HGINFRA
H.G. Infra Engineering Limited
Road and civil EPC contractor and power transmission project developer
Industrials›Construction›Construction›Civil Construction
hginfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
HG Infra (H.G. Infra Engineering) builds roads, railways, solar plants and other infrastructure on contract for government agencies and private developers, and is expanding into renewable energy.
Company snapshot
31stBy market cap
Ranked among 90 companies in Civil Construction.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 955 Cr | 1,365 Cr | 1,708 Cr | 1,528 Cr | 902 Cr | 1,265 Cr | 1,361 Cr | 1,482 Cr | 905 Cr | 1,421 Cr | 1,427 Cr | 1,101 Cr |
| Operating expenses (approx.) | 734 Cr | 1,136 Cr | 1,376 Cr | 1,216 Cr | 683 Cr | 978 Cr | 1,121 Cr | 1,223 Cr | 698 Cr | 1,112 Cr | 1,189 Cr | 797 Cr |
| EBITDA | 220 Cr | 228 Cr | 333 Cr | 312 Cr | 220 Cr | 287 Cr | 239 Cr | 260 Cr | 206 Cr | 309 Cr | 237 Cr | 304 Cr |
| OPM % | 23.1% | 16.7% | 19.5% | 20.4% | 24.3% | 22.7% | 17.6% | 17.5% | 22.8% | 21.7% | 16.6% | 27.6% |
| Other income | 3 Cr | 4 Cr | 6 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 13 Cr | 4 Cr | 9 Cr | 5 Cr |
| Interest | 59 Cr | 57 Cr | 48 Cr | 57 Cr | 62 Cr | 75 Cr | 71 Cr | 95 Cr | 108 Cr | 129 Cr | 137 Cr | 118 Cr |
| Depreciation | 35 Cr | 37 Cr | 38 Cr | 35 Cr | 36 Cr | 36 Cr | 37 Cr | 36 Cr | 40 Cr | 44 Cr | 48 Cr | 45 Cr |
| Profit before tax | 129 Cr | 156 Cr | 252 Cr | 225 Cr | 125 Cr | 180 Cr | 151 Cr | 132 Cr | 71 Cr | 139 Cr | 113 Cr | -0.41 Cr |
| Tax % | 25.6% | 34.5% | 24.6% | 27.7% | 35.5% | 36.0% | 2.5% | 24.6% | 27.1% | 32.3% | 25.1% | -10865.0% |
| Net profit | 96 Cr | 102 Cr | 190 Cr | 163 Cr | 81 Cr | 115 Cr | 147 Cr | 99 Cr | 52 Cr | 94 Cr | 85 Cr | -45 Cr |
| EPS (₹) | ₹14.75 | ₹15.66 | ₹29.16 | ₹24.94 | ₹12.38 | ₹17.66 | ₹22.56 | ₹15.23 | ₹7.95 | ₹14.44 | ₹12.99 | ₹-6.83 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,056 Cr | 1,393 Cr | 2,014 Cr | 2,217 Cr | 2,602 Cr | 3,751 Cr | 4,622 Cr | 5,378 Cr | 5,056 Cr | 5,235 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 932 Cr | 1,185 Cr | 1,710 Cr | 1,862 Cr | 2,127 Cr | 3,041 Cr | 3,727 Cr | 4,317 Cr | 3,998 Cr | 4,223 Cr | Sign in free for the trailing twelve months |
| EBITDA | 124 Cr | 208 Cr | 305 Cr | 356 Cr | 476 Cr | 710 Cr | 895 Cr | 1,062 Cr | 1,058 Cr | 1,012 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.8% | 14.9% | 15.1% | 16.0% | 18.3% | 18.9% | 19.4% | 19.7% | 20.9% | 19.3% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 5 Cr | 11 Cr | 14 Cr | 15 Cr | 7 Cr | 18 Cr | 18 Cr | 14 Cr | 28 Cr | Sign in free for the trailing twelve months |
| Interest | 19 Cr | 40 Cr | 49 Cr | 60 Cr | 94 Cr | 118 Cr | 154 Cr | 217 Cr | 265 Cr | 469 Cr | Sign in free for the trailing twelve months |
| Depreciation | 26 Cr | 54 Cr | 75 Cr | 76 Cr | 84 Cr | 85 Cr | 96 Cr | 141 Cr | 144 Cr | 168 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 83 Cr | 119 Cr | 194 Cr | 231 Cr | 312 Cr | 515 Cr | 665 Cr | 740 Cr | 681 Cr | 455 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.9% | 29.0% | 34.5% | 27.9% | 24.1% | 26.2% | 25.8% | 27.2% | 25.8% | 27.5% | Sign in free for the trailing twelve months |
| Net profit | 53 Cr | 84 Cr | 127 Cr | 167 Cr | 237 Cr | 380 Cr | 493 Cr | 539 Cr | 505 Cr | 330 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹9.88 | ₹15.39 | ₹19.54 | ₹25.57 | ₹36.31 | ₹58.31 | ₹75.68 | ₹82.64 | ₹77.55 | ₹50.61 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 1.4% | 1.3% | 1.5% | -1.9% | 4.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr |
| Reserves | 158 Cr | 476 Cr | 598 Cr | 761 Cr | 997 Cr | 1,371 Cr | 1,857 Cr | 2,390 Cr | 2,884 Cr | 3,200 Cr |
| Borrowings | 157 Cr | 301 Cr | 242 Cr | 404 Cr | 689 Cr | 1,183 Cr | 1,907 Cr | 1,504 Cr | 4,092 Cr | 4,934 Cr |
| Other liabilities | 239 Cr | 643 Cr | 668 Cr | 986 Cr | 932 Cr | 673 Cr | 1,098 Cr | 1,475 Cr | 1,731 Cr | 2,686 Cr |
| Total liabilities | 572 Cr | 1,484 Cr | 1,573 Cr | 2,217 Cr | 2,684 Cr | 3,292 Cr | 4,927 Cr | 5,434 Cr | 8,773 Cr | 10,901 Cr |
| Fixed assets (net) | 204 Cr | 411 Cr | 459 Cr | 476 Cr | 480 Cr | 448 Cr | 621 Cr | 726 Cr | 879 Cr | 2,291 Cr |
| CWIP | 0.69 Cr | 9 Cr | 0 Cr | 11 Cr | 2 Cr | 2 Cr | 72 Cr | 14 Cr | 1,349 Cr | 740 Cr |
| Investments | — | — | 3 Cr | 0 Cr | 0 Cr | 9 Cr | 18 Cr | 16 Cr | 16 Cr | 15 Cr |
| Loans & advances | — | — | 0.42 Cr | 0.62 Cr | 0.60 Cr | 1 Cr | 1 Cr | 1 Cr | 4 Cr | 5 Cr |
| Inventories | 49 Cr | 107 Cr | 116 Cr | 106 Cr | 168 Cr | 184 Cr | 235 Cr | 297 Cr | 451 Cr | 375 Cr |
| Trade receivables | 181 Cr | 429 Cr | 615 Cr | 685 Cr | 582 Cr | 635 Cr | 728 Cr | 673 Cr | 671 Cr | 788 Cr |
| Cash & bank | 17 Cr | 6 Cr | 3 Cr | 25 Cr | 144 Cr | 49 Cr | 93 Cr | 115 Cr | 87 Cr | 95 Cr |
| Other assets | 120 Cr | 522 Cr | 377 Cr | 914 Cr | 1,307 Cr | 1,964 Cr | 3,157 Cr | 3,592 Cr | 5,316 Cr | 6,592 Cr |
| Total assets | 572 Cr | 1,484 Cr | 1,573 Cr | 2,217 Cr | 2,684 Cr | 3,292 Cr | 4,927 Cr | 5,434 Cr | 8,773 Cr | 10,901 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 64 Cr | -8 Cr | 66 Cr | 36 Cr | 71 Cr | -322 Cr | -139 Cr | -311 Cr | -422 Cr | 250 Cr |
| Cash from investing | -114 Cr | -446 Cr | 9 Cr | -85 Cr | -103 Cr | -66 Cr | -378 Cr | 17 Cr | 1,669 Cr | -1,074 Cr |
| Cash from financing | 62 Cr | 443 Cr | -78 Cr | 71 Cr | 152 Cr | 293 Cr | 562 Cr | 319 Cr | 3,241 Cr | 832 Cr |
| Net cash flow | 13 Cr | -11 Cr | -3 Cr | 21 Cr | 120 Cr | -95 Cr | 44 Cr | 26 Cr | 4,488 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | -51 Cr | -266 Cr | -63 Cr | -67 Cr | -27 Cr | -389 Cr | -478 Cr | -544 Cr | -422 Cr | -704 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.7% | 18.9% | 26.9% | 23.6% | 23.2% | 24.1% | 21.4% | 24.2% | 13.4% | 11.2% |
| ROE % | 30.3% | 15.6% | 19.2% | 20.2% | 22.3% | 26.5% | 25.7% | 21.9% | 17.1% | 10.1% |
| Debtor days | 62 | 112 | 111 | 113 | 81 | 62 | 57 | 46 | 48 | 55 |
| Inventory days | 44 | 71 | 47 | 43 | 52 | 37 | 40 | 48 | 69 | 73 |
| Days payable | 77 | 186 | 141 | 222 | 127 | 88 | 123 | 135 | 195 | 298 |
| Cash conversion cycle | 29 | -3 | 17 | -66 | 6 | 11 | -26 | -41 | -77 | -171 |
| OCF / EBITDA % | 51.9% | -3.7% | 21.5% | 10.0% | 14.8% | -45.3% | -15.6% | -29.3% | -39.8% | 24.7% |
| OCF / EBITDA % (3 years) | — | — | 19.2% | 10.8% | 15.1% | -14.0% | -18.8% | -28.9% | -28.9% | -15.4% |
| Debt / equity | 0.89 | 0.56 | 0.36 | 0.49 | 0.65 | 0.82 | 0.99 | 0.61 | 1.39 | 1.51 |
| Current ratio | 1.12 | 1.32 | 1.36 | 1.45 | 1.79 | 2.09 | 1.72 | 1.76 | 1.58 | 1.11 |
| Net debt / EBITDA | 1.13 | — | 0.78 | 1.07 | 1.15 | 1.60 | 2.03 | 1.31 | 3.78 | 4.78 |