Key metrics

Price as of 2026-07-20

Stock price
₹48.89
Market cap
62 Cr
P/B
3.02

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales4 Cr8 Cr12 Cr16 Cr6 Cr11 Cr6 Cr6 Cr14 Cr19 Cr14 Cr13 Cr
Operating expenses (approx.)3 Cr6 Cr9 Cr12 Cr4 Cr8 Cr4 Cr4 Cr11 Cr18 Cr16 Cr13 Cr
EBITDA0.91 Cr2 Cr3 Cr4 Cr1 Cr3 Cr2 Cr1 Cr3 Cr1 Cr-2 Cr-0.55 Cr
OPM %25.3%26.3%26.5%27.4%24.4%24.5%30.5%26.7%21.3%5.7%-12.3%-4.3%
Other income0.37 Cr0.84 Cr1 Cr2 Cr0.44 Cr0.92 Cr0.92 Cr0.44 Cr0.52 Cr0.81 Cr0.66 Cr1 Cr
Interest0.04 Cr0.07 Cr0.10 Cr0.13 Cr0.05 Cr0.09 Cr0.04 Cr0.04 Cr0.08 Cr0.14 Cr0.44 Cr0.43 Cr
Depreciation0.16 Cr0.32 Cr0.47 Cr0.63 Cr0.25 Cr0.49 Cr0.25 Cr0.25 Cr0.41 Cr0.60 Cr0.80 Cr0.81 Cr
Profit before tax0.71 Cr2 Cr3 Cr4 Cr1 Cr2 Cr1 Cr1 Cr2 Cr1 Cr-3 Cr-2 Cr
Tax %31.2%28.6%28.2%27.6%27.1%26.6%9.9%-12.2%28.1%57.0%-4.2%-20.4%
Net profit0.52 Cr1 Cr2 Cr3 Cr0.78 Cr2 Cr1 Cr1 Cr2 Cr0.50 Cr-3 Cr-2 Cr
EPS (₹)₹0.41₹0.99₹1.49₹2.13₹0.62₹1.25₹1.05₹1.05₹1.37₹0.39₹-2.48₹-1.71

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales11 Cr11 Cr10 Cr10 Cr12 Cr16 Cr22 Cr59 CrSign in for TTM
Operating expenses (approx.)9 Cr7 Cr6 Cr6 Cr10 Cr13 Cr17 Cr57 CrSign in for TTM
EBITDA1 Cr4 Cr4 Cr4 Cr2 Cr3 Cr6 Cr2 CrSign in for TTM
OPM %11.5%32.2%40.2%37.0%19.9%16.7%26.6%4.2%Sign in for TTM
Other income0.96 Cr1 Cr2 Cr1 Cr4 Cr2 Cr2 Cr3 CrSign in for TTM
Interest0.0000 Cr0.72 Cr0.12 Cr0.09 Cr0.16 Cr0.13 Cr0.17 Cr1 CrSign in for TTM
Depreciation0.53 Cr0.55 Cr0.62 Cr0.62 Cr0.60 Cr0.63 Cr1 Cr3 CrSign in for TTM
Profit before tax0.69 Cr2 Cr3 Cr3 Cr5 Cr4 Cr5 Cr-1 CrSign in for TTM
Tax %74.6%36.0%23.9%28.8%17.8%27.6%11.9%-149.7%Sign in for TTM
Net profit0.18 Cr0.67 Cr3 Cr2 Cr5 Cr3 Cr4 Cr-3 CrSign in for TTM
EPS (₹)₹0.14₹0.53₹2.04₹1.71₹3.63₹2.13₹3.35₹-2.42Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr
Reserves0.0000 Cr0.0000 Cr83 Cr17 Cr10 Cr10 Cr11 Cr8 Cr
Borrowings3 Cr2 Cr0.69 Cr
Other liabilities3 Cr5 Cr4 Cr5 Cr15 Cr13 Cr15 Cr53 Cr
Total liabilities87 Cr29 Cr89 Cr25 Cr38 Cr36 Cr40 Cr73 Cr
Fixed assets (net)0.41 Cr0.31 Cr0.21 Cr0.11 Cr0.65 Cr0.43 Cr0.24 Cr1 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments66 Cr5 Cr66 Cr0.0007 Cr0.0000 Cr0.0000 Cr2 Cr0.0000 Cr
Other assets9 Cr9 Cr11 Cr9 Cr16 Cr20 Cr23 Cr37 Cr
Total assets87 Cr29 Cr89 Cr25 Cr38 Cr36 Cr40 Cr73 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-0.09 Cr2 Cr-4 Cr-1 Cr-4 Cr
Cash from investing1 Cr2 Cr4 Cr2 Cr0.64 Cr
Cash from financing-2 Cr-1 Cr-0.50 Cr-0.89 Cr6 Cr
Net cash flow-1 Cr4 Cr-0.49 Cr-0.36 Cr2 Cr
Free cash flow (OCF − Capex)-0.09 Cr2 Cr-4 Cr-1 Cr-6 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.5%23.7%3.4%10.4%8.0%9.0%20.6%-0.6%
ROE %1.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Debtor days97194187188184187
Inventory days00000000
Days payable273228242819
Cash conversion cycle7016115916315616800
Debt / equity0.040.090.00820.00
Current ratio2.912.412.983.151.111.631.591.16
Net debt / EBITDA0.000.000.000.00-2.02-1.63-0.68-2.52

Compare with peers

Loading peers…