% | 8.8% | 10.9% | 14.0% | 12.4% |
| ROE % | 4.5% | 2.9% | 1.4% | 1.0% | 3.8% | 5.2% | 10.2% | 9.1% |
| Debtor days | 148 | — | 213 | 181 | 174 | 174 | 153 | 154 |
| Inventory days | 196 | — | 295 | 286 | 211 | 211 | 207 | 230 |
| Days payable | 102 | — | 127 | 129 | 100 | 112 | 128 | 165 |
| Cash conversion cycle | 242 | — | 382 | 338 | 285 | 273 | 232 | 219 |
| Debt / equity | 0.71 | — | 0.73 | 0.74 | 0.75 | 0.75 | 0.69 | 0.75 |
| Current ratio | 1.34 | — | 1.42 | 1.44 | 1.46 | 1.51 | 1.39 | 1.36 |
| Net debt / EBITDA | 3.67 | 0.00 | 0.00 | 0.00 | 3.60 | 3.11 | 2.38 | 2.55 |
Compare with peers
Loading peers…