HMA Agro Industries Limited
HMA Agro Industries Limited (HMAAGRO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Meat Products including Poultry
hmagroup.co(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,200 Cr | 1,252 Cr | 1,390 Cr | 713 Cr | 1,466 Cr | 1,455 Cr | 1,500 Cr | 1,123 Cr | 2,155 Cr | 2,059 Cr | 1,579 Cr | 2,110 Cr |
| Operating expenses (approx.) | 1,177 Cr | 1,203 Cr | 1,393 Cr | 705 Cr | 1,408 Cr | 1,423 Cr | 1,495 Cr | 1,117 Cr | 2,060 Cr | 1,995 Cr | 1,585 Cr | 2,101 Cr |
| EBITDA | 23 Cr | 49 Cr | -3 Cr | 8 Cr | 58 Cr | 32 Cr | 5 Cr | 5 Cr | 95 Cr | 64 Cr | -6 Cr | 9 Cr |
| OPM % | 1.9% | 3.9% | -0.2% | 1.1% | 3.9% | 2.2% | 0.3% | 0.5% | 4.4% | 3.1% | -0.4% | 0.4% |
| Other income | 5 Cr | 27 Cr | 8 Cr | 10 Cr | 12 Cr | 26 Cr | 33 Cr | 11 Cr | 36 Cr | 41 Cr | 37 Cr | 72 Cr |
| Interest | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 8 Cr | 8 Cr | 8 Cr | 6 Cr | 9 Cr | 11 Cr | 12 Cr |
| Depreciation | 9 Cr | 10 Cr | 6 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | 7 Cr |
| Profit before tax | 16 Cr | 62 Cr | -4 Cr | 6 Cr | 58 Cr | 41 Cr | 21 Cr | 1 Cr | 117 Cr | 88 Cr | 11 Cr | 63 Cr |
| Tax % | 65.0% | 21.1% | 136.4% | 87.3% | 7.5% | 48.7% | 40.7% | 58.0% | 23.3% | 24.2% | 28.3% | 19.2% |
| Net profit | 6 Cr | 49 Cr | 2 Cr | 0.73 Cr | 53 Cr | 21 Cr | 12 Cr | 0.60 Cr | 90 Cr | 67 Cr | 8 Cr | 51 Cr |
| EPS (₹) | ₹1.96 | ₹0.94 | ₹0.02 | ₹0.03 | ₹1.04 | ₹0.41 | ₹0.26 | ₹0.02 | ₹1.79 | ₹1.32 | ₹0.16 | ₹1.01 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 3,209 Cr | 4,813 Cr | 5,133 Cr | 6,916 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,054 Cr | 4,680 Cr | 5,031 Cr | 6,757 Cr | Sign in for TTM |
| EBITDA | 155 Cr | 133 Cr | 102 Cr | 159 Cr | Sign in for TTM |
| OPM % | 4.8% | 2.8% | 2.0% | 2.3% | Sign in for TTM |
| Other income | 47 Cr | 49 Cr | 81 Cr | 125 Cr | Sign in for TTM |
| Interest | 11 Cr | 14 Cr | 23 Cr | 35 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 35 Cr | 35 Cr | 32 Cr | Sign in for TTM |
| Profit before tax | 174 Cr | 133 Cr | 126 Cr | 218 Cr | Sign in for TTM |
| Tax % | 28.9% | 24.5% | 30.2% | 24.1% | Sign in for TTM |
| Net profit | 123 Cr | 101 Cr | 88 Cr | 165 Cr | Sign in for TTM |
| EPS (₹) | ₹25.34 | ₹2.03 | ₹1.75 | ₹3.29 | Sign in for TTM |
| Dividend payout % | 7.7% | 14.9% | 17.1% | 9.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 48 Cr | 50 Cr | 50 Cr | 50 Cr |
| Reserves | 427 Cr | 667 Cr | 739 Cr | 891 Cr |
| Borrowings | 343 Cr | 489 Cr | 533 Cr | 850 Cr |
| Other liabilities | 161 Cr | 213 Cr | 367 Cr | 600 Cr |
| Total liabilities | 999 Cr | 1,439 Cr | 1,710 Cr | 2,413 Cr |
| Fixed assets (net) | 260 Cr | 294 Cr | 270 Cr | 259 Cr |
| CWIP | 58 Cr | 36 Cr | 47 Cr | 61 Cr |
| Investments | 0 Cr | 0 Cr | 1 Cr | 1 Cr |
| Inventories | 129 Cr | 240 Cr | 670 Cr | 1,331 Cr |
| Trade receivables | 298 Cr | 482 Cr | 151 Cr | 24 Cr |
| Cash & bank | 69 Cr | 115 Cr | 94 Cr | 136 Cr |
| Other assets | 185 Cr | 273 Cr | 476 Cr | 601 Cr |
| Total assets | 999 Cr | 1,439 Cr | 1,710 Cr | 2,413 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 136 Cr | -166 Cr | 124 Cr | -85 Cr |
| Cash from investing | -83 Cr | -56 Cr | -150 Cr | -141 Cr |
| Cash from financing | -3 Cr | 268 Cr | 5 Cr | 267 Cr |
| Net cash flow | 50 Cr | 46 Cr | -21 Cr | 42 Cr |
| Free cash flow (OCF − Capex) | 27 Cr | -204 Cr | 103 Cr | -120 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 22.0% | 12.0% | 11.1% | 13.9% |
| ROE % | 25.0% | 13.6% | 10.7% | 17.1% |
| Debtor days | 34 | 37 | 11 | 1 |
| Inventory days | 19 | 21 | 51 | 72 |
| Days payable | 13 | 12 | 7 | 7 |
| Cash conversion cycle | 40 | 46 | 54 | 67 |
| Debt / equity | 0.72 | 0.68 | 0.68 | 0.90 |
| Current ratio | 1.27 | 1.45 | 1.29 | 1.26 |
| Net debt / EBITDA | 1.76 | 2.82 | 4.30 | 4.49 |
Compare with peers
Loading peers…