HMT
HMT Limited
Engineering company across machine tools, food processing machinery and projects
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
HMT (HMT Limited) sells machine tools and food processing machinery and carries out engineering projects, from a head office in Bengaluru, and it relies on Government of India support to continue as a going concern.
Company snapshot
15thBy market cap
Ranked among 69 companies in Industrial Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 70.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Food Processing Machinery | 9.9% | 3 Cr | 0.74 Cr | 20 Cr |
| Machine Tools | 70.8% | 21 Cr | -50 Cr | 297 Cr |
| Others | 15.1% | 4 Cr | 6 Cr | 268 Cr |
| Projects | 35.6% | 10 Cr | 9 Cr | 58 Cr |
Shares add up to 131% because segment revenues are before inter-segment eliminations.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 Cr | 32 Cr | 49 Cr | 32 Cr | 42 Cr | 29 Cr | 40 Cr | 25 Cr | 26 Cr | 21 Cr | 71 Cr | 29 Cr |
| Operating expenses (approx.) | 57 Cr | 55 Cr | 95 Cr | 53 Cr | 65 Cr | 46 Cr | 104 Cr | 46 Cr | 63 Cr | 44 Cr | 102 Cr | 52 Cr |
| EBITDA | -20 Cr | -23 Cr | -46 Cr | -21 Cr | -23 Cr | -17 Cr | -64 Cr | -21 Cr | -37 Cr | -23 Cr | -30 Cr | -23 Cr |
| OPM % | -56.0% | -70.8% | -93.6% | -66.6% | -55.2% | -57.5% | -162.1% | -85.7% | -145.1% | -111.0% | -42.3% | -81.1% |
| Other income | 10 Cr | 10 Cr | 23 Cr | 14 Cr | 12 Cr | 11 Cr | 25 Cr | 13 Cr | 16 Cr | 15 Cr | 14 Cr | 13 Cr |
| Interest | 17 Cr | 17 Cr | 18 Cr | 20 Cr | 14 Cr | 17 Cr | 19 Cr | 18 Cr | 16 Cr | 18 Cr | 17 Cr | 18 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr |
| Profit before tax | -29 Cr | -32 Cr | 3,488 Cr | -29 Cr | -27 Cr | -51 Cr | -33 Cr | -28 Cr | -39 Cr | -27 Cr | -35 Cr | -29 Cr |
| Tax % | 0.0% | 0.0% | 24.3% | 0.0% | 0.0% | 0.0% | -9.1% | 0.0% | 0.0% | 0.0% | -7.4% | 0.0% |
| Net profit | -29 Cr | -32 Cr | 2,641 Cr | -29 Cr | -27 Cr | -51 Cr | -36 Cr | -28 Cr | -39 Cr | -27 Cr | -37 Cr | -29 Cr |
| EPS (₹) | ₹-0.81 | ₹-0.89 | ₹74.27 | ₹-0.81 | ₹-0.76 | ₹-1.44 | ₹-1.01 | ₹-0.78 | ₹-1.10 | ₹-0.77 | ₹-1.05 | ₹-0.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 215 Cr | 202 Cr | 263 Cr | 260 Cr | 204 Cr | 176 Cr | 204 Cr | 163 Cr | 142 Cr | 143 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 364 Cr | 299 Cr | 275 Cr | 299 Cr | 274 Cr | 283 Cr | 298 Cr | 274 Cr | 268 Cr | 255 Cr | Sign in free for the trailing twelve months |
| EBITDA | -149 Cr | -96 Cr | -12 Cr | -39 Cr | -70 Cr | -107 Cr | -94 Cr | -111 Cr | -125 Cr | -112 Cr | Sign in free for the trailing twelve months |
| OPM % | -69.0% | -47.5% | -4.6% | -14.8% | -34.3% | -61.2% | -46.1% | -67.7% | -88.1% | -78.4% | Sign in free for the trailing twelve months |
| Other income | 42 Cr | 48 Cr | 45 Cr | 48 Cr | 56 Cr | 47 Cr | 55 Cr | 54 Cr | 62 Cr | 58 Cr | Sign in free for the trailing twelve months |
| Interest | 56 Cr | 60 Cr | 67 Cr | 65 Cr | 84 Cr | 74 Cr | 69 Cr | 68 Cr | 70 Cr | 69 Cr | Sign in free for the trailing twelve months |
| Depreciation | 11 Cr | 10 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr | 9 Cr | 8 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -168 Cr | -151 Cr | 156 Cr | 185 Cr | -105 Cr | 533 Cr | -115 Cr | 3,398 Cr | -140 Cr | -129 Cr | Sign in free for the trailing twelve months |
| Tax % | 11.0% | 0.1% | 0.3% | 15.9% | -4.2% | 0.0% | -6.9% | 24.9% | -2.1% | -2.0% | Sign in free for the trailing twelve months |
| Net profit | -544 Cr | -151 Cr | 155 Cr | 156 Cr | -110 Cr | 533 Cr | -123 Cr | 2,551 Cr | -143 Cr | -132 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-4.52 | ₹-1.25 | ₹4.35 | ₹4.38 | ₹-3.09 | ₹14.97 | ₹-3.46 | ₹71.73 | ₹-4.02 | ₹-3.70 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | — | 0.0% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,204 Cr | 1,204 Cr | 356 Cr | 356 Cr | 356 Cr | 356 Cr | 356 Cr | 356 Cr | 356 Cr | 356 Cr |
| Reserves | -6,002 Cr | -6,144 Cr | -5,107 Cr | -4,959 Cr | -5,069 Cr | -4,536 Cr | -4,659 Cr | -2,108 Cr | -2,253 Cr | -2,382 Cr |
| Borrowings | 470 Cr | 404 Cr | 250 Cr | 146 Cr | 3,711 Cr | 3,716 Cr | 3,727 Cr | 1,029 Cr | 1,029 Cr | 1,033 Cr |
| Other liabilities | 4,997 Cr | 5,156 Cr | 5,219 Cr | 5,185 Cr | 1,685 Cr | 1,105 Cr | 1,272 Cr | 1,326 Cr | 1,395 Cr | 1,529 Cr |
| Total liabilities | 668 Cr | 619 Cr | 718 Cr | 728 Cr | 683 Cr | 641 Cr | 696 Cr | 604 Cr | 526 Cr | 536 Cr |
| Fixed assets (net) | 72 Cr | 63 Cr | 56 Cr | 51 Cr | 46 Cr | 41 Cr | 42 Cr | 39 Cr | 30 Cr | 20 Cr |
| CWIP | 1 Cr | 1 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr |
| Investments | 1 Cr | 1 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | 2 Cr | 2 Cr | 6 Cr | 10 Cr |
| Inventories | 144 Cr | 130 Cr | 168 Cr | 189 Cr | 172 Cr | 143 Cr | 118 Cr | 116 Cr | 97 Cr | 87 Cr |
| Trade receivables | 96 Cr | 105 Cr | 166 Cr | 151 Cr | 169 Cr | 155 Cr | 186 Cr | 134 Cr | 124 Cr | 93 Cr |
| Cash & bank | 246 Cr | 230 Cr | 238 Cr | 209 Cr | 30 Cr | 17 Cr | 96 Cr | 33 Cr | 5 Cr | 46 Cr |
| Other assets | 107 Cr | 89 Cr | 84 Cr | 122 Cr | 260 Cr | 277 Cr | 249 Cr | 277 Cr | 262 Cr | 277 Cr |
| Total assets | 668 Cr | 619 Cr | 718 Cr | 728 Cr | 683 Cr | 641 Cr | 696 Cr | 604 Cr | 526 Cr | 536 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -661 Cr | -114 Cr | -48 Cr | -265 Cr | -36 Cr | -50 Cr | 103 Cr | -847 Cr | -46 Cr | 44 Cr |
| Cash from investing | 5 Cr | 8 Cr | 298 Cr | 271 Cr | -19 Cr | 45 Cr | -28 Cr | -44 Cr | 30 Cr | -0.03 Cr |
| Cash from financing | 541 Cr | 90 Cr | -241 Cr | -35 Cr | 7 Cr | -7 Cr | 4 Cr | 828 Cr | -7 Cr | -3 Cr |
| Net cash flow | -115 Cr | -16 Cr | 8 Cr | -29 Cr | -47 Cr | -13 Cr | 79 Cr | -63 Cr | -24 Cr | 41 Cr |
| Free cash flow (OCF − Capex) | -664 Cr | -118 Cr | -57 Cr | -276 Cr | -38 Cr | -55 Cr | 97 Cr | -851 Cr | -49 Cr | 43 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | — | — | — | — |
| ROE % | — | — | — | — | — | — | — | — | — | — |
| Debtor days | 163 | 189 | 230 | 211 | 301 | 322 | 332 | 299 | 317 | 238 |
| Inventory days | 646 | 675 | 655 | 665 | 711 | 750 | 419 | 474 | 583 | 817 |
| Days payable | 383 | 378 | 389 | 400 | 424 | 459 | 292 | 389 | 517 | 1125 |
| Cash conversion cycle | 426 | 486 | 496 | 476 | 588 | 613 | 459 | 384 | 384 | -70 |
| Debt / equity | — | — | — | — | — | — | — | — | — | — |
| Current ratio | 0.12 | 0.11 | 0.12 | 0.13 | 0.11 | 0.11 | 0.12 | 0.24 | 0.21 | 0.20 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — |