HINDCOPPER
Hindustan Copper Limited
State-owned copper miner and processor — concentrate, cathode and wire rods
Commodities›Metals & Mining›Non - Ferrous Metals›Copper
hindustancopper.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hindustan Copper is India's government-owned copper miner: it digs copper ore from its own mines, turns it into copper concentrate for sale, and also makes copper cathode (refined metal) and wire rods.
Company snapshot
1stBy market cap
Ranked among 2 companies in Copper.
What we see
- ✓Net margin of 29.8% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 381 Cr | 399 Cr | 565 Cr | 494 Cr | 518 Cr | 328 Cr | 731 Cr | 516 Cr | 718 Cr | 687 Cr | 1,156 Cr | 937 Cr |
| Operating expenses (approx.) | 260 Cr | 293 Cr | 339 Cr | 305 Cr | 366 Cr | 220 Cr | 465 Cr | 304 Cr | 436 Cr | 443 Cr | 528 Cr | 429 Cr |
| EBITDA | 121 Cr | 107 Cr | 226 Cr | 188 Cr | 152 Cr | 108 Cr | 267 Cr | 212 Cr | 282 Cr | 245 Cr | 628 Cr | 508 Cr |
| OPM % | 31.8% | 26.7% | 40.0% | 38.2% | 29.3% | 32.8% | 36.5% | 41.1% | 39.3% | 35.6% | 54.3% | 54.2% |
| Other income | 11 Cr | 10 Cr | 20 Cr | 7 Cr | 32 Cr | 16 Cr | 46 Cr | 10 Cr | 11 Cr | 18 Cr | 33 Cr | 17 Cr |
| Interest | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 0.76 Cr | 1 Cr | 2 Cr | 2 Cr | 0.44 Cr | 2 Cr | 0.80 Cr | 3 Cr |
| Depreciation | 46 Cr | 30 Cr | 59 Cr | 38 Cr | 48 Cr | 38 Cr | 52 Cr | 41 Cr | 44 Cr | 48 Cr | 67 Cr | 50 Cr |
| Profit before tax | 83 Cr | 82 Cr | 183 Cr | 154 Cr | 135 Cr | 84 Cr | 256 Cr | 179 Cr | 246 Cr | 212 Cr | 592 Cr | 472 Cr |
| Tax % | 26.5% | 23.3% | 32.2% | 26.4% | 24.9% | 25.5% | 26.9% | 25.1% | 25.4% | 26.5% | 25.0% | 25.3% |
| Net profit | 61 Cr | 63 Cr | 124 Cr | 113 Cr | 102 Cr | 63 Cr | 187 Cr | 134 Cr | 184 Cr | 156 Cr | 444 Cr | 352 Cr |
| EPS (₹) | ₹0.63 | ₹0.65 | ₹1.29 | ₹1.17 | ₹1.05 | ₹0.65 | ₹1.94 | ₹1.39 | ₹1.89 | ₹1.62 | ₹4.59 | ₹3.64 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,816 Cr | 832 Cr | 1,787 Cr | 1,822 Cr | 1,677 Cr | 1,717 Cr | 2,071 Cr | 3,078 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,314 Cr | 1,077 Cr | 1,377 Cr | 1,311 Cr | 1,187 Cr | 1,170 Cr | 1,333 Cr | 1,616 Cr | Sign in free for the trailing twelve months |
| EBITDA | 502 Cr | -245 Cr | 410 Cr | 511 Cr | 491 Cr | 547 Cr | 738 Cr | 1,462 Cr | Sign in free for the trailing twelve months |
| OPM % | 27.6% | -29.5% | 22.9% | 28.0% | 29.3% | 31.9% | 35.6% | 47.5% | Sign in free for the trailing twelve months |
| Other income | 37 Cr | 57 Cr | 35 Cr | 50 Cr | 96 Cr | 55 Cr | 77 Cr | 72 Cr | Sign in free for the trailing twelve months |
| Interest | 55 Cr | 60 Cr | 63 Cr | 29 Cr | 16 Cr | 16 Cr | 7 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | 253 Cr | 289 Cr | 295 Cr | 150 Cr | 175 Cr | 175 Cr | 176 Cr | 200 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 230 Cr | -538 Cr | 87 Cr | 382 Cr | 396 Cr | 410 Cr | 630 Cr | 1,231 Cr | Sign in free for the trailing twelve months |
| Tax % | 36.8% | -5.8% | -26.5% | 2.1% | 25.4% | 28.0% | 26.2% | 25.4% | Sign in free for the trailing twelve months |
| Net profit | 145 Cr | -569 Cr | 110 Cr | 374 Cr | 295 Cr | 295 Cr | 465 Cr | 919 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.57 | ₹-6.16 | ₹1.19 | ₹3.87 | ₹3.06 | ₹3.05 | ₹4.81 | ₹9.50 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 9.1% | 38.0% | 30.1% | 19.1% | 25.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 463 Cr | 463 Cr | 463 Cr | 484 Cr | 484 Cr | 484 Cr | 484 Cr | 484 Cr |
| Reserves | 1,168 Cr | 497 Cr | 627 Cr | 1,428 Cr | 1,599 Cr | 1,802 Cr | 2,177 Cr | 2,859 Cr |
| Borrowings | 1,070 Cr | 1,564 Cr | 1,137 Cr | 408 Cr | 156 Cr | 222 Cr | 166 Cr | 110 Cr |
| Other liabilities | 609 Cr | 594 Cr | 611 Cr | 678 Cr | 747 Cr | 763 Cr | 673 Cr | 964 Cr |
| Total liabilities | 3,310 Cr | 3,118 Cr | 2,838 Cr | 2,998 Cr | 2,985 Cr | 3,270 Cr | 3,501 Cr | 4,416 Cr |
| Fixed assets (net) | 317 Cr | 294 Cr | 296 Cr | 256 Cr | 270 Cr | 1,391 Cr | 1,699 Cr | 1,889 Cr |
| CWIP | 1,022 Cr | 1,232 Cr | 1,179 Cr | 683 Cr | 731 Cr | 917 Cr | 766 Cr | 741 Cr |
| Investments | 0.09 Cr | 0.12 Cr | 0.57 Cr | 0.55 Cr | 10 Cr | 29 Cr | 27 Cr | 25 Cr |
| Inventories | 644 Cr | 520 Cr | 176 Cr | 113 Cr | 117 Cr | 228 Cr | 321 Cr | 387 Cr |
| Trade receivables | 362 Cr | 83 Cr | 168 Cr | 80 Cr | 66 Cr | 137 Cr | 171 Cr | 133 Cr |
| Cash & bank | 7 Cr | 11 Cr | 9 Cr | 259 Cr | 16 Cr | 72 Cr | 18 Cr | 396 Cr |
| Other assets | 960 Cr | 978 Cr | 1,010 Cr | 1,606 Cr | 1,776 Cr | 496 Cr | 499 Cr | 844 Cr |
| Total assets | 3,310 Cr | 3,118 Cr | 2,838 Cr | 2,998 Cr | 2,985 Cr | 3,270 Cr | 3,501 Cr | 4,416 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 252 Cr | 86 Cr | 832 Cr | 1,052 Cr | 674 Cr | 292 Cr | 544 Cr | 1,474 Cr |
| Cash from investing | -587 Cr | -430 Cr | -364 Cr | -404 Cr | -337 Cr | -476 Cr | -402 Cr | -434 Cr |
| Cash from financing | 445 Cr | 42 Cr | 133 Cr | -251 Cr | -382 Cr | -39 Cr | -152 Cr | -299 Cr |
| Net cash flow | 110 Cr | -302 Cr | 601 Cr | 397 Cr | -46 Cr | -222 Cr | -10 Cr | 741 Cr |
| Free cash flow (OCF − Capex) | -146 Cr | -135 Cr | 465 Cr | 827 Cr | 326 Cr | 85 Cr | 124 Cr | 1,017 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.6% | -18.9% | 6.7% | 17.7% | 18.4% | 17.0% | 22.5% | 35.8% |
| ROE % | 8.9% | -59.3% | 10.2% | 19.6% | 13.7% | 12.9% | 17.5% | 27.5% |
| Debtor days | 72 | 36 | 34 | 16 | 14 | 29 | 30 | 16 |
| Inventory days | 3608 | 30213 | 17600 | 302 | 2787 | 1695 | 1022 | 1884 |
| Days payable | 1134 | 13585 | 13648 | 542 | 5046 | 709 | 369 | 948 |
| Cash conversion cycle | 2547 | 16664 | 3986 | -224 | -2245 | 1016 | 683 | 952 |
| OCF / EBITDA % | 50.2% | — | 202.8% | 206.0% | 137.3% | 53.4% | 73.8% | 100.8% |
| OCF / EBITDA % (3 years) | — | — | 175.5% | 291.7% | 181.2% | 130.3% | 85.0% | 84.1% |
| Debt / equity | 0.66 | 1.63 | 1.04 | 0.21 | 0.08 | 0.10 | 0.06 | 0.03 |
| Current ratio | 1.31 | 0.72 | 0.88 | 1.13 | 0.84 | 1.05 | 1.37 | 1.68 |
| Net debt / EBITDA | 2.12 | — | 2.75 | 0.29 | 0.29 | 0.28 | 0.20 | -0.20 |