HFCL
HFCL Limited
Optical fibre and cable, optical connectivity, plus defence and aerospace electronics
Telecommunication›Telecommunication›Telecom - Services›Telecom - Infrastructure
hfcl.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
HFCL makes optical fibre, optical fibre cables, telecom networking products and defence equipment, selling to customers in India and in export markets.
Company snapshot
2ndBy market cap
Ranked among 5 companies in Telecom - Infrastructure.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 57.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Others | 0.0% | 0.50 Cr | -0.29 Cr | — |
| Telecom Products | 57.1% | 1,863 Cr | 128 Cr | — |
| Turnkey Contracts and Services | 42.9% | 1,400 Cr | 310 Cr | — |
What we see
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,111 Cr | 1,032 Cr | 1,326 Cr | 1,158 Cr | 1,094 Cr | 1,012 Cr | 801 Cr | 871 Cr | 1,043 Cr | 1,211 Cr | 1,824 Cr | 1,915 Cr |
| Operating expenses (approx.) | 979 Cr | 916 Cr | 1,130 Cr | 983 Cr | 935 Cr | 860 Cr | 837 Cr | 843 Cr | 853 Cr | 983 Cr | 1,510 Cr | 1,501 Cr |
| EBITDA | 133 Cr | 117 Cr | 196 Cr | 175 Cr | 158 Cr | 152 Cr | -36 Cr | 28 Cr | 190 Cr | 228 Cr | 314 Cr | 414 Cr |
| OPM % | 11.9% | 11.3% | 14.8% | 15.1% | 14.5% | 15.0% | -4.5% | 3.3% | 18.2% | 18.8% | 17.2% | 21.6% |
| Other income | 17 Cr | 47 Cr | 14 Cr | 11 Cr | 14 Cr | 20 Cr | 14 Cr | 15 Cr | 13 Cr | 15 Cr | 22 Cr | 31 Cr |
| Interest | 35 Cr | 37 Cr | 40 Cr | 42 Cr | 45 Cr | 47 Cr | 51 Cr | 56 Cr | 61 Cr | 63 Cr | 63 Cr | 62 Cr |
| Depreciation | 21 Cr | 19 Cr | 20 Cr | 24 Cr | 25 Cr | 26 Cr | 30 Cr | 32 Cr | 36 Cr | 44 Cr | 45 Cr | 51 Cr |
| Profit before tax | 94 Cr | 108 Cr | 149 Cr | 119 Cr | 102 Cr | 100 Cr | -105 Cr | -45 Cr | 106 Cr | 138 Cr | 228 Cr | 332 Cr |
| Tax % | 25.5% | 23.6% | 26.8% | 6.9% | 28.4% | 27.6% | 20.6% | 34.5% | 32.4% | 25.9% | 19.1% | 25.9% |
| Net profit | 70 Cr | 82 Cr | 109 Cr | 111 Cr | 73 Cr | 73 Cr | -83 Cr | -29 Cr | 72 Cr | 102 Cr | 184 Cr | 246 Cr |
| EPS (₹) | ₹0.50 | ₹0.58 | ₹0.76 | ₹0.77 | ₹0.51 | ₹0.51 | ₹-0.56 | ₹-0.22 | ₹0.47 | ₹0.67 | ₹1.21 | ₹1.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,203 Cr | 3,252 Cr | 4,738 Cr | 3,839 Cr | 4,423 Cr | 4,727 Cr | 4,743 Cr | 4,465 Cr | 4,065 Cr | 4,949 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,010 Cr | 2,971 Cr | 4,327 Cr | 3,345 Cr | 3,873 Cr | 4,077 Cr | 4,125 Cr | 3,884 Cr | 3,616 Cr | 4,187 Cr | Sign in free for the trailing twelve months |
| EBITDA | 193 Cr | 281 Cr | 411 Cr | 494 Cr | 550 Cr | 650 Cr | 619 Cr | 582 Cr | 449 Cr | 762 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.8% | 8.6% | 8.7% | 12.9% | 12.4% | 13.8% | 13.0% | 13.0% | 11.0% | 15.4% | Sign in free for the trailing twelve months |
| Other income | 21 Cr | 26 Cr | 47 Cr | 22 Cr | 36 Cr | 43 Cr | 47 Cr | 101 Cr | 58 Cr | 65 Cr | Sign in free for the trailing twelve months |
| Interest | 62 Cr | 64 Cr | 92 Cr | 115 Cr | 176 Cr | 166 Cr | 152 Cr | 147 Cr | 185 Cr | 242 Cr | Sign in free for the trailing twelve months |
| Depreciation | 22 Cr | 23 Cr | 27 Cr | 42 Cr | 69 Cr | 78 Cr | 83 Cr | 82 Cr | 106 Cr | 157 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 124 Cr | 220 Cr | 339 Cr | 358 Cr | 337 Cr | 442 Cr | 431 Cr | 454 Cr | 217 Cr | 428 Cr | Sign in free for the trailing twelve months |
| Tax % | 0.4% | 22.1% | 31.5% | 33.8% | 26.9% | 26.3% | 26.2% | 25.7% | 20.0% | 23.0% | Sign in free for the trailing twelve months |
| Net profit | 124 Cr | 172 Cr | 232 Cr | 237 Cr | 246 Cr | 326 Cr | 318 Cr | 338 Cr | 173 Cr | 329 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.00 | ₹1.39 | ₹1.77 | ₹1.77 | ₹1.86 | ₹2.38 | ₹2.18 | ₹2.33 | ₹1.23 | ₹2.13 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 5.8% | 7.7% | 8.5% | 16.6% | 4.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 124 Cr | 124 Cr | 127 Cr | 128 Cr | 128 Cr | 137 Cr | 138 Cr | 144 Cr | 144 Cr | 153 Cr |
| Reserves | 840 Cr | 1,027 Cr | 1,314 Cr | 1,540 Cr | 1,788 Cr | 2,661 Cr | 2,970 Cr | 3,812 Cr | 3,975 Cr | 4,738 Cr |
| Borrowings | 448 Cr | 342 Cr | 553 Cr | 669 Cr | 838 Cr | 730 Cr | 748 Cr | 977 Cr | 1,341 Cr | 1,713 Cr |
| Other liabilities | 862 Cr | 1,090 Cr | 1,320 Cr | 1,492 Cr | 2,454 Cr | 1,623 Cr | 1,580 Cr | 1,510 Cr | 2,086 Cr | 2,206 Cr |
| Total liabilities | 2,275 Cr | 2,588 Cr | 3,304 Cr | 3,829 Cr | 5,216 Cr | 5,171 Cr | 5,473 Cr | 6,487 Cr | 7,546 Cr | 8,868 Cr |
| Fixed assets (net) | 158 Cr | 166 Cr | 202 Cr | 437 Cr | 443 Cr | 465 Cr | 487 Cr | 496 Cr | 630 Cr | 913 Cr |
| CWIP | 2 Cr | 2 Cr | 64 Cr | 15 Cr | 12 Cr | 47 Cr | 71 Cr | 154 Cr | 200 Cr | 85 Cr |
| Investments | 50 Cr | 55 Cr | 60 Cr | 78 Cr | 61 Cr | 79 Cr | 87 Cr | 206 Cr | 175 Cr | 163 Cr |
| Loans & advances | — | — | 14 Cr | 15 Cr | 12 Cr | 26 Cr | 21 Cr | 20 Cr | 16 Cr | 20 Cr |
| Inventories | 245 Cr | 214 Cr | 265 Cr | 344 Cr | 435 Cr | 573 Cr | 758 Cr | 774 Cr | 899 Cr | 1,416 Cr |
| Trade receivables | 1,179 Cr | 1,233 Cr | 1,472 Cr | 1,610 Cr | 2,611 Cr | 1,896 Cr | 1,886 Cr | 2,215 Cr | 1,892 Cr | 2,212 Cr |
| Cash & bank | 6 Cr | 67 Cr | 18 Cr | 16 Cr | 21 Cr | 17 Cr | 64 Cr | 23 Cr | 71 Cr | 38 Cr |
| Other assets | 634 Cr | 852 Cr | 1,210 Cr | 1,314 Cr | 1,620 Cr | 2,067 Cr | 2,099 Cr | 2,598 Cr | 3,665 Cr | 4,020 Cr |
| Total assets | 2,275 Cr | 2,588 Cr | 3,304 Cr | 3,829 Cr | 5,216 Cr | 5,171 Cr | 5,473 Cr | 6,487 Cr | 7,546 Cr | 8,868 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 136 Cr | 207 Cr | 38 Cr | 167 Cr | 57 Cr | 206 Cr | 236 Cr | -45 Cr | 396 Cr | -378 Cr |
| Cash from investing | -25 Cr | -30 Cr | -155 Cr | -162 Cr | -77 Cr | -458 Cr | -45 Cr | -449 Cr | -518 Cr | -324 Cr |
| Cash from financing | -114 Cr | -116 Cr | 67 Cr | -7 Cr | 25 Cr | 248 Cr | -145 Cr | 454 Cr | 170 Cr | 669 Cr |
| Net cash flow | -3 Cr | 61 Cr | -49 Cr | -1 Cr | 5 Cr | -4 Cr | 47 Cr | -40 Cr | 47 Cr | -33 Cr |
| Free cash flow (OCF − Capex) | 101 Cr | 168 Cr | -139 Cr | -0.56 Cr | -49 Cr | 61 Cr | -105 Cr | -455 Cr | -13 Cr | -723 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.2% | 19.0% | 21.7% | 20.2% | 18.6% | 17.2% | 15.0% | 12.1% | 7.4% | 10.1% |
| ROE % | 12.7% | 14.8% | 15.4% | 13.7% | 12.4% | 11.1% | 9.6% | 8.2% | 4.3% | 6.3% |
| Debtor days | 195 | 138 | 113 | 153 | 215 | 146 | 145 | 181 | 169 | 163 |
| Inventory days | 203 | 43 | 38 | 58 | 98 | 89 | 137 | 146 | 171 | 271 |
| Days payable | 378 | 114 | 124 | 139 | 393 | 162 | 158 | 153 | 206 | 193 |
| Cash conversion cycle | 20 | 67 | 27 | 73 | -81 | 74 | 123 | 175 | 135 | 241 |
| OCF / EBITDA % | 70.5% | 73.6% | 9.3% | 33.9% | 10.3% | 31.7% | 38.2% | -7.7% | 88.2% | -49.6% |
| OCF / EBITDA % (3 years) | — | — | 43.1% | 34.8% | 18.0% | 25.4% | 27.5% | 21.5% | 35.6% | -1.5% |
| Debt / equity | 0.46 | 0.30 | 0.39 | 0.40 | 0.44 | 0.26 | 0.24 | 0.25 | 0.33 | 0.35 |
| Current ratio | 1.86 | 1.73 | 1.56 | 1.60 | 1.39 | 1.75 | 1.91 | 2.08 | 1.86 | 1.99 |
| Net debt / EBITDA | 2.29 | — | 1.30 | 1.32 | 1.49 | 1.10 | 1.11 | 1.64 | 2.83 | 2.20 |