Himatsingka Seide Limited
Himatsingka Seide Limited (HIMATSEIDE) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
himatsingka.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 739 Cr | 723 Cr | 697 Cr | 735 Cr | 694 Cr | 691 Cr | 657 Cr | 657 Cr | 630 Cr | 611 Cr | 617 Cr | 621 Cr |
| Operating expenses (approx.) | 592 Cr | 567 Cr | 552 Cr | 589 Cr | 556 Cr | 580 Cr | 539 Cr | 536 Cr | 531 Cr | 516 Cr | 568 Cr | 533 Cr |
| EBITDA | 147 Cr | 157 Cr | 145 Cr | 146 Cr | 139 Cr | 112 Cr | 118 Cr | 121 Cr | 99 Cr | 95 Cr | 50 Cr | 88 Cr |
| OPM % | 19.9% | 21.7% | 20.8% | 19.9% | 20.0% | 16.1% | 17.9% | 18.4% | 15.7% | 15.6% | 8.1% | 14.2% |
| Other income | 9 Cr | 2 Cr | 6 Cr | 3 Cr | 6 Cr | 31 Cr | 25 Cr | 4 Cr | 78 Cr | 26 Cr | 104 Cr | 13 Cr |
| Interest | 72 Cr | 75 Cr | 83 Cr | 82 Cr | 81 Cr | 78 Cr | 75 Cr | 72 Cr | 75 Cr | 75 Cr | 68 Cr | 64 Cr |
| Depreciation | 41 Cr | 38 Cr | 38 Cr | 38 Cr | 38 Cr | 38 Cr | 38 Cr | 38 Cr | 37 Cr | 35 Cr | 54 Cr | 29 Cr |
| Profit before tax | 43 Cr | 45 Cr | 30 Cr | 29 Cr | 26 Cr | 27 Cr | -65 Cr | 15 Cr | 64 Cr | 11 Cr | 32 Cr | 8 Cr |
| Tax % | 33.2% | 31.2% | 21.0% | 30.1% | 15.7% | 18.0% | 118.5% | 25.0% | 34.2% | 31.8% | 95.6% | 39.8% |
| Net profit | 29 Cr | 31 Cr | 24 Cr | 21 Cr | 22 Cr | 22 Cr | 12 Cr | 11 Cr | 42 Cr | 8 Cr | 1 Cr | 5 Cr |
| EPS (₹) | ₹2.92 | ₹3.17 | ₹2.41 | ₹2.09 | ₹2.20 | ₹1.74 | ₹0.95 | ₹0.87 | ₹3.34 | ₹0.61 | ₹0.11 | ₹0.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,618 Cr | 2,358 Cr | 2,258 Cr | 3,184 Cr | 2,678 Cr | 2,841 Cr | 2,778 Cr | 2,515 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,074 Cr | 1,940 Cr | 1,969 Cr | 2,654 Cr | 2,407 Cr | 2,245 Cr | 2,264 Cr | 2,151 Cr | Sign in for TTM |
| EBITDA | 543 Cr | 418 Cr | 289 Cr | 530 Cr | 271 Cr | 596 Cr | 514 Cr | 365 Cr | Sign in for TTM |
| OPM % | 20.8% | 17.7% | 12.8% | 16.7% | 10.1% | 21.0% | 18.5% | 14.5% | Sign in for TTM |
| Other income | 37 Cr | 62 Cr | 14 Cr | 20 Cr | 75 Cr | 21 Cr | 65 Cr | 212 Cr | Sign in for TTM |
| Interest | 163 Cr | 195 Cr | 177 Cr | 181 Cr | 257 Cr | 296 Cr | 316 Cr | 291 Cr | Sign in for TTM |
| Depreciation | 109 Cr | 126 Cr | 152 Cr | 158 Cr | 164 Cr | 158 Cr | 151 Cr | 164 Cr | Sign in for TTM |
| Profit before tax | 308 Cr | 85 Cr | -26 Cr | 210 Cr | -75 Cr | 163 Cr | 17 Cr | 122 Cr | Sign in for TTM |
| Tax % | 36.1% | 84.4% | -101.5% | 33.0% | 14.8% | 30.7% | -340.8% | 49.0% | Sign in for TTM |
| Net profit | 197 Cr | 13 Cr | -53 Cr | 141 Cr | -64 Cr | 113 Cr | 76 Cr | 62 Cr | Sign in for TTM |
| EPS (₹) | ₹19.99 | ₹1.35 | ₹-5.42 | ₹14.30 | ₹-6.51 | ₹11.46 | ₹6.92 | ₹4.93 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.5% | — | 0.0% | 3.2% | 4.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 63 Cr | 63 Cr |
| Reserves | 1,372 Cr | 1,311 Cr | 1,266 Cr | 1,420 Cr | 1,400 Cr | 1,510 Cr | 1,970 Cr | 2,078 Cr |
| Borrowings | 2,656 Cr | 2,622 Cr | 2,210 Cr | 2,635 Cr | 2,695 Cr | 2,798 Cr | 2,539 Cr | 2,619 Cr |
| Other liabilities | 1,128 Cr | 1,289 Cr | 1,583 Cr | 1,539 Cr | 1,390 Cr | 1,437 Cr | 1,088 Cr | 1,141 Cr |
| Total liabilities | 5,205 Cr | 5,272 Cr | 5,108 Cr | 5,644 Cr | 5,534 Cr | 5,795 Cr | 5,660 Cr | 5,901 Cr |
| Fixed assets (net) | 1,830 Cr | 2,564 Cr | 2,632 Cr | 2,627 Cr | 2,502 Cr | 2,373 Cr | 2,040 Cr | 1,999 Cr |
| CWIP | 634 Cr | 173 Cr | 142 Cr | 44 Cr | 30 Cr | 32 Cr | 13 Cr | 19 Cr |
| Investments | 132 Cr | 29 Cr | 18 Cr | 13 Cr | 10 Cr | 2 Cr | 11 Cr | 11 Cr |
| Loans & advances | 0.77 Cr | 0.91 Cr | 3 Cr | 0.88 Cr | 0.85 Cr | 0.78 Cr | 1 Cr | 0.27 Cr |
| Inventories | 1,176 Cr | 1,087 Cr | 795 Cr | 1,131 Cr | 885 Cr | 980 Cr | 1,008 Cr | 1,224 Cr |
| Trade receivables | 166 Cr | 118 Cr | 332 Cr | 399 Cr | 670 Cr | 902 Cr | 1,087 Cr | 1,192 Cr |
| Cash & bank | 167 Cr | 47 Cr | 67 Cr | 115 Cr | 59 Cr | 35 Cr | 71 Cr | 47 Cr |
| Other assets | 1,099 Cr | 1,253 Cr | 1,118 Cr | 1,312 Cr | 1,378 Cr | 1,470 Cr | 1,429 Cr | 1,409 Cr |
| Total assets | 5,205 Cr | 5,272 Cr | 5,108 Cr | 5,644 Cr | 5,534 Cr | 5,795 Cr | 5,660 Cr | 5,901 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 68 Cr | 354 Cr | 322 Cr | 235 Cr | 204 Cr |
| Cash from investing | — | — | — | -136 Cr | 2 Cr | -117 Cr | 58 Cr | -8 Cr |
| Cash from financing | — | — | — | 121 Cr | -401 Cr | -228 Cr | -258 Cr | -222 Cr |
| Net cash flow | — | — | — | 48 Cr | -57 Cr | -23 Cr | 35 Cr | -24 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -80 Cr | 344 Cr | 274 Cr | 235 Cr | 177 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.6% | 20.6% | 11.5% | 26.6% | 4.4% | 10.5% | 7.3% | 8.7% |
| ROE % | 0.0% | 0.0% | 0.0% | 9.6% | 0.0% | 7.2% | 3.7% | 2.9% |
| Debtor days | 23 | 18 | 53 | 46 | 91 | 116 | 142 | 172 |
| Inventory days | 542 | 575 | 378 | 235 | 251 | 274 | 298 | 394 |
| Days payable | 204 | 197 | 290 | 147 | 231 | 235 | 252 | 273 |
| Cash conversion cycle | 361 | 397 | 142 | 134 | 111 | 154 | 189 | 293 |
| Debt / equity | 1.87 | 1.93 | 1.68 | 1.79 | 1.86 | 1.79 | 1.25 | 1.22 |
| Current ratio | 1.12 | 0.94 | 0.82 | 1.06 | 1.03 | 1.20 | 1.35 | 1.40 |
| Net debt / EBITDA | 4.58 | 0.00 | 0.00 | 0.00 | 9.73 | 4.63 | 4.80 | 7.06 |
Compare with peers
Loading peers…