Key metrics

Price as of 2026-07-20

Stock price
₹2523.40
Market cap
2,147 Cr
Stock P/E
43.4
P/B
5.84
Dividend yield
0.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales88 Cr158 Cr225 Cr305 Cr82 Cr166 Cr63 Cr82 Cr84 Cr71 Cr77 Cr100 Cr
Operating expenses (approx.)72 Cr125 Cr181 Cr240 Cr63 Cr126 Cr50 Cr70 Cr59 Cr50 Cr59 Cr66 Cr
EBITDA16 Cr33 Cr44 Cr64 Cr19 Cr40 Cr13 Cr12 Cr25 Cr21 Cr18 Cr34 Cr
OPM %17.7%20.9%19.6%21.1%22.9%24.0%20.4%14.9%29.9%30.2%23.8%34.2%
Other income1 Cr6 Cr6 Cr11 Cr1 Cr3 Cr8 Cr-7 Cr2 Cr10 Cr0.67 Cr-3 Cr
Interest3 Cr11 Cr13 Cr20 Cr5 Cr11 Cr-4 Cr6 Cr2 Cr2 Cr2 Cr5 Cr
Depreciation5 Cr10 Cr13 Cr17 Cr4 Cr8 Cr4 Cr4 Cr4 Cr4 Cr4 Cr6 Cr
Profit before tax8 Cr13 Cr18 Cr27 Cr10 Cr21 Cr12 Cr2 Cr19 Cr15 Cr12 Cr23 Cr
Tax %29.2%38.6%40.7%39.4%31.9%31.9%15.8%90.5%15.1%18.2%34.5%36.8%
Net profit7 Cr11 Cr15 Cr21 Cr7 Cr16 Cr11 Cr2 Cr17 Cr14 Cr9 Cr17 Cr
EPS (₹)₹7.89₹12.64₹17.36₹24.88₹8.80₹18.66₹13.41₹1.82₹20.33₹16.85₹10.94₹19.45

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales178 Cr183 Cr214 Cr235 Cr266 Cr305 Cr311 Cr333 CrSign in for TTM
Operating expenses (approx.)103 Cr121 Cr144 Cr161 Cr215 Cr251 Cr246 Cr233 CrSign in for TTM
EBITDA75 Cr62 Cr70 Cr74 Cr51 Cr54 Cr65 Cr99 CrSign in for TTM
OPM %42.3%33.7%32.7%31.4%19.0%17.6%20.9%29.8%Sign in for TTM
Other income7 Cr6 Cr5 Cr14 Cr15 Cr11 Cr4 Cr10 CrSign in for TTM
Interest7 Cr7 Cr7 Cr4 Cr9 Cr20 Cr13 Cr11 CrSign in for TTM
Depreciation12 Cr13 Cr13 Cr17 Cr21 Cr17 Cr17 Cr19 CrSign in for TTM
Profit before tax57 Cr41 Cr50 Cr53 Cr36 Cr27 Cr35 Cr69 CrSign in for TTM
Tax %28.4%25.0%30.7%26.4%33.9%39.4%30.3%26.4%Sign in for TTM
Net profit41 Cr31 Cr35 Cr39 Cr28 Cr21 Cr29 Cr57 CrSign in for TTM
EPS (₹)₹47.84₹36.44₹40.79₹46.41₹32.96₹24.88₹33.89₹67.57Sign in for TTM
Dividend payout %21.5%30.3%32.2%17.9%10.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital9 Cr9 Cr9 Cr9 Cr9 Cr9 Cr9 Cr9 Cr
Reserves169 Cr193 Cr220 Cr251 Cr271 Cr283 Cr306 Cr352 Cr
Borrowings268 Cr239 Cr74 Cr98 Cr
Other liabilities183 Cr302 Cr113 Cr120 Cr252 Cr212 Cr
Total liabilities411 Cr562 Cr670 Cr662 Cr653 Cr678 Cr
Fixed assets (net)259 Cr239 Cr233 Cr411 Cr
CWIP146 Cr168 Cr177 Cr9 Cr
Investments25 Cr0.0000 Cr0.0000 Cr2 Cr
Other assets234 Cr220 Cr201 Cr209 Cr
Total assets411 Cr562 Cr670 Cr662 Cr653 Cr678 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity9 Cr24 Cr48 Cr65 Cr64 Cr
Cash from investing-117 Cr-77 Cr-23 Cr-19 Cr-3 Cr
Cash from financing112 Cr42 Cr-26 Cr-52 Cr-49 Cr
Net cash flow3 Cr-12 Cr-0.41 Cr-7 Cr-3 Cr
Free cash flow (OCF − Capex)-87 Cr-54 Cr24 Cr44 Cr46 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %35.8%24.2%24.8%22.0%5.4%6.7%12.0%17.2%
ROE %23.4%14.5%15.1%15.1%9.2%6.2%8.4%15.1%
Debtor days10994
Inventory days583508401374
Days payable206178
Cash conversion cycle486425401374
Debt / equity0.000.960.820.230.27
Current ratio1.532.031.561.37
Net debt / EBITDA0.000.000.000.005.044.221.060.96

Compare with peers

Loading peers…