HINDCON
Hindcon Chemicals Limited
Sodium silicate and construction chemicals manufacturer
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
hindcon.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hindcon Chemicals, based in Kolkata, makes sodium silicate and construction chemicals.
Company snapshot
62ndBy market cap
Ranked among 68 companies in Specialty Chemicals.
What we see
- ✓Debt-to-equity of 0.19x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19 Cr | 13 Cr | 14 Cr | 13 Cr | 13 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 14 Cr | 21 Cr | 21 Cr |
| Operating expenses (approx.) | 18 Cr | 12 Cr | 13 Cr | 11 Cr | 13 Cr | 14 Cr | 14 Cr | 13 Cr | 15 Cr | 14 Cr | 20 Cr | 18 Cr |
| EBITDA | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 0.25 Cr | 1 Cr | 1 Cr | 2 Cr | 0.75 Cr | 0.31 Cr | 0.90 Cr | 3 Cr |
| OPM % | 5.3% | 8.9% | 12.5% | 13.4% | 1.9% | 7.9% | 6.7% | 11.5% | 4.9% | 2.2% | 4.4% | 14.4% |
| Other income | 0.31 Cr | 0.29 Cr | 0.67 Cr | 0.35 Cr | 0.74 Cr | 0.86 Cr | -0.05 Cr | 0.43 Cr | 0.55 Cr | 0.56 Cr | 0.70 Cr | 0.62 Cr |
| Interest | 0.03 Cr | 0.01 Cr | 0.02 Cr | 0.0009 Cr | 0.02 Cr | 0.0095 Cr | 0.05 Cr | 0.04 Cr | 0.10 Cr | 0.16 Cr | 0.18 Cr | 0.11 Cr |
| Depreciation | 0.07 Cr | 0.08 Cr | 0.14 Cr | 0.19 Cr | 0.20 Cr | 0.20 Cr | 0.23 Cr | 0.21 Cr | 0.23 Cr | 0.28 Cr | 0.30 Cr | 0.28 Cr |
| Profit before tax | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 0.77 Cr | 2 Cr | 0.71 Cr | 2 Cr | 0.97 Cr | 0.43 Cr | 1 Cr | 3 Cr |
| Tax % | 29.3% | 27.5% | 21.5% | 30.5% | 23.5% | 26.0% | 22.0% | 28.1% | 25.6% | 43.4% | 31.7% | 28.8% |
| Net profit | 0.87 Cr | 1 Cr | 2 Cr | 1 Cr | 0.59 Cr | 1 Cr | 0.55 Cr | 1 Cr | 0.72 Cr | 0.25 Cr | 0.76 Cr | 2 Cr |
| EPS (₹) | ₹1.14 | ₹0.26 | ₹0.47 | ₹0.34 | ₹0.16 | ₹0.35 | ₹0.15 | ₹0.35 | ₹0.19 | ₹0.08 | ₹0.22 | ₹0.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 34 Cr | 67 Cr | 86 Cr | 65 Cr | 57 Cr | 65 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 30 Cr | 62 Cr | 80 Cr | 57 Cr | 52 Cr | 61 Cr | Sign in free for the trailing twelve months |
| EBITDA | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.5% | 7.5% | 6.0% | 11.0% | 7.5% | 5.6% | Sign in free for the trailing twelve months |
| Other income | 0.35 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 0.61 Cr | 0.02 Cr | 0.05 Cr | 0.08 Cr | 0.08 Cr | 0.48 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.18 Cr | 0.25 Cr | 0.29 Cr | 0.35 Cr | 0.82 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 3 Cr | 6 Cr | 6 Cr | 8 Cr | 5 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.6% | 30.0% | 27.7% | 25.4% | 26.7% | 30.0% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | 4 Cr | 4 Cr | 6 Cr | 4 Cr | 3 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹5.56 | ₹5.68 | ₹1.62 | ₹1.00 | ₹0.84 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 45.2% | 12.3% | 6.2% | 10.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0.85 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 14 Cr | 0 Cr | 35 Cr | 42 Cr | 46 Cr | 49 Cr |
| Borrowings | 5 Cr | — | 0.98 Cr | — | 0.77 Cr | 11 Cr |
| Other liabilities | 6 Cr | — | 10 Cr | 9 Cr | 8 Cr | 8 Cr |
| Total liabilities | 26 Cr | — | 54 Cr | 60 Cr | 64 Cr | 76 Cr |
| Fixed assets (net) | 1 Cr | — | 3 Cr | 6 Cr | 7 Cr | 9 Cr |
| CWIP | — | — | 0.39 Cr | — | 0 Cr | 0 Cr |
| Investments | 0.81 Cr | — | 2 Cr | 5 Cr | 5 Cr | 4 Cr |
| Loans & advances | — | — | 4 Cr | 4 Cr | 4 Cr | 9 Cr |
| Inventories | 0.84 Cr | — | 3 Cr | 2 Cr | 2 Cr | 7 Cr |
| Trade receivables | 18 Cr | — | 26 Cr | 22 Cr | 22 Cr | 23 Cr |
| Cash & bank | 0.96 Cr | — | 8 Cr | 9 Cr | 6 Cr | 8 Cr |
| Other assets | 4 Cr | — | 7 Cr | 12 Cr | 18 Cr | 18 Cr |
| Total assets | 26 Cr | — | 54 Cr | 60 Cr | 64 Cr | 76 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 0.81 Cr | -4 Cr | 5 Cr | 9 Cr | 3 Cr | -4 Cr |
| Cash from investing | 0.30 Cr | 2 Cr | 0.75 Cr | -6 Cr | -6 Cr | -5 Cr |
| Cash from financing | -0.93 Cr | -2 Cr | -0.84 Cr | -1 Cr | 0.31 Cr | 10 Cr |
| Net cash flow | 0.17 Cr | -4 Cr | 5 Cr | 1 Cr | -3 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | 0.41 Cr | -5 Cr | 4 Cr | 6 Cr | 0.40 Cr | -7 Cr |
Ratios
| Metric | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 18.4% | — | 13.9% | 16.7% | 9.6% | 7.1% |
| ROE % | 13.6% | 18.0% | 10.1% | 12.2% | 7.0% | 5.6% |
| Debtor days | 198 | — | 111 | 126 | 139 | 126 |
| Inventory days | 14 | — | 24 | 17 | 20 | 54 |
| Days payable | 53 | — | 54 | 62 | 55 | 39 |
| Cash conversion cycle | 159 | — | 82 | 82 | 104 | 142 |
| OCF / EBITDA % | 22.6% | -88.9% | 103.8% | 129.4% | 64.9% | -106.8% |
| OCF / EBITDA % (3 years) | — | — | — | 58.5% | 104.8% | 53.6% |
| Debt / equity | 0.33 | 0.00 | 0.02 | — | 0.01 | 0.19 |
| Current ratio | 2.20 | — | 4.56 | 4.95 | 5.36 | 3.46 |
| Net debt / EBITDA | 1.13 | 0.00 | -1.26 | -1.23 | -1.27 | 0.89 |