Key metrics

Price as of 2026-07-20

Stock price
₹947.80
Market cap
2,10,446 Cr
Stock P/E
14.9
P/B
1.54
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales52,991 Cr54,169 Cr52,808 Cr55,994 Cr57,013 Cr58,203 Cr58,390 Cr64,890 Cr64,232 Cr66,058 Cr66,521 Cr78,133 Cr
Operating expenses (approx.)47,277 Cr48,557 Cr46,943 Cr49,313 Cr49,510 Cr50,320 Cr50,807 Cr56,054 Cr56,326 Cr57,092 Cr58,527 Cr68,115 Cr
EBITDA5,714 Cr5,612 Cr5,865 Cr6,681 Cr7,503 Cr7,883 Cr7,583 Cr8,836 Cr7,906 Cr8,966 Cr7,994 Cr10,018 Cr
OPM %10.8%10.4%11.1%11.9%13.2%13.5%13.0%13.6%12.3%13.6%12.0%12.8%
Other income391 Cr463 Cr280 Cr362 Cr424 Cr1,075 Cr509 Cr700 Cr602 Cr713 Cr549 Cr1,025 Cr
Interest992 Cr1,034 Cr944 Cr888 Cr859 Cr869 Cr817 Cr874 Cr754 Cr803 Cr881 Cr1,042 Cr
Depreciation1,786 Cr1,843 Cr1,874 Cr2,018 Cr1,892 Cr1,932 Cr1,939 Cr2,118 Cr2,080 Cr2,155 Cr2,220 Cr2,375 Cr
Profit before tax3,315 Cr3,231 Cr3,327 Cr4,137 Cr4,846 Cr5,643 Cr5,295 Cr6,550 Cr5,674 Cr6,539 Cr2,832 Cr3,455 Cr
Tax %26.0%32.0%30.0%23.3%36.6%30.7%29.5%19.3%29.5%27.5%27.5%24.7%
Net profit2,454 Cr2,196 Cr2,331 Cr3,174 Cr3,074 Cr3,909 Cr3,735 Cr5,284 Cr4,004 Cr4,741 Cr2,049 Cr2,597 Cr
EPS (₹)₹11.05₹9.88₹10.50₹14.29₹13.84₹17.59₹16.82₹23.80₹18.03₹21.35₹9.23₹11.70

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,30,542 Cr1,18,144 Cr1,31,985 Cr1,95,059 Cr2,23,202 Cr2,15,962 Cr2,38,496 Cr2,74,944 CrSign in for TTM
Operating expenses (approx.)1,15,032 Cr1,03,838 Cr1,14,449 Cr1,66,712 Cr2,00,536 Cr1,92,090 Cr2,06,691 Cr2,40,060 CrSign in for TTM
EBITDA15,511 Cr14,306 Cr17,536 Cr28,347 Cr22,666 Cr23,872 Cr31,805 Cr34,884 CrSign in for TTM
OPM %11.9%12.1%13.3%14.5%10.2%11.1%13.3%12.7%Sign in for TTM
Other income1,127 Cr1,186 Cr1,222 Cr1,136 Cr1,257 Cr1,496 Cr2,708 Cr2,889 CrSign in for TTM
Interest3,778 Cr4,197 Cr3,738 Cr3,768 Cr3,646 Cr3,858 Cr3,419 Cr3,480 CrSign in for TTM
Depreciation4,777 Cr5,091 Cr6,628 Cr6,729 Cr7,086 Cr7,521 Cr7,881 Cr8,830 CrSign in for TTM
Profit before tax8,083 Cr5,920 Cr5,834 Cr19,104 Cr13,232 Cr14,010 Cr22,334 Cr18,500 CrSign in for TTM
Tax %32.0%36.4%46.7%28.1%23.8%27.5%28.4%27.6%Sign in for TTM
Net profit5,495 Cr3,767 Cr3,483 Cr13,730 Cr10,097 Cr10,155 Cr16,002 Cr13,391 CrSign in for TTM
EPS (₹)₹24.67₹16.94₹15.66₹61.73₹45.42₹45.71₹72.05₹60.31Sign in for TTM
Dividend payout %4.9%0.0%6.6%4.9%8.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital225 Cr222 Cr222 Cr222 Cr222 Cr222 Cr222 Cr222 Cr
Reserves48,335 Cr58,095 Cr0.0000 Cr0.0000 Cr94,584 Cr1,05,924 Cr1,23,487 Cr1,36,361 Cr
Borrowings58,335 Cr54,501 Cr61,931 Cr96,659 Cr
Other liabilities32,942 Cr1,11,211 Cr1,89,477 Cr2,22,840 Cr71,665 Cr71,249 Cr80,339 Cr1,14,541 Cr
Total liabilities81,502 Cr1,69,528 Cr1,89,699 Cr2,23,062 Cr2,24,817 Cr2,31,907 Cr2,65,991 Cr3,47,795 Cr
Fixed assets (net)78,530 Cr79,698 Cr84,237 Cr94,217 Cr
CWIP7,340 Cr14,643 Cr27,023 Cr47,569 Cr
Investments14,116 Cr15,444 Cr24,158 Cr24,958 Cr
Other assets89,268 Cr82,331 Cr1,01,908 Cr1,40,879 Cr
Total assets81,502 Cr1,69,528 Cr1,89,699 Cr2,23,062 Cr2,24,817 Cr2,31,907 Cr2,65,991 Cr3,47,795 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity16,838 Cr19,208 Cr24,056 Cr24,410 Cr10,250 Cr
Cash from investing-7,074 Cr-8,121 Cr-14,276 Cr-24,739 Cr-26,583 Cr
Cash from financing-6,765 Cr-10,345 Cr-10,817 Cr-1,816 Cr20,087 Cr
Net cash flow2,999 Cr742 Cr-1,037 Cr-2,145 Cr3,754 Cr
Free cash flow (OCF − Capex)11,412 Cr9,366 Cr8,328 Cr3,761 Cr-19,846 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %22.1%15.8%4913.5%9737.8%10.2%10.2%12.9%11.2%
ROE %11.3%6.5%1568.9%6184.7%10.6%9.6%12.9%9.8%
Debtor days26283036
Inventory days115114122145
Days payable9696101118
Cash conversion cycle45455163
Debt / equity0.620.510.500.71
Current ratio1.481.391.561.21
Net debt / EBITDA0.000.000.000.002.011.791.642.36

Compare with peers

Loading peers…