HPIL
Hindprakash Industries Limited
Hindprakash Industries Limited (HPIL) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments
hindprakash.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
A small Indian listed company in the dyes and pigments industry, with standalone revenue of ₹115 crore in FY26.
Company snapshot
11thBy market cap
Ranked among 11 companies in Dyes And Pigments.
What we see
- ✗Net margin is very thin at 1.6% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30 Cr | 15 Cr | 27 Cr | 22 Cr | 20 Cr | 20 Cr | 39 Cr | 30 Cr | 31 Cr | 23 Cr | 31 Cr | 27 Cr |
| Operating expenses (approx.) | 30 Cr | 14 Cr | 26 Cr | 22 Cr | 20 Cr | 20 Cr | 38 Cr | 30 Cr | 31 Cr | 22 Cr | 32 Cr | 29 Cr |
| EBITDA | 0.45 Cr | 1 Cr | 0.77 Cr | 0.72 Cr | 0.38 Cr | 0.71 Cr | 0.82 Cr | 0.52 Cr | 0.44 Cr | 0.74 Cr | -0.72 Cr | -3 Cr |
| OPM % | 1.5% | 9.0% | 2.9% | 3.2% | 1.9% | 3.5% | 2.1% | 1.7% | 1.4% | 3.2% | -2.3% | -10.4% |
| Other income | 0.36 Cr | 0.32 Cr | 0.37 Cr | 0.37 Cr | 1 Cr | 0.50 Cr | 0.54 Cr | 0.72 Cr | 0.65 Cr | 1 Cr | 4 Cr | 5 Cr |
| Interest | 0.67 Cr | 0.66 Cr | 0.64 Cr | 0.63 Cr | 0.66 Cr | 0.69 Cr | 0.68 Cr | 1.00 Cr | 0.79 Cr | 1 Cr | 1.00 Cr | 1 Cr |
| Depreciation | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.11 Cr |
| Profit before tax | 0.03 Cr | 0.93 Cr | 0.39 Cr | 0.36 Cr | 0.89 Cr | 0.41 Cr | 0.57 Cr | 0.14 Cr | 0.20 Cr | 0.59 Cr | 2 Cr | 0.64 Cr |
| Tax % | 53.7% | 25.0% | 36.3% | 27.4% | 26.0% | 27.2% | 26.6% | 30.6% | 29.3% | 26.4% | 8.3% | -34.3% |
| Net profit | 0.01 Cr | 0.69 Cr | 0.25 Cr | 0.26 Cr | 0.66 Cr | 0.30 Cr | 0.42 Cr | 0.10 Cr | 0.14 Cr | 0.43 Cr | 2 Cr | 0.86 Cr |
| EPS (₹) | ₹0.01 | ₹0.67 | ₹0.22 | ₹0.23 | ₹0.58 | ₹0.26 | ₹0.37 | ₹0.09 | ₹0.12 | ₹0.38 | ₹1.82 | ₹0.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 86 Cr | 87 Cr | 97 Cr | 101 Cr | 100 Cr | 102 Cr | 115 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 81 Cr | 83 Cr | 93 Cr | 97 Cr | 96 Cr | 99 Cr | 114 Cr | Sign in free for the trailing twelve months |
| EBITDA | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 0.98 Cr | Sign in free for the trailing twelve months |
| OPM % | 5.4% | 5.4% | 4.2% | 3.8% | 3.9% | 2.6% | 0.8% | Sign in free for the trailing twelve months |
| Other income | 0.0043 Cr | 0.15 Cr | 1 Cr | 2 Cr | 1 Cr | 3 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.16 Cr | 0.19 Cr | 0.20 Cr | 0.47 Cr | 0.44 Cr | 0.41 Cr | 0.42 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.0% | 33.9% | 29.0% | 26.2% | 27.9% | 26.6% | 13.9% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | — | ₹2.36 | ₹1.44 | ₹1.44 | ₹2.40 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | -8.8% | 7.1% | 8.7% | 0.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 8 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 12 Cr | 15 Cr | 12 Cr | 32 Cr | 39 Cr | 40 Cr | 43 Cr |
| Borrowings | 11 Cr | 11 Cr | 15 Cr | 21 Cr | 22 Cr | 30 Cr | 33 Cr |
| Other liabilities | 9 Cr | 3 Cr | 13 Cr | 16 Cr | 12 Cr | 11 Cr | 4 Cr |
| Total liabilities | 35 Cr | 31 Cr | 48 Cr | 80 Cr | 85 Cr | 93 Cr | 91 Cr |
| Fixed assets (net) | 3 Cr | 3 Cr | 11 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| CWIP | — | — | 0.25 Cr | — | 0.30 Cr | 0.38 Cr | — |
| Investments | 0.04 Cr | 0.04 Cr | 0.04 Cr | 5 Cr | 5 Cr | 7 Cr | 5 Cr |
| Loans & advances | — | — | — | 2 Cr | 2 Cr | 0 Cr | 0 Cr |
| Inventories | 10 Cr | 10 Cr | 10 Cr | 16 Cr | 20 Cr | 21 Cr | 15 Cr |
| Trade receivables | 16 Cr | 13 Cr | 22 Cr | 33 Cr | 26 Cr | 32 Cr | 30 Cr |
| Cash & bank | 0.04 Cr | 0.07 Cr | 0.43 Cr | 0.65 Cr | 0.06 Cr | 3 Cr | 3 Cr |
| Other assets | 5 Cr | 5 Cr | 4 Cr | 8 Cr | 17 Cr | 16 Cr | 24 Cr |
| Total assets | 35 Cr | 31 Cr | 48 Cr | 80 Cr | 85 Cr | 93 Cr | 91 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | -0.43 Cr | 0.67 Cr | -0.59 Cr | 7 Cr | 3 Cr | -4 Cr | -9 Cr |
| Cash from investing | -0.20 Cr | 0.0061 Cr | -7 Cr | 16 Cr | -8 Cr | 2 Cr | 11 Cr |
| Cash from financing | 0.63 Cr | -0.65 Cr | 8 Cr | 22 Cr | 4 Cr | 5 Cr | -1 Cr |
| Net cash flow | -0.0017 Cr | 0.03 Cr | -0.03 Cr | 45 Cr | -0.59 Cr | 3 Cr | -0.04 Cr |
| Free cash flow (OCF − Capex) | -0.67 Cr | 0.52 Cr | -9 Cr | 7 Cr | 3 Cr | -5 Cr | -9 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 |
|---|---|---|
| ROCE % | 8.0% | 6.5% |
| ROE % | 5.8% | 3.1% |
| Debtor days | 118 | 95 |
| Inventory days | 87 | 95 |
| Days payable | 79 | 54 |
| Cash conversion cycle | 125 | 137 |
| OCF / EBITDA % | 174.8% | 82.7% |
| Debt / equity | 0.50 | 0.45 |
| Current ratio | 1.56 | 1.53 |
| Net debt / EBITDA | 5.44 | 5.71 |