HIRECT
Hirect Limited
Traction transformers and propulsion systems for Indian Railways and OEMs
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
hirect.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hirect (formerly Hind Rectifiers) makes power-conversion and electronics equipment, such as traction transformers, rectifiers, battery chargers and inverters, mainly for Indian Railways and railway equipment makers, and is now moving into trainset and propulsion systems.
Company snapshot
25thBy market cap
Ranked among 69 companies in Industrial Products.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 169 Cr | 185 Cr | 215 Cr | 227 Cr | 277 Cr | 280 Cr | 258 Cr |
| Operating expenses (approx.) | 151 Cr | 165 Cr | 191 Cr | 201 Cr | 252 Cr | 271 Cr | 245 Cr |
| EBITDA | 18 Cr | 20 Cr | 24 Cr | 26 Cr | 26 Cr | 8 Cr | 13 Cr |
| OPM % | 10.4% | 10.8% | 11.3% | 11.4% | 9.2% | 3.0% | 5.1% |
| Other income | 0.50 Cr | 0.34 Cr | 0.23 Cr | 0.13 Cr | 0.21 Cr | 1 Cr | 4 Cr |
| Interest | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr |
| Profit before tax | 13 Cr | 14 Cr | 18 Cr | 20 Cr | 15 Cr | 0.85 Cr | 12 Cr |
| Tax % | 25.6% | 28.7% | 29.5% | 25.0% | 17.1% | 287.8% | 44.1% |
| Net profit | 10 Cr | 10 Cr | 13 Cr | 15 Cr | 13 Cr | -2 Cr | 7 Cr |
| EPS (₹) | ₹5.84 | ₹5.83 | ₹7.44 | ₹8.58 | ₹7.58 | ₹1.52 | ₹2.74 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
| Sales | 655 Cr | 999 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 585 Cr | 915 Cr | Sign in free for the trailing twelve months |
| EBITDA | 70 Cr | 84 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.7% | 8.4% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 13 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Depreciation | 8 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 50 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.9% | 28.4% | Sign in free for the trailing twelve months |
| Net profit | 37 Cr | 39 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹21.64 | ₹13.68 | Sign in free for the trailing twelve months |
| Dividend payout % | 5.5% | 8.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 3 Cr | 7 Cr |
| Reserves | 156 Cr | 202 Cr |
| Borrowings | 159 Cr | 237 Cr |
| Other liabilities | 98 Cr | 220 Cr |
| Total liabilities | 417 Cr | 662 Cr |
| Fixed assets (net) | 87 Cr | 172 Cr |
| CWIP | 7 Cr | 3 Cr |
| Investments | 0.13 Cr | 0.13 Cr |
| Loans & advances | 0.06 Cr | 0.0050 Cr |
| Inventories | 121 Cr | 149 Cr |
| Trade receivables | 110 Cr | 246 Cr |
| Cash & bank | 0.29 Cr | 4 Cr |
| Other assets | 93 Cr | 88 Cr |
| Total assets | 417 Cr | 662 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Cash from operating activity | 36 Cr | 86 Cr |
| Cash from investing | -25 Cr | -90 Cr |
| Cash from financing | -11 Cr | 8 Cr |
| Net cash flow | -0.42 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | 13 Cr | -12 Cr |
Ratios
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| ROCE % | 19.9% | 15.8% |
| ROE % | 23.2% | 21.9% |
| Debtor days | 61 | 90 |
| Inventory days | 88 | 73 |
| Days payable | 44 | 58 |
| Cash conversion cycle | 105 | 105 |
| OCF / EBITDA % | 50.7% | 102.1% |
| Debt / equity | 0.99 | 1.15 |
| Current ratio | 1.21 | 1.12 |
| Net debt / EBITDA | 2.26 | 2.77 |