HINDOILEXP
Hindustan Oil Exploration Company Limited
Onshore and offshore oil and gas production contractor
Energy›Oil, Gas & Consumable Fuels›Oil›Oil Exploration & Production
hoec.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
HOEC (Hindustan Oil Exploration Company) produces crude oil and natural gas from fields it holds interests in across India, onshore and offshore.
Company snapshot
5thBy market cap
Ranked among 5 companies in Oil Exploration & Production.
What we see
- ✓Net margin of 23.8% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113 Cr | 179 Cr | 290 Cr | 136 Cr | 95 Cr | 147 Cr | 43 Cr | 79 Cr | 315 Cr | 75 Cr | -206 Cr | 114 Cr |
| Operating expenses (approx.) | 45 Cr | 111 Cr | 217 Cr | 76 Cr | 65 Cr | 75 Cr | 42 Cr | 49 Cr | 295 Cr | 51 Cr | -230 Cr | 111 Cr |
| EBITDA | 68 Cr | 68 Cr | 72 Cr | 60 Cr | 29 Cr | 72 Cr | 1 Cr | 29 Cr | 20 Cr | 24 Cr | 24 Cr | 3 Cr |
| OPM % | 60.0% | 38.2% | 25.0% | 44.1% | 30.9% | 48.9% | 2.4% | 37.3% | 6.3% | 32.4% | -11.5% | 2.8% |
| Other income | 3 Cr | 10 Cr | 3 Cr | 11 Cr | 5 Cr | 4 Cr | 57 Cr | 3 Cr | 2 Cr | 4 Cr | 7 Cr | 20 Cr |
| Interest | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 0.84 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 0.94 Cr |
| Depreciation | 18 Cr | 21 Cr | 20 Cr | 18 Cr | 18 Cr | 20 Cr | 22 Cr | 18 Cr | 17 Cr | 20 Cr | 20 Cr | 16 Cr |
| Profit before tax | 44 Cr | 51 Cr | 85 Cr | 49 Cr | 13 Cr | 52 Cr | 36 Cr | 45 Cr | 4 Cr | 7 Cr | 9 Cr | 7 Cr |
| Tax % | 2.1% | 9.4% | 17.1% | 13.6% | 19.4% | 17.4% | -43.8% | 1.9% | 28.8% | -20.7% | 13.8% | 4.8% |
| Net profit | 43 Cr | 47 Cr | 71 Cr | 42 Cr | 11 Cr | 43 Cr | 51 Cr | 44 Cr | 3 Cr | 8 Cr | 8 Cr | 6 Cr |
| EPS (₹) | ₹3.26 | ₹3.52 | ₹5.34 | ₹3.17 | ₹0.82 | ₹3.28 | ₹3.87 | ₹3.32 | ₹0.21 | ₹0.63 | ₹0.59 | ₹0.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26 Cr | 49 Cr | 265 Cr | 202 Cr | 114 Cr | 156 Cr | 559 Cr | 749 Cr | 421 Cr | 263 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | -5 Cr | 18 Cr | 78 Cr | 78 Cr | 60 Cr | 77 Cr | 254 Cr | 450 Cr | 259 Cr | 166 Cr | Sign in free for the trailing twelve months |
| EBITDA | 30 Cr | 31 Cr | 187 Cr | 124 Cr | 54 Cr | 79 Cr | 304 Cr | 299 Cr | 162 Cr | 97 Cr | Sign in free for the trailing twelve months |
| OPM % | 118.5% | 63.0% | 70.5% | 61.1% | 47.5% | 50.7% | 54.5% | 40.0% | 38.5% | 37.0% | Sign in free for the trailing twelve months |
| Other income | 19 Cr | 12 Cr | 11 Cr | 22 Cr | 11 Cr | 11 Cr | 9 Cr | 19 Cr | 76 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Interest | — | 1 Cr | 2 Cr | 5 Cr | 6 Cr | 9 Cr | 30 Cr | 22 Cr | 11 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Depreciation | 10 Cr | 8 Cr | 44 Cr | 29 Cr | 23 Cr | 26 Cr | 74 Cr | 80 Cr | 78 Cr | 75 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 40 Cr | 38 Cr | 157 Cr | 137 Cr | 52 Cr | 20 Cr | 197 Cr | 248 Cr | 150 Cr | 65 Cr | Sign in free for the trailing twelve months |
| Tax % | 9.9% | 0.0% | 0.1% | -0.2% | -3.1% | -1.6% | 1.6% | 8.8% | 1.8% | 2.8% | Sign in free for the trailing twelve months |
| Net profit | 36 Cr | 38 Cr | 157 Cr | 138 Cr | 53 Cr | 20 Cr | 194 Cr | 226 Cr | 147 Cr | 63 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.76 | ₹2.88 | ₹12.01 | ₹10.46 | ₹4.04 | ₹1.51 | ₹14.67 | ₹17.12 | ₹11.13 | ₹4.74 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 131 Cr | 131 Cr | 131 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr |
| Reserves | 211 Cr | 253 Cr | 410 Cr | 547 Cr | 601 Cr | 621 Cr | 815 Cr | 1,042 Cr | 1,189 Cr | 1,252 Cr |
| Borrowings | — | 0.25 Cr | 12 Cr | 45 Cr | 254 Cr | 357 Cr | 364 Cr | 174 Cr | 121 Cr | 50 Cr |
| Other liabilities | 183 Cr | 161 Cr | 182 Cr | 311 Cr | 198 Cr | 417 Cr | 539 Cr | 603 Cr | 521 Cr | 736 Cr |
| Total liabilities | 525 Cr | 545 Cr | 734 Cr | 1,036 Cr | 1,185 Cr | 1,527 Cr | 1,850 Cr | 1,951 Cr | 1,962 Cr | 2,171 Cr |
| Fixed assets (net) | 229 Cr | 270 Cr | 369 Cr | 343 Cr | 322 Cr | 498 Cr | 1,234 Cr | 1,234 Cr | 1,177 Cr | 1,435 Cr |
| CWIP | 6 Cr | 6 Cr | 26 Cr | 327 Cr | 535 Cr | 759 Cr | 32 Cr | 38 Cr | 48 Cr | 87 Cr |
| Investments | 160 Cr | 51 Cr | 124 Cr | 105 Cr | 69 Cr | 22 Cr | 136 Cr | 3 Cr | 3 Cr | 3 Cr |
| Inventories | 25 Cr | 28 Cr | 28 Cr | 27 Cr | 36 Cr | 31 Cr | 81 Cr | 42 Cr | 210 Cr | 394 Cr |
| Trade receivables | 5 Cr | 16 Cr | 41 Cr | 36 Cr | 31 Cr | 16 Cr | 117 Cr | 314 Cr | 121 Cr | 30 Cr |
| Cash & bank | 28 Cr | 84 Cr | 28 Cr | 71 Cr | 47 Cr | 29 Cr | 30 Cr | 14 Cr | 14 Cr | 20 Cr |
| Other assets | 71 Cr | 89 Cr | 118 Cr | 127 Cr | 146 Cr | 173 Cr | 221 Cr | 306 Cr | 389 Cr | 202 Cr |
| Total assets | 525 Cr | 545 Cr | 734 Cr | 1,036 Cr | 1,185 Cr | 1,527 Cr | 1,850 Cr | 1,951 Cr | 1,962 Cr | 2,171 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 98 Cr | -7 Cr | 167 Cr | 316 Cr | -77 Cr | 108 Cr | 219 Cr | 123 Cr | 161 Cr | 178 Cr |
| Cash from investing | -32 Cr | -60 Cr | -148 Cr | -294 Cr | -208 Cr | -280 Cr | -77 Cr | -39 Cr | -83 Cr | -93 Cr |
| Cash from financing | 0 Cr | 0 Cr | 0 Cr | 2 Cr | 206 Cr | 109 Cr | -27 Cr | -215 Cr | -78 Cr | -80 Cr |
| Net cash flow | 67 Cr | -67 Cr | 20 Cr | 24 Cr | -79 Cr | -63 Cr | 115 Cr | -132 Cr | 0.43 Cr | 6 Cr |
| Free cash flow (OCF − Capex) | 49 Cr | -64 Cr | 50 Cr | 13 Cr | -283 Cr | -158 Cr | 148 Cr | 104 Cr | 128 Cr | 3 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.7% | 10.1% | 28.7% | 19.7% | 5.8% | 2.6% | 17.3% | 20.1% | 11.1% | 4.9% |
| ROE % | 10.6% | 9.8% | 29.0% | 20.2% | 7.3% | 2.7% | 20.5% | 19.3% | 11.1% | 4.5% |
| Debtor days | 73 | 123 | 56 | 66 | 99 | 38 | 76 | 153 | 104 | 42 |
| Inventory days | 352 | 211 | 38 | 48 | 115 | 72 | 53 | 21 | 182 | 545 |
| Days payable | 574 | 300 | 22 | 119 | 116 | 89 | 76 | 77 | 124 | 51 |
| Cash conversion cycle | -149 | 34 | 72 | -5 | 99 | 22 | 53 | 97 | 162 | 535 |
| OCF / EBITDA % | 324.4% | -23.4% | 89.5% | 255.4% | -141.5% | 136.8% | 72.0% | 41.0% | 99.2% | 182.8% |
| OCF / EBITDA % (3 years) | — | — | 104.2% | 139.4% | 111.4% | 135.2% | 57.3% | 65.9% | 65.6% | 82.5% |
| Debt / equity | — | 0.0006 | 0.02 | 0.07 | 0.35 | 0.47 | 0.38 | 0.15 | 0.09 | 0.04 |
| Current ratio | 3.49 | 4.80 | 3.73 | 1.25 | 1.27 | 0.48 | 0.86 | 1.31 | 1.81 | 1.10 |
| Net debt / EBITDA | -0.94 | — | -0.08 | -0.21 | 3.82 | 4.16 | 1.10 | 0.54 | 0.66 | 0.31 |