Key metrics
Price as of 2026-07-20
Stock price
₹947.80
Market cap
2,10,446 Cr
Stock P/E
14.9
P/B
1.54
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52,991 Cr | 54,169 Cr | 52,808 Cr | 55,994 Cr | 57,013 Cr | 58,203 Cr | 58,390 Cr | 64,890 Cr | 64,232 Cr | 66,058 Cr | 66,521 Cr | 78,133 Cr |
| Operating expenses (approx.) | 47,277 Cr | 48,557 Cr | 46,943 Cr | 49,313 Cr | 49,510 Cr | 50,320 Cr | 50,807 Cr | 56,054 Cr | 56,326 Cr | 57,092 Cr | 58,527 Cr | 68,115 Cr |
| EBITDA | 5,714 Cr | 5,612 Cr | 5,865 Cr | 6,681 Cr | 7,503 Cr | 7,883 Cr | 7,583 Cr | 8,836 Cr | 7,906 Cr | 8,966 Cr | 7,994 Cr | 10,018 Cr |
| OPM % | 10.8% | 10.4% | 11.1% | 11.9% | 13.2% | 13.5% | 13.0% | 13.6% | 12.3% | 13.6% | 12.0% | 12.8% |
| Other income | 391 Cr | 463 Cr | 280 Cr | 362 Cr | 424 Cr | 1,075 Cr | 509 Cr | 700 Cr | 602 Cr | 713 Cr | 549 Cr | 1,025 Cr |
| Interest | 992 Cr | 1,034 Cr | 944 Cr | 888 Cr | 859 Cr | 869 Cr | 817 Cr | 874 Cr | 754 Cr | 803 Cr | 881 Cr | 1,042 Cr |
| Depreciation | 1,786 Cr | 1,843 Cr | 1,874 Cr | 2,018 Cr | 1,892 Cr | 1,932 Cr | 1,939 Cr | 2,118 Cr | 2,080 Cr | 2,155 Cr | 2,220 Cr | 2,375 Cr |
| Profit before tax | 3,315 Cr | 3,231 Cr | 3,327 Cr | 4,137 Cr | 4,846 Cr | 5,643 Cr | 5,295 Cr | 6,550 Cr | 5,674 Cr | 6,539 Cr | 2,832 Cr | 3,455 Cr |
| Tax % | 26.0% | 32.0% | 30.0% | 23.3% | 36.6% | 30.7% | 29.5% | 19.3% | 29.5% | 27.5% | 27.5% | 24.7% |
| Net profit | 2,454 Cr | 2,196 Cr | 2,331 Cr | 3,174 Cr | 3,074 Cr | 3,909 Cr | 3,735 Cr | 5,284 Cr | 4,004 Cr | 4,741 Cr | 2,049 Cr | 2,597 Cr |
| EPS (₹) | ₹11.05 | ₹9.88 | ₹10.50 | ₹14.29 | ₹13.84 | ₹17.59 | ₹16.82 | ₹23.80 | ₹18.03 | ₹21.35 | ₹9.23 | ₹11.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,30,542 Cr | 1,18,144 Cr | 1,31,985 Cr | 1,95,059 Cr | 2,23,202 Cr | 2,15,962 Cr | 2,38,496 Cr | 2,74,944 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,15,032 Cr | 1,03,838 Cr | 1,14,449 Cr | 1,66,712 Cr | 2,00,536 Cr | 1,92,090 Cr | 2,06,691 Cr | 2,40,060 Cr | Sign in for TTM |
| EBITDA | 15,511 Cr | 14,306 Cr | 17,536 Cr | 28,347 Cr | 22,666 Cr | 23,872 Cr | 31,805 Cr | 34,884 Cr | Sign in for TTM |
| OPM % | 11.9% | 12.1% | 13.3% | 14.5% | 10.2% | 11.1% | 13.3% | 12.7% | Sign in for TTM |
| Other income | 1,127 Cr | 1,186 Cr | 1,222 Cr | 1,136 Cr | 1,257 Cr | 1,496 Cr | 2,708 Cr | 2,889 Cr | Sign in for TTM |
| Interest | 3,778 Cr | 4,197 Cr | 3,738 Cr | 3,768 Cr | 3,646 Cr | 3,858 Cr | 3,419 Cr | 3,480 Cr | Sign in for TTM |
| Depreciation | 4,777 Cr | 5,091 Cr | 6,628 Cr | 6,729 Cr | 7,086 Cr | 7,521 Cr | 7,881 Cr | 8,830 Cr | Sign in for TTM |
| Profit before tax | 8,083 Cr | 5,920 Cr | 5,834 Cr | 19,104 Cr | 13,232 Cr | 14,010 Cr | 22,334 Cr | 18,500 Cr | Sign in for TTM |
| Tax % | 32.0% | 36.4% | 46.7% | 28.1% | 23.8% | 27.5% | 28.4% | 27.6% | Sign in for TTM |
| Net profit | 5,495 Cr | 3,767 Cr | 3,483 Cr | 13,730 Cr | 10,097 Cr | 10,155 Cr | 16,002 Cr | 13,391 Cr | Sign in for TTM |
| EPS (₹) | ₹24.67 | ₹16.94 | ₹15.66 | ₹61.73 | ₹45.42 | ₹45.71 | ₹72.05 | ₹60.31 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.9% | 0.0% | 6.6% | 4.9% | 8.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 225 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr |
| Reserves | 48,335 Cr | 58,095 Cr | 0.0000 Cr | 0.0000 Cr | 94,584 Cr | 1,05,924 Cr | 1,23,487 Cr | 1,36,361 Cr |
| Borrowings | — | — | — | — | 58,335 Cr | 54,501 Cr | 61,931 Cr | 96,659 Cr |
| Other liabilities | 32,942 Cr | 1,11,211 Cr | 1,89,477 Cr | 2,22,840 Cr | 71,665 Cr | 71,249 Cr | 80,339 Cr | 1,14,541 Cr |
| Total liabilities | 81,502 Cr | 1,69,528 Cr | 1,89,699 Cr | 2,23,062 Cr | 2,24,817 Cr | 2,31,907 Cr | 2,65,991 Cr | 3,47,795 Cr |
| Fixed assets (net) | — | — | — | — | 78,530 Cr | 79,698 Cr | 84,237 Cr | 94,217 Cr |
| CWIP | — | — | — | — | 7,340 Cr | 14,643 Cr | 27,023 Cr | 47,569 Cr |
| Investments | — | — | — | — | 14,116 Cr | 15,444 Cr | 24,158 Cr | 24,958 Cr |
| Other assets | — | — | — | — | 89,268 Cr | 82,331 Cr | 1,01,908 Cr | 1,40,879 Cr |
| Total assets | 81,502 Cr | 1,69,528 Cr | 1,89,699 Cr | 2,23,062 Cr | 2,24,817 Cr | 2,31,907 Cr | 2,65,991 Cr | 3,47,795 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 16,838 Cr | 19,208 Cr | 24,056 Cr | 24,410 Cr | 10,250 Cr |
| Cash from investing | — | — | — | -7,074 Cr | -8,121 Cr | -14,276 Cr | -24,739 Cr | -26,583 Cr |
| Cash from financing | — | — | — | -6,765 Cr | -10,345 Cr | -10,817 Cr | -1,816 Cr | 20,087 Cr |
| Net cash flow | — | — | — | 2,999 Cr | 742 Cr | -1,037 Cr | -2,145 Cr | 3,754 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 11,412 Cr | 9,366 Cr | 8,328 Cr | 3,761 Cr | -19,846 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.1% | 15.8% | 4913.5% | 9737.8% | 10.2% | 10.2% | 12.9% | 11.2% |
| ROE % | 11.3% | 6.5% | 1568.9% | 6184.7% | 10.6% | 9.6% | 12.9% | 9.8% |
| Debtor days | — | — | — | — | 26 | 28 | 30 | 36 |
| Inventory days | — | — | — | — | 115 | 114 | 122 | 145 |
| Days payable | — | — | — | — | 96 | 96 | 101 | 118 |
| Cash conversion cycle | — | — | — | — | 45 | 45 | 51 | 63 |
| Debt / equity | — | — | — | — | 0.62 | 0.51 | 0.50 | 0.71 |
| Current ratio | — | — | — | — | 1.48 | 1.39 | 1.56 | 1.21 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 1.79 | 1.64 | 2.36 |
Compare with peers
Loading peers…