HGS
Hinduja Global Solutions Limited
Digital services and customer operations provider with media and broadband vertical
Services›Services›Commercial Services & Supplies›Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
HGS (Hinduja Global Solutions) provides outsourced customer-experience, digital and business-process services to clients in India, the US, the UK and other markets, with a growing AI-led offering.
Company snapshot
5thBy market cap
Ranked among 7 companies in Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO).
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 72.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Business Process Management | 72.4% | 2,347 Cr | 419 Cr | — |
| Media and Communications | 27.6% | 896 Cr | -69 Cr | — |
What we see
- ✓149% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 0.1% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,180 Cr | 1,204 Cr | 1,099 Cr | 1,092 Cr | 1,087 Cr | 1,064 Cr | 1,161 Cr | 1,056 Cr | 1,091 Cr | 1,075 Cr | 1,085 Cr | 1,050 Cr |
| Operating expenses (approx.) | 1,082 Cr | 1,088 Cr | 1,032 Cr | 1,075 Cr | 1,053 Cr | 1,001 Cr | 1,019 Cr | 1,028 Cr | 1,065 Cr | 1,058 Cr | 1,057 Cr | 1,085 Cr |
| EBITDA | 98 Cr | 115 Cr | 66 Cr | 17 Cr | 34 Cr | 64 Cr | 143 Cr | 29 Cr | 26 Cr | 17 Cr | 27 Cr | -34 Cr |
| OPM % | 8.3% | 9.6% | 6.0% | 1.5% | 3.2% | 6.0% | 12.3% | 2.7% | 2.4% | 1.6% | 2.5% | -3.3% |
| Other income | 108 Cr | 91 Cr | 159 Cr | 127 Cr | 120 Cr | 171 Cr | 137 Cr | 131 Cr | 132 Cr | 117 Cr | 170 Cr | 151 Cr |
| Interest | 46 Cr | 49 Cr | 51 Cr | 56 Cr | 62 Cr | 56 Cr | 55 Cr | 58 Cr | 54 Cr | 47 Cr | 48 Cr | 46 Cr |
| Depreciation | 135 Cr | 142 Cr | 133 Cr | 131 Cr | 133 Cr | 138 Cr | 121 Cr | 128 Cr | 118 Cr | 123 Cr | 135 Cr | 124 Cr |
| Profit before tax | 25 Cr | 16 Cr | 41 Cr | 174 Cr | -41 Cr | 41 Cr | 103 Cr | 41 Cr | -14 Cr | 39 Cr | 9 Cr | -53 Cr |
| Tax % | 24.8% | 49.5% | -112.3% | 7.4% | -24.2% | 120.8% | 101.6% | 72.9% | -91.6% | 12.7% | 246.2% | -25.6% |
| Net profit | 18 Cr | 8 Cr | 88 Cr | 162 Cr | -51 Cr | -9 Cr | -2 Cr | 11 Cr | -27 Cr | 34 Cr | -14 Cr | -66 Cr |
| EPS (₹) | ₹3.93 | ₹1.82 | ₹18.52 | ₹34.72 | ₹-8.87 | ₹-0.57 | ₹0.82 | ₹3.75 | ₹-4.20 | ₹9.15 | ₹-1.78 | ₹-12.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,711 Cr | 3,849 Cr | 4,817 Cr | 4,987 Cr | 5,589 Cr | 3,264 Cr | 4,505 Cr | 4,616 Cr | 4,404 Cr | 4,307 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 3,293 Cr | 3,443 Cr | 4,376 Cr | 4,320 Cr | 4,815 Cr | 3,150 Cr | 4,261 Cr | 4,260 Cr | 4,147 Cr | 4,208 Cr | Sign in free for the trailing twelve months |
| EBITDA | 418 Cr | 406 Cr | 441 Cr | 667 Cr | 773 Cr | 113 Cr | 244 Cr | 356 Cr | 257 Cr | 99 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.3% | 10.5% | 9.2% | 13.4% | 13.8% | 3.5% | 5.4% | 7.7% | 5.8% | 2.3% | Sign in free for the trailing twelve months |
| Other income | 23 Cr | 36 Cr | 45 Cr | 57 Cr | 82 Cr | 150 Cr | 518 Cr | 472 Cr | 555 Cr | 550 Cr | Sign in free for the trailing twelve months |
| Interest | 43 Cr | 35 Cr | 41 Cr | 94 Cr | 88 Cr | 28 Cr | 137 Cr | 184 Cr | 229 Cr | 207 Cr | Sign in free for the trailing twelve months |
| Depreciation | 143 Cr | 141 Cr | 197 Cr | 291 Cr | 308 Cr | 121 Cr | 455 Cr | 534 Cr | 523 Cr | 505 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 255 Cr | 254 Cr | 248 Cr | 349 Cr | 444 Cr | 7,155 Cr | 206 Cr | 110 Cr | 278 Cr | 76 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.6% | 24.5% | 28.9% | 41.1% | 24.3% | 14.7% | -70.1% | -18.7% | 63.8% | 93.5% | Sign in free for the trailing twelve months |
| Net profit | 179 Cr | 192 Cr | 176 Cr | 206 Cr | 336 Cr | 6,104 Cr | 351 Cr | 131 Cr | 101 Cr | 5 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹86.58 | ₹92.44 | ₹85.08 | ₹96.85 | ₹161.00 | ₹1460.73 | ₹66.79 | ₹27.52 | ₹26.10 | ₹6.92 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 11.2% | 7.3% | 31.1% | 8.4% | 28.2% | 20.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 42 Cr | 53 Cr | 47 Cr | 47 Cr | 47 Cr |
| Reserves | 1,317 Cr | 1,462 Cr | 1,623 Cr | 1,699 Cr | 2,064 Cr | 7,767 Cr | 8,511 Cr | 7,441 Cr | 7,662 Cr | 8,270 Cr |
| Borrowings | 604 Cr | 448 Cr | 539 Cr | 499 Cr | 957 Cr | 3 Cr | 321 Cr | 1,306 Cr | 1,187 Cr | 1,294 Cr |
| Other liabilities | 538 Cr | 696 Cr | 778 Cr | 1,841 Cr | 1,303 Cr | 1,905 Cr | 2,325 Cr | 2,176 Cr | 2,130 Cr | 1,834 Cr |
| Total liabilities | 2,479 Cr | 2,626 Cr | 2,969 Cr | 4,072 Cr | 4,345 Cr | 9,717 Cr | 11,364 Cr | 11,125 Cr | 11,172 Cr | 11,564 Cr |
| Fixed assets (net) | 551 Cr | 555 Cr | 593 Cr | 1,312 Cr | 1,170 Cr | 268 Cr | 525 Cr | 297 Cr | 388 Cr | 391 Cr |
| CWIP | 32 Cr | 1 Cr | 5 Cr | 5 Cr | 3 Cr | 3 Cr | 13 Cr | 8 Cr | 9 Cr | 16 Cr |
| Investments | 5 Cr | 11 Cr | 15 Cr | 10 Cr | 5 Cr | 2,470 Cr | 2,776 Cr | 3,322 Cr | 3,665 Cr | 4,165 Cr |
| Loans & advances | — | — | 0 Cr | 432 Cr | 521 Cr | 1,612 Cr | 2,814 Cr | 2,226 Cr | 1,930 Cr | 1,881 Cr |
| Inventories | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 17 Cr | 17 Cr | 26 Cr | 31 Cr |
| Trade receivables | 463 Cr | 649 Cr | 1,166 Cr | 989 Cr | 1,231 Cr | 616 Cr | 733 Cr | 745 Cr | 764 Cr | 872 Cr |
| Cash & bank | 310 Cr | 462 Cr | 323 Cr | 531 Cr | 530 Cr | 2,048 Cr | 1,112 Cr | 675 Cr | 752 Cr | 569 Cr |
| Other assets | 1,118 Cr | 948 Cr | 867 Cr | 792 Cr | 886 Cr | 2,699 Cr | 3,375 Cr | 3,836 Cr | 3,639 Cr | 3,639 Cr |
| Total assets | 2,479 Cr | 2,626 Cr | 2,969 Cr | 4,072 Cr | 4,345 Cr | 9,717 Cr | 11,364 Cr | 11,125 Cr | 11,172 Cr | 11,564 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 409 Cr | 341 Cr | 170 Cr | 884 Cr | 692 Cr | 589 Cr | 124 Cr | 192 Cr | 457 Cr | 413 Cr |
| Cash from investing | -113 Cr | -60 Cr | -244 Cr | -416 Cr | -209 Cr | 1,951 Cr | -191 Cr | 174 Cr | 502 Cr | -137 Cr |
| Cash from financing | -246 Cr | -134 Cr | -83 Cr | -298 Cr | -476 Cr | -1,033 Cr | -982 Cr | -808 Cr | -898 Cr | -511 Cr |
| Net cash flow | 50 Cr | 147 Cr | -156 Cr | 170 Cr | -0.79 Cr | 1,518 Cr | -964 Cr | -438 Cr | 77 Cr | -183 Cr |
| Free cash flow (OCF − Capex) | 227 Cr | 209 Cr | -24 Cr | 766 Cr | 534 Cr | 352 Cr | -170 Cr | 8 Cr | 214 Cr | 280 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.3% | 15.0% | 13.2% | 19.9% | 17.5% | 91.9% | 3.8% | 3.3% | 5.6% | 2.9% |
| ROE % | 13.4% | 13.0% | 10.7% | 11.7% | 16.1% | 78.2% | 4.0% | 1.7% | 1.5% | 0.4% |
| Debtor days | 45 | 61 | 88 | 72 | 80 | 69 | 59 | 59 | 63 | 74 |
| Inventory days | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| Days payable | 15 | 18 | 18 | 21 | 25 | 52 | 34 | 23 | 42 | 30 |
| Cash conversion cycle | 30 | 44 | 70 | 52 | 55 | 17 | 27 | 37 | 23 | 47 |
| OCF / EBITDA % | 97.9% | 84.1% | 38.6% | 132.5% | 89.4% | 520.0% | 50.9% | 54.1% | 177.7% | n.m. |
| OCF / EBITDA % (3 years) | — | — | 72.8% | 92.2% | 92.8% | 139.3% | 124.3% | 127.0% | 90.3% | 149.2% |
| Debt / equity | 0.45 | 0.30 | 0.33 | 0.29 | 0.46 | 0.0004 | 0.04 | 0.17 | 0.15 | 0.16 |
| Current ratio | 1.73 | 1.63 | 2.05 | 1.95 | 2.09 | 3.66 | 2.69 | 2.33 | 3.35 | 3.34 |
| Net debt / EBITDA | 0.70 | — | 0.49 | -0.05 | 0.55 | -18.03 | -3.24 | 1.77 | 1.69 | 7.33 |