HESTERBIO
Hester Biosciences Limited
Hester Biosciences Limited (HESTERBIO) financial statements and selected valuation metrics through 30 June 2026.
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
hester.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hester Biosciences makes vaccines and other biological health products for poultry, livestock and pets, selling mainly in India with operations in Africa and Nepal.
Company snapshot
80thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 59.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Animal Healthcare | 38.8% | 25 Cr | 5 Cr | 218 Cr |
| Others | — | 0 Cr | 0 Cr | 0.29 Cr |
| PetCare | 1.5% | 0.97 Cr | -0.47 Cr | 3 Cr |
| Poultry Healthcare | 59.7% | 38 Cr | 5 Cr | 252 Cr |
What we see
- ✓Net margin of 17.3% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 70 Cr | 67 Cr | 79 Cr | 82 Cr | 84 Cr | 63 Cr | 82 Cr | 84 Cr | 71 Cr | 77 Cr | 100 Cr | 77 Cr |
| Operating expenses (approx.) | 57 Cr | 57 Cr | 63 Cr | 65 Cr | 65 Cr | 58 Cr | 63 Cr | 61 Cr | 59 Cr | 60 Cr | 66 Cr | 54 Cr |
| EBITDA | 13 Cr | 10 Cr | 16 Cr | 18 Cr | 19 Cr | 5 Cr | 19 Cr | 23 Cr | 12 Cr | 18 Cr | 34 Cr | 23 Cr |
| OPM % | 18.8% | 15.2% | 20.1% | 21.5% | 22.9% | 8.0% | 23.4% | 27.1% | 16.5% | 23.0% | 34.3% | 29.5% |
| Other income | 4 Cr | 0.99 Cr | 4 Cr | 1 Cr | 2 Cr | 8 Cr | -7 Cr | 2 Cr | 10 Cr | 0.67 Cr | -3 Cr | 2 Cr |
| Interest | 8 Cr | 2 Cr | 7 Cr | 5 Cr | 6 Cr | -4 Cr | 6 Cr | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 3 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 7 Cr |
| Profit before tax | 7 Cr | 6 Cr | 10 Cr | 11 Cr | 12 Cr | 13 Cr | 4 Cr | 20 Cr | 17 Cr | 14 Cr | 25 Cr | 102 Cr |
| Tax % | 40.2% | 37.3% | 35.2% | 29.3% | 29.3% | 14.6% | 58.9% | 14.3% | 15.9% | 31.2% | 34.0% | 4.9% |
| Net profit | 4 Cr | 4 Cr | 6 Cr | 7 Cr | 8 Cr | 11 Cr | 2 Cr | 17 Cr | 14 Cr | 9 Cr | 17 Cr | 97 Cr |
| EPS (₹) | ₹4.75 | ₹4.73 | ₹7.52 | ₹8.80 | ₹9.86 | ₹13.41 | ₹1.82 | ₹20.33 | ₹16.85 | ₹10.94 | ₹19.45 | ₹113.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 Cr | 136 Cr | 178 Cr | 183 Cr | 214 Cr | 235 Cr | 266 Cr | 305 Cr | 311 Cr | 333 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 84 Cr | 89 Cr | 110 Cr | 128 Cr | 146 Cr | 175 Cr | 215 Cr | 251 Cr | 250 Cr | 246 Cr | Sign in free for the trailing twelve months |
| EBITDA | 41 Cr | 47 Cr | 68 Cr | 55 Cr | 69 Cr | 60 Cr | 51 Cr | 54 Cr | 61 Cr | 87 Cr | Sign in free for the trailing twelve months |
| OPM % | 32.7% | 34.6% | 38.2% | 30.2% | 32.0% | 25.5% | 19.0% | 17.6% | 19.6% | 26.1% | Sign in free for the trailing twelve months |
| Other income | 0.42 Cr | 3 Cr | 7 Cr | 6 Cr | 5 Cr | 14 Cr | 15 Cr | 11 Cr | 4 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 4 Cr | 7 Cr | 7 Cr | 7 Cr | 4 Cr | 9 Cr | 20 Cr | 13 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 7 Cr | 10 Cr | 12 Cr | 13 Cr | 13 Cr | 17 Cr | 21 Cr | 17 Cr | 17 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 31 Cr | 36 Cr | 57 Cr | 41 Cr | 50 Cr | 54 Cr | 40 Cr | 32 Cr | 40 Cr | 76 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.3% | 36.1% | 28.4% | 25.0% | 30.7% | 26.2% | 30.2% | 33.8% | 27.2% | 24.2% | Sign in free for the trailing twelve months |
| Net profit | 23 Cr | 23 Cr | 41 Cr | 31 Cr | 35 Cr | 39 Cr | 28 Cr | 21 Cr | 29 Cr | 57 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹26.79 | ₹27.12 | ₹47.84 | ₹36.44 | ₹40.79 | ₹46.41 | ₹32.96 | ₹24.88 | ₹33.89 | ₹67.57 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 16.2% | 21.5% | 30.3% | 32.2% | 17.9% | 10.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 113 Cr | 132 Cr | 169 Cr | 193 Cr | 220 Cr | 251 Cr | 271 Cr | 283 Cr | 306 Cr | 352 Cr |
| Borrowings | 63 Cr | 62 Cr | 81 Cr | 109 Cr | 105 Cr | 223 Cr | 268 Cr | 239 Cr | 208 Cr | 188 Cr |
| Other liabilities | 23 Cr | 37 Cr | 37 Cr | 69 Cr | 71 Cr | 72 Cr | 113 Cr | 120 Cr | 119 Cr | 122 Cr |
| Total liabilities | 213 Cr | 244 Cr | 299 Cr | 384 Cr | 411 Cr | 562 Cr | 670 Cr | 662 Cr | 653 Cr | 678 Cr |
| Fixed assets (net) | 102 Cr | 109 Cr | 144 Cr | 137 Cr | 132 Cr | 237 Cr | 259 Cr | 239 Cr | 233 Cr | 411 Cr |
| CWIP | 21 Cr | 32 Cr | 7 Cr | 74 Cr | 109 Cr | 80 Cr | 146 Cr | 168 Cr | 177 Cr | 9 Cr |
| Investments | — | — | 0 Cr | 0 Cr | — | 21 Cr | 25 Cr | 30 Cr | 34 Cr | 43 Cr |
| Loans & advances | — | — | 0 Cr | 0.10 Cr | — | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 0.11 Cr |
| Inventories | 33 Cr | 40 Cr | 51 Cr | 64 Cr | 62 Cr | 75 Cr | 85 Cr | 76 Cr | 70 Cr | 73 Cr |
| Trade receivables | 27 Cr | 32 Cr | 32 Cr | 58 Cr | 49 Cr | 55 Cr | 80 Cr | 79 Cr | 73 Cr | 95 Cr |
| Cash & bank | 11 Cr | 12 Cr | 41 Cr | 23 Cr | 21 Cr | 25 Cr | 13 Cr | 13 Cr | 6 Cr | 3 Cr |
| Other assets | 19 Cr | 18 Cr | 25 Cr | 28 Cr | 37 Cr | 62 Cr | 56 Cr | 52 Cr | 55 Cr | 44 Cr |
| Total assets | 213 Cr | 244 Cr | 299 Cr | 384 Cr | 411 Cr | 562 Cr | 670 Cr | 662 Cr | 653 Cr | 678 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35 Cr | 38 Cr | 47 Cr | 38 Cr | 58 Cr | 9 Cr | 24 Cr | 48 Cr | 65 Cr | 64 Cr |
| Cash from investing | -30 Cr | -26 Cr | -22 Cr | -74 Cr | -38 Cr | -117 Cr | -77 Cr | -23 Cr | -19 Cr | -3 Cr |
| Cash from financing | 2 Cr | -11 Cr | 3 Cr | 19 Cr | -18 Cr | 112 Cr | 42 Cr | -26 Cr | -52 Cr | -49 Cr |
| Net cash flow | 6 Cr | 1 Cr | 28 Cr | -18 Cr | -2 Cr | 3 Cr | -12 Cr | -0.41 Cr | -7 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | 5 Cr | 15 Cr | 24 Cr | -35 Cr | 17 Cr | -87 Cr | -54 Cr | 24 Cr | 44 Cr | 46 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.2% | 19.4% | 24.2% | 15.4% | 16.7% | 11.7% | 8.9% | 9.5% | 9.8% | 15.6% |
| ROE % | 18.6% | 17.7% | 22.9% | 14.1% | 14.7% | 14.7% | 9.2% | 6.2% | 8.4% | 15.1% |
| Debtor days | 77 | 86 | 65 | 116 | 84 | 86 | 109 | 94 | 86 | 104 |
| Inventory days | 689 | 639 | 630 | 795 | 586 | 452 | 583 | 508 | 401 | 374 |
| Days payable | 154 | 127 | 108 | 231 | 264 | 108 | 206 | 178 | 167 | 127 |
| Cash conversion cycle | 612 | 598 | 586 | 680 | 405 | 430 | 486 | 425 | 319 | 351 |
| OCF / EBITDA % | 84.8% | 80.5% | 68.7% | 69.1% | 84.5% | 14.7% | 46.6% | 89.7% | 105.7% | 74.0% |
| OCF / EBITDA % (3 years) | — | — | 76.5% | 72.1% | 74.5% | 57.1% | 50.5% | 49.0% | 82.4% | 87.8% |
| Debt / equity | 0.52 | 0.44 | 0.46 | 0.54 | 0.46 | 0.86 | 0.96 | 0.82 | 0.66 | 0.52 |
| Current ratio | 2.10 | 1.80 | 2.93 | 1.94 | 2.63 | 2.01 | 1.53 | 2.03 | 1.56 | 1.37 |
| Net debt / EBITDA | 1.26 | 1.05 | 0.59 | 1.55 | — | 3.30 | 5.04 | 4.22 | 3.31 | 2.14 |