HLE Glascoat Limited
HLE Glascoat Limited (HLEGLAS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
hleglascoat.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 224 Cr | 239 Cr | 307 Cr | 227 Cr | 236 Cr | 231 Cr | 334 Cr | 284 Cr | 351 Cr | 327 Cr | 392 Cr | 301 Cr |
| Operating expenses (approx.) | 198 Cr | 215 Cr | 270 Cr | 205 Cr | 202 Cr | 205 Cr | 282 Cr | 246 Cr | 313 Cr | 305 Cr | 349 Cr | 280 Cr |
| EBITDA | 26 Cr | 25 Cr | 36 Cr | 22 Cr | 34 Cr | 26 Cr | 52 Cr | 38 Cr | 38 Cr | 21 Cr | 43 Cr | 21 Cr |
| OPM % | 11.8% | 10.3% | 11.9% | 9.6% | 14.5% | 11.1% | 15.6% | 13.2% | 10.9% | 6.5% | 10.9% | 7.0% |
| Other income | 3 Cr | 4 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 1 Cr | 2 Cr |
| Interest | 6 Cr | 10 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 9 Cr | 8 Cr |
| Depreciation | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr |
| Profit before tax | 16 Cr | 8 Cr | 21 Cr | 7 Cr | 20 Cr | 11 Cr | 37 Cr | 23 Cr | 19 Cr | 4 Cr | 25 Cr | 4 Cr |
| Tax % | 35.9% | 27.5% | 30.1% | 21.8% | 26.2% | 9.9% | 14.9% | 22.0% | 27.1% | -25.9% | 20.2% | 53.0% |
| Net profit | 10 Cr | 6 Cr | 15 Cr | 5 Cr | 14 Cr | 10 Cr | 32 Cr | 18 Cr | 14 Cr | 5 Cr | 20 Cr | 2 Cr |
| EPS (₹) | ₹1.52 | ₹0.88 | ₹2.16 | ₹0.79 | ₹2.11 | ₹1.51 | ₹4.64 | ₹2.62 | ₹1.76 | ₹0.41 | ₹2.65 | ₹0.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 426 Cr | 484 Cr | 652 Cr | 932 Cr | 968 Cr | 1,028 Cr | 1,353 Cr | Sign in for TTM |
| Operating expenses (approx.) | 354 Cr | 393 Cr | 542 Cr | 795 Cr | 856 Cr | 894 Cr | 1,213 Cr | Sign in for TTM |
| EBITDA | 73 Cr | 92 Cr | 110 Cr | 137 Cr | 112 Cr | 134 Cr | 140 Cr | Sign in for TTM |
| OPM % | 17.1% | 18.9% | 16.8% | 14.7% | 11.6% | 13.0% | 10.3% | Sign in for TTM |
| Other income | 3 Cr | 4 Cr | 8 Cr | 8 Cr | 9 Cr | 7 Cr | 9 Cr | Sign in for TTM |
| Interest | 12 Cr | 10 Cr | 13 Cr | 23 Cr | 31 Cr | 36 Cr | 34 Cr | Sign in for TTM |
| Depreciation | 7 Cr | 9 Cr | 11 Cr | 23 Cr | 26 Cr | 30 Cr | 36 Cr | Sign in for TTM |
| Profit before tax | 57 Cr | 77 Cr | 84 Cr | 99 Cr | 59 Cr | 75 Cr | 71 Cr | Sign in for TTM |
| Tax % | 30.7% | 30.9% | 30.9% | 29.7% | 30.3% | 17.7% | 20.3% | Sign in for TTM |
| Net profit | 39 Cr | 53 Cr | 58 Cr | 70 Cr | 41 Cr | 62 Cr | 57 Cr | Sign in for TTM |
| EPS (₹) | ₹30.31 | ₹39.41 | ₹42.65 | ₹10.37 | ₹5.99 | ₹9.05 | ₹7.20 | Sign in for TTM |
| Dividend payout % | — | — | 9.2% | 9.8% | 18.4% | 12.5% | 13.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 63 Cr | 122 Cr | 240 Cr | 313 Cr | 403 Cr | 446 Cr | 520 Cr |
| Borrowings | 84 Cr | 77 Cr | 207 Cr | 247 Cr | 390 Cr | 350 Cr | 313 Cr |
| Other liabilities | 174 Cr | 166 Cr | 300 Cr | 317 Cr | 316 Cr | 389 Cr | 450 Cr |
| Total liabilities | 335 Cr | 377 Cr | 760 Cr | 891 Cr | 1,202 Cr | 1,293 Cr | 1,382 Cr |
| Fixed assets (net) | 90 Cr | 115 Cr | 228 Cr | 313 Cr | 345 Cr | 395 Cr | 429 Cr |
| CWIP | 10 Cr | 3 Cr | 31 Cr | 3 Cr | 19 Cr | 5 Cr | 4 Cr |
| Investments | 0 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 4 Cr | 2 Cr |
| Loans & advances | 0.31 Cr | 0.21 Cr | 0.17 Cr | 0.24 Cr | 0.24 Cr | 0.40 Cr | 0.39 Cr |
| Inventories | 153 Cr | 148 Cr | 268 Cr | 268 Cr | 312 Cr | 369 Cr | 356 Cr |
| Trade receivables | 44 Cr | 69 Cr | 148 Cr | 243 Cr | 237 Cr | 185 Cr | 270 Cr |
| Cash & bank | 1 Cr | 10 Cr | 25 Cr | 3 Cr | 33 Cr | 40 Cr | 34 Cr |
| Other assets | 36 Cr | 30 Cr | 58 Cr | 60 Cr | 254 Cr | 296 Cr | 286 Cr |
| Total assets | 335 Cr | 377 Cr | 760 Cr | 891 Cr | 1,202 Cr | 1,293 Cr | 1,382 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 10 Cr | 6 Cr | 93 Cr | 134 Cr | 161 Cr |
| Cash from investing | — | — | -173 Cr | -41 Cr | -45 Cr | -68 Cr | -86 Cr |
| Cash from financing | — | — | 151 Cr | 13 Cr | -18 Cr | -60 Cr | -85 Cr |
| Net cash flow | — | — | -12 Cr | -22 Cr | 31 Cr | 6 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | — | -59 Cr | -43 Cr | 39 Cr | 68 Cr | 106 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 42.7% | 41.1% | 21.1% | 21.3% | 10.1% | 12.3% | 11.3% |
| ROE % | 49.4% | 38.8% | 22.9% | 21.4% | 6.0% | 8.4% | 8.0% |
| Debtor days | 38 | 52 | 83 | 95 | 89 | 65 | 73 |
| Inventory days | 244 | 233 | 288 | 230 | 251 | 269 | 215 |
| Days payable | 120 | 114 | 142 | 98 | 89 | 79 | 89 |
| Cash conversion cycle | 162 | 171 | 228 | 227 | 252 | 256 | 198 |
| Debt / equity | 1.10 | 0.57 | 0.82 | 0.76 | 0.93 | 0.76 | 0.59 |
| Current ratio | 1.14 | 1.36 | 1.40 | 1.43 | 1.27 | 1.14 | 1.19 |
| Net debt / EBITDA | 1.13 | 0.72 | 1.66 | 1.78 | 3.18 | 2.32 | 2.00 |
Compare with peers
Loading peers…