HNDFDS
Hindustan Foods Limited
Contract manufacturer for FMCG and consumer brands
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Diversified FMCG›Diversified FMCG
hindustanfoodslimited.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hindustan Foods (Hindustan Foods Limited) is an Indian contract manufacturer that makes products for FMCG (fast-moving consumer goods) and consumer brands across home and personal care, food and beverages, ice cream, healthcare and footwear.
Company snapshot
3rdBy market cap
Ranked among 4 companies in Diversified FMCG.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 619 Cr | 675 Cr | 729 Cr | 731 Cr | 868 Cr | 883 Cr | 880 Cr | 933 Cr | 995 Cr | 998 Cr | 1,117 Cr | 1,201 Cr |
| Operating expenses (approx.) | 569 Cr | 621 Cr | 672 Cr | 670 Cr | 795 Cr | 813 Cr | 807 Cr | 856 Cr | 915 Cr | 907 Cr | 1,017 Cr | 1,101 Cr |
| EBITDA | 50 Cr | 54 Cr | 57 Cr | 61 Cr | 73 Cr | 70 Cr | 73 Cr | 77 Cr | 80 Cr | 91 Cr | 100 Cr | 100 Cr |
| OPM % | 8.1% | 8.0% | 7.8% | 8.3% | 8.4% | 7.9% | 8.3% | 8.3% | 8.0% | 9.1% | 9.0% | 8.4% |
| Other income | 0.91 Cr | 2 Cr | 1 Cr | 3 Cr | 3 Cr | 3 Cr | 6 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 6 Cr |
| Interest | 11 Cr | 13 Cr | 15 Cr | 18 Cr | 20 Cr | 21 Cr | 20 Cr | 20 Cr | 20 Cr | 19 Cr | 23 Cr | 23 Cr |
| Depreciation | 11 Cr | 12 Cr | 14 Cr | 18 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 21 Cr | 23 Cr | 23 Cr | 26 Cr |
| Profit before tax | 29 Cr | 31 Cr | 29 Cr | 28 Cr | 36 Cr | 32 Cr | 39 Cr | 41 Cr | 42 Cr | 47 Cr | 57 Cr | 57 Cr |
| Tax % | 20.8% | 21.0% | 24.0% | 17.2% | 24.8% | 27.9% | 26.9% | 24.3% | 24.6% | 23.3% | 27.3% | 24.4% |
| Net profit | 23 Cr | 25 Cr | 22 Cr | 23 Cr | 27 Cr | 23 Cr | 29 Cr | 31 Cr | 32 Cr | 36 Cr | 42 Cr | 43 Cr |
| EPS (₹) | ₹2.07 | ₹2.19 | ₹1.95 | ₹2.01 | ₹2.38 | ₹2.00 | ₹2.44 | ₹2.62 | ₹2.69 | ₹3.02 | ₹3.43 | ₹3.53 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 772 Cr | 1,386 Cr | 2,040 Cr | 2,598 Cr | 2,755 Cr | 3,564 Cr | 4,251 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 716 Cr | 1,303 Cr | 1,925 Cr | 2,425 Cr | 2,533 Cr | 3,271 Cr | 3,888 Cr | Sign in free for the trailing twelve months |
| EBITDA | 56 Cr | 83 Cr | 115 Cr | 173 Cr | 222 Cr | 293 Cr | 363 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.2% | 6.0% | 5.6% | 6.7% | 8.0% | 8.2% | 8.5% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 3 Cr | 4 Cr | 5 Cr | 7 Cr | 15 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Interest | 11 Cr | 19 Cr | 20 Cr | 36 Cr | 57 Cr | 80 Cr | 82 Cr | Sign in free for the trailing twelve months |
| Depreciation | 11 Cr | 17 Cr | 25 Cr | 37 Cr | 55 Cr | 80 Cr | 90 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 34 Cr | 48 Cr | 71 Cr | 105 Cr | 117 Cr | 148 Cr | 200 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.2% | 28.4% | 37.5% | 32.0% | 20.8% | 25.9% | 25.4% | Sign in free for the trailing twelve months |
| Net profit | 22 Cr | 34 Cr | 45 Cr | 71 Cr | 93 Cr | 110 Cr | 149 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹11.53 | ₹16.23 | ₹19.81 | ₹6.31 | ₹8.23 | ₹9.51 | ₹12.34 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 23 Cr | 23 Cr | 23 Cr | 24 Cr | 24 Cr |
| Reserves | 166 Cr | 200 Cr | 282 Cr | 352 Cr | 623 Cr | 868 Cr | 1,141 Cr |
| Borrowings | 146 Cr | 187 Cr | 327 Cr | 491 Cr | 686 Cr | 855 Cr | 1,050 Cr |
| Other liabilities | 206 Cr | 286 Cr | 355 Cr | 469 Cr | 593 Cr | 744 Cr | 959 Cr |
| Total liabilities | 539 Cr | 694 Cr | 986 Cr | 1,335 Cr | 1,925 Cr | 2,491 Cr | 3,174 Cr |
| Fixed assets (net) | 249 Cr | 270 Cr | 427 Cr | 551 Cr | 901 Cr | 998 Cr | 1,268 Cr |
| CWIP | 26 Cr | 53 Cr | 87 Cr | 125 Cr | 8 Cr | 119 Cr | 150 Cr |
| Investments | 2 Cr | 0.41 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 5 Cr |
| Loans & advances | 5 Cr | 9 Cr | 0 Cr | 0 Cr | 0 Cr | 1 Cr | 0 Cr |
| Inventories | 110 Cr | 169 Cr | 238 Cr | 334 Cr | 493 Cr | 753 Cr | 969 Cr |
| Trade receivables | 37 Cr | 50 Cr | 72 Cr | 104 Cr | 176 Cr | 209 Cr | 255 Cr |
| Cash & bank | 29 Cr | 44 Cr | 33 Cr | 40 Cr | 43 Cr | 77 Cr | 36 Cr |
| Other assets | 81 Cr | 98 Cr | 130 Cr | 182 Cr | 304 Cr | 334 Cr | 490 Cr |
| Total assets | 539 Cr | 694 Cr | 986 Cr | 1,335 Cr | 1,925 Cr | 2,491 Cr | 3,174 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 17 Cr | 56 Cr | 36 Cr | 99 Cr | 87 Cr | 114 Cr | 100 Cr |
| Cash from investing | -145 Cr | -93 Cr | -141 Cr | -246 Cr | -381 Cr | -289 Cr | -339 Cr |
| Cash from financing | 153 Cr | 52 Cr | 92 Cr | 128 Cr | 298 Cr | 209 Cr | 196 Cr |
| Net cash flow | 24 Cr | 16 Cr | -12 Cr | -19 Cr | 3 Cr | 34 Cr | -44 Cr |
| Free cash flow (OCF − Capex) | — | -22 Cr | -104 Cr | -67 Cr | -46 Cr | -159 Cr | -241 Cr |
Ratios
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 13.4% | 16.4% | 14.5% | 16.2% | 13.1% | 13.1% | 12.7% |
| ROE % | 11.7% | 15.5% | 14.7% | 19.0% | 14.4% | 12.3% | 12.8% |
| Debtor days | 18 | 13 | 13 | 15 | 23 | 21 | 22 |
| Inventory days | 62 | 51 | 48 | 54 | 77 | 97 | 105 |
| Days payable | 79 | 65 | 55 | 54 | 67 | 67 | 69 |
| Cash conversion cycle | 1 | -1 | 6 | 14 | 34 | 51 | 58 |
| OCF / EBITDA % | 30.6% | 67.6% | 31.7% | 57.2% | 39.1% | 38.8% | 27.5% |
| OCF / EBITDA % (3 years) | — | — | 43.2% | 51.6% | 43.6% | 43.5% | 34.2% |
| Debt / equity | 0.78 | 0.84 | 1.08 | 1.31 | 1.06 | 0.96 | 0.90 |
| Current ratio | 1.28 | 1.30 | 1.17 | 1.18 | 1.26 | 1.45 | 1.41 |
| Net debt / EBITDA | 2.11 | 1.71 | 2.57 | 2.61 | 2.90 | 2.66 | 2.79 |