HINDALCO
Hindalco Industries Limited
Aditya Birla's non-ferrous major — aluminium and copper, with Novelis in flat-rolled products
Commodities›Metals & Mining›Non - Ferrous Metals›Aluminium
hindalco.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hindalco (Hindalco Industries) makes aluminium and copper in India, from alumina refining through smelting to rolled and downstream products, and owns Novelis, which makes rolled aluminium products and recycles aluminium in North America, Europe, Asia and South America.
Company snapshot
1stBy market cap
Ranked among 7 companies in Aluminium.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 61.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Aluminium downstream | 5.2% | 6,029 Cr | 264 Cr | — |
| Aluminium upstream | 15.6% | 17,964 Cr | 7,202 Cr | — |
| Copper | 22.9% | 26,406 Cr | 1,634 Cr | — |
| Novelis | 61.5% | 70,904 Cr | 8,042 Cr | — |
Shares add up to 105% because segment revenues are before inter-segment eliminations.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54,169 Cr | 52,808 Cr | 55,994 Cr | 57,013 Cr | 58,203 Cr | 58,390 Cr | 64,890 Cr | 64,232 Cr | 66,058 Cr | 66,521 Cr | 78,133 Cr | 84,825 Cr |
| Operating expenses (approx.) | 48,557 Cr | 46,943 Cr | 49,313 Cr | 49,510 Cr | 50,320 Cr | 50,807 Cr | 56,054 Cr | 56,326 Cr | 57,092 Cr | 58,527 Cr | 68,115 Cr | 70,893 Cr |
| EBITDA | 5,612 Cr | 5,865 Cr | 6,681 Cr | 7,503 Cr | 7,883 Cr | 7,583 Cr | 8,836 Cr | 7,906 Cr | 8,966 Cr | 7,994 Cr | 10,018 Cr | 13,932 Cr |
| OPM % | 10.4% | 11.1% | 11.9% | 13.2% | 13.5% | 13.0% | 13.6% | 12.3% | 13.6% | 12.0% | 12.8% | 16.4% |
| Other income | 463 Cr | 280 Cr | 362 Cr | 424 Cr | 1,075 Cr | 509 Cr | 700 Cr | 602 Cr | 713 Cr | 549 Cr | 1,025 Cr | 1,057 Cr |
| Interest | 1,034 Cr | 944 Cr | 888 Cr | 859 Cr | 869 Cr | 817 Cr | 874 Cr | 754 Cr | 803 Cr | 881 Cr | 1,042 Cr | 966 Cr |
| Depreciation | 1,843 Cr | 1,874 Cr | 2,018 Cr | 1,892 Cr | 1,932 Cr | 1,939 Cr | 2,118 Cr | 2,080 Cr | 2,155 Cr | 2,220 Cr | 2,375 Cr | 2,337 Cr |
| Profit before tax | 3,231 Cr | 3,328 Cr | 4,136 Cr | 4,848 Cr | 5,643 Cr | 5,296 Cr | 6,550 Cr | 5,676 Cr | 6,540 Cr | 2,829 Cr | 3,451 Cr | 9,393 Cr |
| Tax % | 32.0% | 30.0% | 23.3% | 36.6% | 30.7% | 29.5% | 19.3% | 29.5% | 27.5% | 27.6% | 24.7% | 25.3% |
| Net profit | 2,196 Cr | 2,331 Cr | 3,174 Cr | 3,074 Cr | 3,909 Cr | 3,735 Cr | 5,284 Cr | 4,004 Cr | 4,741 Cr | 2,049 Cr | 2,597 Cr | 7,013 Cr |
| EPS (₹) | ₹9.88 | ₹10.50 | ₹14.29 | ₹13.84 | ₹17.59 | ₹16.82 | ₹23.80 | ₹18.03 | ₹21.35 | ₹9.23 | ₹11.70 | ₹31.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,02,631 Cr | 1,15,809 Cr | 1,30,542 Cr | 1,18,144 Cr | 1,31,985 Cr | 1,95,059 Cr | 2,23,202 Cr | 2,15,962 Cr | 2,38,496 Cr | 2,74,944 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 90,195 Cr | 1,01,988 Cr | 1,15,032 Cr | 1,03,838 Cr | 1,14,449 Cr | 1,66,712 Cr | 2,00,536 Cr | 1,92,090 Cr | 2,06,691 Cr | 2,40,060 Cr | Sign in free for the trailing twelve months |
| EBITDA | 12,436 Cr | 13,820 Cr | 15,511 Cr | 14,306 Cr | 17,536 Cr | 28,347 Cr | 22,666 Cr | 23,872 Cr | 31,805 Cr | 34,884 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.1% | 11.9% | 11.9% | 12.1% | 13.3% | 14.5% | 10.2% | 11.1% | 13.3% | 12.7% | Sign in free for the trailing twelve months |
| Other income | 1,111 Cr | 1,105 Cr | 1,127 Cr | 1,186 Cr | 1,222 Cr | 1,136 Cr | 1,257 Cr | 1,496 Cr | 2,708 Cr | 2,889 Cr | Sign in free for the trailing twelve months |
| Interest | 5,742 Cr | 3,911 Cr | 3,778 Cr | 4,197 Cr | 3,738 Cr | 3,768 Cr | 3,646 Cr | 3,858 Cr | 3,419 Cr | 3,480 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4,457 Cr | 4,506 Cr | 4,777 Cr | 5,091 Cr | 6,628 Cr | 6,729 Cr | 7,086 Cr | 7,521 Cr | 7,881 Cr | 8,830 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 3,315 Cr | 8,157 Cr | 8,083 Cr | 5,924 Cr | 5,839 Cr | 19,110 Cr | 13,241 Cr | 14,012 Cr | 22,337 Cr | 18,496 Cr | Sign in free for the trailing twelve months |
| Tax % | 43.2% | 25.4% | 32.0% | 36.4% | 40.3% | 28.2% | 23.7% | 27.5% | 28.4% | 27.6% | Sign in free for the trailing twelve months |
| Net profit | 1,882 Cr | 6,083 Cr | 5,495 Cr | 3,767 Cr | 3,483 Cr | 13,730 Cr | 10,097 Cr | 10,155 Cr | 16,002 Cr | 13,391 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹9.22 | ₹27.30 | ₹24.67 | ₹16.94 | ₹15.66 | ₹61.73 | ₹45.42 | ₹45.71 | ₹72.05 | ₹60.31 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 6.4% | 4.9% | 0.0% | 6.6% | 4.9% | 8.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 223 Cr | 223 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr | 222 Cr |
| Reserves | 45,836 Cr | 54,629 Cr | 57,279 Cr | 58,095 Cr | 66,311 Cr | 77,969 Cr | 94,584 Cr | 1,05,924 Cr | 1,23,487 Cr | 1,36,361 Cr |
| Borrowings | 58,451 Cr | 51,272 Cr | 52,257 Cr | 67,096 Cr | 65,978 Cr | 63,235 Cr | 58,335 Cr | 54,501 Cr | 61,931 Cr | 96,659 Cr |
| Other liabilities | 42,478 Cr | 41,524 Cr | 42,863 Cr | 44,105 Cr | 57,225 Cr | 81,625 Cr | 71,665 Cr | 71,249 Cr | 80,339 Cr | 1,14,541 Cr |
| Total liabilities | 1,46,994 Cr | 1,47,657 Cr | 1,52,632 Cr | 1,69,528 Cr | 1,89,746 Cr | 2,23,062 Cr | 2,24,817 Cr | 2,31,907 Cr | 2,65,991 Cr | 3,47,795 Cr |
| Fixed assets (net) | 63,951 Cr | 63,887 Cr | 64,185 Cr | 66,067 Cr | 70,849 Cr | 76,470 Cr | 78,530 Cr | 79,698 Cr | 84,237 Cr | 94,217 Cr |
| CWIP | 1,741 Cr | 1,983 Cr | 3,975 Cr | 7,610 Cr | 10,013 Cr | 4,727 Cr | 7,340 Cr | 14,643 Cr | 27,023 Cr | 47,569 Cr |
| Investments | 15,157 Cr | 10,781 Cr | 9,035 Cr | 9,433 Cr | 17,133 Cr | 14,140 Cr | 14,136 Cr | 15,490 Cr | 24,203 Cr | 25,019 Cr |
| Loans & advances | — | — | 58 Cr | 55 Cr | — | 7 Cr | 8 Cr | 32 Cr | 7 Cr | 8 Cr |
| Inventories | 18,291 Cr | 21,631 Cr | 22,194 Cr | 22,384 Cr | 30,668 Cr | 44,483 Cr | 42,958 Cr | 40,812 Cr | 48,801 Cr | 75,517 Cr |
| Trade receivables | 8,275 Cr | 9,960 Cr | 11,460 Cr | 9,345 Cr | 12,959 Cr | 21,076 Cr | 16,214 Cr | 16,404 Cr | 19,834 Cr | 27,222 Cr |
| Cash & bank | 8,233 Cr | 8,045 Cr | 9,119 Cr | 21,303 Cr | 8,339 Cr | 11,639 Cr | 12,840 Cr | 11,816 Cr | 9,808 Cr | 14,350 Cr |
| Other assets | 31,345 Cr | 31,370 Cr | 32,607 Cr | 33,331 Cr | 39,785 Cr | 50,520 Cr | 52,791 Cr | 53,012 Cr | 52,078 Cr | 63,893 Cr |
| Total assets | 1,46,994 Cr | 1,47,657 Cr | 1,52,632 Cr | 1,69,528 Cr | 1,89,746 Cr | 2,23,062 Cr | 2,24,817 Cr | 2,31,907 Cr | 2,65,991 Cr | 3,47,795 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12,687 Cr | 10,888 Cr | 11,980 Cr | 12,665 Cr | 17,232 Cr | 16,838 Cr | 19,208 Cr | 24,056 Cr | 24,410 Cr | 10,250 Cr |
| Cash from investing | -2,789 Cr | 5,026 Cr | -5,652 Cr | -8,301 Cr | -25,637 Cr | -7,074 Cr | -8,121 Cr | -14,276 Cr | -24,739 Cr | -26,583 Cr |
| Cash from financing | -5,552 Cr | -16,412 Cr | -5,461 Cr | 6,610 Cr | -4,882 Cr | -6,765 Cr | -10,345 Cr | -10,817 Cr | -1,816 Cr | 20,087 Cr |
| Net cash flow | 4,347 Cr | -499 Cr | 867 Cr | 10,974 Cr | -12,930 Cr | 3,300 Cr | 1,199 Cr | -1,028 Cr | -2,015 Cr | 4,554 Cr |
| Free cash flow (OCF − Capex) | 9,750 Cr | 7,887 Cr | 5,974 Cr | 5,874 Cr | 11,667 Cr | 11,412 Cr | 9,366 Cr | 8,328 Cr | 3,761 Cr | -19,846 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.7% | 11.4% | 10.8% | 8.1% | 7.2% | 16.2% | 11.0% | 11.1% | 13.9% | 9.4% |
| ROE % | 4.1% | 11.1% | 9.6% | 6.5% | 5.2% | 17.6% | 10.6% | 9.6% | 12.9% | 9.8% |
| Debtor days | 29 | 31 | 32 | 29 | 36 | 39 | 26 | 28 | 30 | 36 |
| Inventory days | 114 | 111 | 103 | 120 | 144 | 129 | 115 | 114 | 122 | 145 |
| Days payable | 109 | 105 | 97 | 98 | 132 | 120 | 96 | 96 | 101 | 118 |
| Cash conversion cycle | 35 | 38 | 39 | 51 | 47 | 48 | 45 | 45 | 51 | 63 |
| OCF / EBITDA % | 102.0% | 78.8% | 77.2% | 88.5% | 98.3% | 59.4% | 84.7% | 100.8% | 76.7% | 29.4% |
| OCF / EBITDA % (3 years) | — | — | 85.1% | 81.4% | 88.4% | 77.6% | 77.7% | 80.3% | 86.4% | 64.8% |
| Debt / equity | 1.27 | 0.93 | 0.91 | 1.15 | 0.99 | 0.81 | 0.62 | 0.51 | 0.50 | 0.71 |
| Current ratio | 1.31 | 1.54 | 1.60 | 1.78 | 1.39 | 1.28 | 1.48 | 1.39 | 1.56 | 1.21 |
| Net debt / EBITDA | 4.04 | — | 2.78 | 3.20 | — | 1.82 | 2.01 | 1.79 | 1.64 | 2.36 |