HONDAPOWER
Honda India Power Products Limited
Power products including portable generators and water pumps
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Honda India Power Products (formerly Honda Siel Power Products) makes and sells power products, its single business segment, in India and overseas, and pays royalty to Honda Motor Co. Ltd., Japan.
Company snapshot
40thBy market cap
Ranked among 69 companies in Industrial Products.
What we see
- ✓Interest coverage of 365.5x — earnings comfortably cover interest obligations.
- ✗Only 44% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 285 Cr | 263 Cr | 231 Cr | 144 Cr | 177 Cr | 204 Cr | 269 Cr | 155 Cr | 176 Cr | 270 Cr | 265 Cr | 189 Cr |
| Operating expenses (approx.) | 249 Cr | 230 Cr | 221 Cr | 128 Cr | 170 Cr | 183 Cr | 225 Cr | 146 Cr | 164 Cr | 238 Cr | 235 Cr | 175 Cr |
| EBITDA | 35 Cr | 33 Cr | 10 Cr | 16 Cr | 7 Cr | 21 Cr | 43 Cr | 8 Cr | 11 Cr | 32 Cr | 30 Cr | 14 Cr |
| OPM % | 12.4% | 12.5% | 4.5% | 11.4% | 4.0% | 10.2% | 16.2% | 5.4% | 6.5% | 11.8% | 11.3% | 7.6% |
| Other income | 12 Cr | 10 Cr | 12 Cr | 11 Cr | 10 Cr | 10 Cr | 11 Cr | 10 Cr | 9 Cr | 8 Cr | 10 Cr | 7 Cr |
| Interest | 0.05 Cr | 0.05 Cr | 0.29 Cr | 0.04 Cr | 0.05 Cr | 0.05 Cr | 0.32 Cr | 0.04 Cr | 0.03 Cr | 0.04 Cr | 0.05 Cr | 0.06 Cr |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr |
| Profit before tax | 42 Cr | 38 Cr | 21 Cr | 22 Cr | 11 Cr | 26 Cr | 49 Cr | 13 Cr | 15 Cr | 23 Cr | 35 Cr | 15 Cr |
| Tax % | 26.0% | 25.5% | 24.0% | 26.0% | 25.6% | 25.8% | 25.7% | 25.9% | 25.9% | 26.7% | 23.3% | 26.5% |
| Net profit | 31 Cr | 28 Cr | 16 Cr | 16 Cr | 9 Cr | 19 Cr | 36 Cr | 9 Cr | 11 Cr | 17 Cr | 27 Cr | 11 Cr |
| EPS (₹) | ₹30.75 | ₹27.92 | ₹15.57 | ₹15.92 | ₹8.42 | ₹18.82 | ₹35.65 | ₹9.35 | ₹11.01 | ₹16.43 | ₹26.54 | ₹10.94 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 736 Cr | 777 Cr | 816 Cr | 849 Cr | 939 Cr | 1,156 Cr | 1,246 Cr | 989 Cr | 794 Cr | 865 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 640 Cr | 676 Cr | 725 Cr | 756 Cr | 867 Cr | 1,054 Cr | 1,111 Cr | 890 Cr | 707 Cr | 784 Cr | Sign in free for the trailing twelve months |
| EBITDA | 96 Cr | 102 Cr | 90 Cr | 93 Cr | 72 Cr | 102 Cr | 135 Cr | 99 Cr | 88 Cr | 82 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.0% | 13.1% | 11.1% | 10.9% | 7.7% | 8.8% | 10.8% | 10.0% | 11.0% | 9.4% | Sign in free for the trailing twelve months |
| Other income | 16 Cr | 15 Cr | 18 Cr | 16 Cr | 15 Cr | 17 Cr | 19 Cr | 41 Cr | 42 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Interest | 0.40 Cr | 0.24 Cr | 0.12 Cr | 0.30 Cr | 0.28 Cr | 0.48 Cr | 0.58 Cr | 0.44 Cr | 0.46 Cr | 0.16 Cr | Sign in free for the trailing twelve months |
| Depreciation | 23 Cr | 23 Cr | 21 Cr | 22 Cr | 20 Cr | 19 Cr | 21 Cr | 20 Cr | 22 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 88 Cr | 94 Cr | 83 Cr | 90 Cr | 66 Cr | 100 Cr | 115 Cr | 124 Cr | 108 Cr | 86 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.4% | 34.9% | 35.0% | 26.4% | 26.4% | 25.5% | 26.3% | 25.5% | 25.8% | 25.0% | Sign in free for the trailing twelve months |
| Net profit | 58 Cr | 61 Cr | 54 Cr | 67 Cr | 49 Cr | 75 Cr | 85 Cr | 92 Cr | 80 Cr | 64 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹56.97 | ₹60.54 | ₹53.39 | ₹65.58 | ₹47.99 | ₹73.48 | ₹83.89 | ₹90.91 | ₹78.81 | ₹63.33 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 26.1% | 13.6% | 17.9% | 0.4% | 34.8% | 196.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 412 Cr | 464 Cr | 507 Cr | 559 Cr | 595 Cr | 660 Cr | 727 Cr | 802 Cr | 853 Cr | 793 Cr |
| Borrowings | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | 111 Cr | 122 Cr | 138 Cr | 146 Cr | 185 Cr | 192 Cr | 193 Cr | 180 Cr | 184 Cr | 228 Cr |
| Total liabilities | 534 Cr | 597 Cr | 655 Cr | 715 Cr | 791 Cr | 861 Cr | 930 Cr | 992 Cr | 1,048 Cr | 1,032 Cr |
| Fixed assets (net) | 103 Cr | 97 Cr | 93 Cr | 92 Cr | 91 Cr | 86 Cr | 89 Cr | 91 Cr | 105 Cr | 129 Cr |
| CWIP | 0.33 Cr | 0.94 Cr | 3 Cr | 2 Cr | 2 Cr | 12 Cr | 9 Cr | 7 Cr | 6 Cr | 43 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 161 Cr | 161 Cr | 160 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 121 Cr | 91 Cr | 112 Cr | 211 Cr | 160 Cr | 176 Cr | 167 Cr | 141 Cr | 119 Cr | 150 Cr |
| Trade receivables | 26 Cr | 64 Cr | 64 Cr | 50 Cr | 82 Cr | 87 Cr | 71 Cr | 51 Cr | 118 Cr | 158 Cr |
| Cash & bank | 41 Cr | 21 Cr | 18 Cr | 35 Cr | 80 Cr | 122 Cr | 115 Cr | 106 Cr | 31 Cr | 66 Cr |
| Other assets | 242 Cr | 323 Cr | 205 Cr | 166 Cr | 214 Cr | 378 Cr | 480 Cr | 596 Cr | 668 Cr | 485 Cr |
| Total assets | 534 Cr | 597 Cr | 655 Cr | 715 Cr | 791 Cr | 861 Cr | 930 Cr | 992 Cr | 1,048 Cr | 1,032 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 40 Cr | 55 Cr | 21 Cr | -18 Cr | 152 Cr | 37 Cr | 157 Cr | 106 Cr | 22 Cr | -11 Cr |
| Cash from investing | -13 Cr | -65 Cr | -13 Cr | 47 Cr | -92 Cr | 16 Cr | -150 Cr | -99 Cr | -70 Cr | 172 Cr |
| Cash from financing | -8 Cr | -9 Cr | -11 Cr | -13 Cr | -14 Cr | -11 Cr | -16 Cr | -18 Cr | -28 Cr | -126 Cr |
| Net cash flow | 19 Cr | -20 Cr | -3 Cr | 17 Cr | 46 Cr | 42 Cr | -7 Cr | -9 Cr | -75 Cr | 36 Cr |
| Free cash flow (OCF − Capex) | 24 Cr | 39 Cr | 2 Cr | -40 Cr | 137 Cr | 20 Cr | 128 Cr | 82 Cr | -19 Cr | -63 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.9% | 19.9% | 16.1% | 15.9% | 11.0% | 15.0% | 15.7% | 15.3% | 12.5% | 10.7% |
| ROE % | 13.7% | 12.9% | 10.5% | 11.7% | 8.0% | 11.1% | 11.5% | 11.4% | 9.3% | 8.0% |
| Debtor days | 13 | 30 | 28 | 21 | 32 | 27 | 21 | 19 | 54 | 66 |
| Inventory days | 119 | 87 | 92 | 147 | 118 | 99 | 93 | 104 | 118 | 128 |
| Days payable | 70 | 82 | 69 | 61 | 84 | 66 | 53 | 73 | 81 | 91 |
| Cash conversion cycle | 62 | 35 | 52 | 108 | 66 | 60 | 61 | 49 | 91 | 103 |
| OCF / EBITDA % | 41.6% | 54.1% | 22.8% | -19.0% | 210.0% | 36.1% | 116.5% | 106.7% | 25.2% | -13.1% |
| OCF / EBITDA % (3 years) | — | — | 40.1% | 20.4% | 60.5% | 64.0% | 111.7% | 89.2% | 88.6% | 43.6% |
| Debt / equity | — | — | 0.0027 | — | — | — | — | — | — | — |
| Current ratio | 3.08 | 3.51 | 3.57 | 3.86 | 3.27 | 3.29 | 3.92 | 4.30 | 4.45 | 3.36 |
| Net debt / EBITDA | -0.43 | -0.21 | -0.20 | -0.37 | -1.11 | -1.19 | -0.85 | -1.07 | -0.35 | -0.81 |