H.G. Infra Engineering Limited
H.G. Infra Engineering Limited (HGINFRA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
hginfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 955 Cr | 1,365 Cr | 1,708 Cr | 1,528 Cr | 902 Cr | 1,265 Cr | 1,361 Cr | 1,482 Cr | 905 Cr | 1,421 Cr | 1,427 Cr | 1,101 Cr |
| Operating expenses (approx.) | 734 Cr | 1,136 Cr | 1,376 Cr | 1,216 Cr | 683 Cr | 978 Cr | 1,121 Cr | 1,223 Cr | 698 Cr | 1,112 Cr | 1,189 Cr | 797 Cr |
| EBITDA | 220 Cr | 228 Cr | 333 Cr | 312 Cr | 220 Cr | 287 Cr | 239 Cr | 260 Cr | 206 Cr | 309 Cr | 237 Cr | 304 Cr |
| OPM % | 23.1% | 16.7% | 19.5% | 20.4% | 24.3% | 22.7% | 17.6% | 17.5% | 22.8% | 21.7% | 16.6% | 27.6% |
| Other income | 3 Cr | 4 Cr | 6 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 13 Cr | 4 Cr | 9 Cr | 5 Cr |
| Interest | 59 Cr | 57 Cr | 48 Cr | 57 Cr | 62 Cr | 75 Cr | 71 Cr | 95 Cr | 108 Cr | 129 Cr | 137 Cr | 118 Cr |
| Depreciation | 35 Cr | 37 Cr | 38 Cr | 35 Cr | 36 Cr | 36 Cr | 37 Cr | 36 Cr | 40 Cr | 44 Cr | 48 Cr | 45 Cr |
| Profit before tax | 129 Cr | 156 Cr | 252 Cr | 225 Cr | 125 Cr | 180 Cr | 151 Cr | 132 Cr | 71 Cr | 139 Cr | 113 Cr | -0.41 Cr |
| Tax % | 25.6% | 34.5% | 24.6% | 27.7% | 35.5% | 36.0% | 2.5% | 24.6% | 27.1% | 32.3% | 25.1% | -10865.0% |
| Net profit | 96 Cr | 102 Cr | 190 Cr | 163 Cr | 81 Cr | 115 Cr | 147 Cr | 99 Cr | 52 Cr | 94 Cr | 85 Cr | -45 Cr |
| EPS (₹) | ₹14.75 | ₹15.66 | ₹29.16 | ₹24.94 | ₹12.38 | ₹17.66 | ₹22.56 | ₹15.23 | ₹7.95 | ₹14.44 | ₹12.99 | ₹-6.83 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,014 Cr | 2,217 Cr | 2,602 Cr | 3,751 Cr | 4,622 Cr | 5,378 Cr | 5,056 Cr | 5,235 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,710 Cr | 1,862 Cr | 2,127 Cr | 3,041 Cr | 3,727 Cr | 4,317 Cr | 3,998 Cr | 4,223 Cr | Sign in for TTM |
| EBITDA | 305 Cr | 356 Cr | 476 Cr | 710 Cr | 895 Cr | 1,062 Cr | 1,058 Cr | 1,012 Cr | Sign in for TTM |
| OPM % | 15.1% | 16.0% | 18.3% | 18.9% | 19.4% | 19.7% | 20.9% | 19.3% | Sign in for TTM |
| Other income | 11 Cr | 14 Cr | 15 Cr | 7 Cr | 18 Cr | 18 Cr | 14 Cr | 28 Cr | Sign in for TTM |
| Interest | 49 Cr | 60 Cr | 94 Cr | 118 Cr | 154 Cr | 217 Cr | 265 Cr | 469 Cr | Sign in for TTM |
| Depreciation | 75 Cr | 76 Cr | 84 Cr | 85 Cr | 96 Cr | 141 Cr | 144 Cr | 168 Cr | Sign in for TTM |
| Profit before tax | 194 Cr | 231 Cr | 312 Cr | 515 Cr | 665 Cr | 740 Cr | 681 Cr | 455 Cr | Sign in for TTM |
| Tax % | 34.5% | 27.9% | 24.1% | 26.2% | 25.8% | 27.2% | 25.8% | 27.5% | Sign in for TTM |
| Net profit | 127 Cr | 167 Cr | 237 Cr | 380 Cr | 493 Cr | 539 Cr | 505 Cr | 330 Cr | Sign in for TTM |
| EPS (₹) | ₹19.54 | ₹25.57 | ₹36.31 | ₹58.31 | ₹75.68 | ₹82.64 | ₹77.55 | ₹50.61 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.4% | 1.3% | 1.5% | -1.9% | 4.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr |
| Reserves | 598 Cr | 761 Cr | 997 Cr | 1,371 Cr | 1,857 Cr | 2,390 Cr | 2,884 Cr | 3,200 Cr |
| Borrowings | 242 Cr | 404 Cr | 689 Cr | 1,183 Cr | 1,907 Cr | 1,504 Cr | 4,092 Cr | 4,934 Cr |
| Other liabilities | 668 Cr | 986 Cr | 932 Cr | 673 Cr | 1,098 Cr | 1,475 Cr | 1,731 Cr | 2,686 Cr |
| Total liabilities | 1,573 Cr | 2,217 Cr | 2,684 Cr | 3,292 Cr | 4,927 Cr | 5,434 Cr | 8,773 Cr | 10,901 Cr |
| Fixed assets (net) | 459 Cr | 476 Cr | 480 Cr | 448 Cr | 621 Cr | 726 Cr | 879 Cr | 2,291 Cr |
| CWIP | 0 Cr | 11 Cr | 2 Cr | 2 Cr | 72 Cr | 14 Cr | 1,349 Cr | 740 Cr |
| Investments | 3 Cr | 0 Cr | 0 Cr | 9 Cr | 18 Cr | 16 Cr | 16 Cr | 15 Cr |
| Loans & advances | 0.42 Cr | 0.62 Cr | 0.60 Cr | 1 Cr | 1 Cr | 1 Cr | 4 Cr | 5 Cr |
| Inventories | 116 Cr | 106 Cr | 168 Cr | 184 Cr | 235 Cr | 297 Cr | 451 Cr | 375 Cr |
| Trade receivables | 615 Cr | 685 Cr | 582 Cr | 635 Cr | 728 Cr | 673 Cr | 671 Cr | 788 Cr |
| Cash & bank | 3 Cr | 25 Cr | 144 Cr | 49 Cr | 93 Cr | 115 Cr | 87 Cr | 95 Cr |
| Other assets | 377 Cr | 914 Cr | 1,307 Cr | 1,964 Cr | 3,157 Cr | 3,592 Cr | 5,316 Cr | 6,592 Cr |
| Total assets | 1,573 Cr | 2,217 Cr | 2,684 Cr | 3,292 Cr | 4,927 Cr | 5,434 Cr | 8,773 Cr | 10,901 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -322 Cr | -139 Cr | -311 Cr | -422 Cr | 250 Cr |
| Cash from investing | — | — | — | -66 Cr | -378 Cr | 17 Cr | 1,669 Cr | -1,074 Cr |
| Cash from financing | — | — | — | 293 Cr | 562 Cr | 319 Cr | 3,241 Cr | 832 Cr |
| Net cash flow | — | — | — | -95 Cr | 44 Cr | 26 Cr | 4,488 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -389 Cr | -478 Cr | -544 Cr | -422 Cr | -704 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 36.7% | 35.2% | 38.2% | 24.1% | 21.4% | 24.2% | 13.4% | 11.2% |
| ROE % | 0.0% | 0.0% | 0.0% | 30.8% | 25.7% | 21.9% | 17.1% | 10.1% |
| Debtor days | 111 | 113 | 81 | 62 | 57 | 46 | 48 | 55 |
| Inventory days | 47 | 43 | 52 | 37 | 40 | 48 | 69 | 73 |
| Days payable | 141 | 222 | 127 | 88 | 123 | 135 | 195 | 298 |
| Cash conversion cycle | 17 | -66 | 6 | 11 | -26 | -41 | -77 | -171 |
| Debt / equity | 0.36 | 0.49 | 0.00 | 0.01 | 0.99 | 0.61 | 1.39 | 1.51 |
| Current ratio | 1.36 | 1.45 | 1.79 | 2.09 | 1.72 | 1.76 | 1.58 | 1.11 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.03 | 1.31 | 3.78 | 4.78 |
Compare with peers
Loading peers…