HEROMOTOCO
Hero MotoCorp Limited
India's largest two-wheeler maker by volume, with the Vida electric brand
Consumer Discretionary›Automobile and Auto Components›Automobiles›2/3 Wheelers
heromotocorp.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hero MotoCorp makes motorcycles and scooters, both petrol-engine (ICE) and electric under its Vida brand, and sells them in India and in export markets.
Company snapshot
4thBy market cap
Ranked among 6 companies in 2/3 Wheelers.
What we see
- ✓96% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,533 Cr | 9,788 Cr | 9,617 Cr | 10,211 Cr | 10,483 Cr | 10,260 Cr | 9,970 Cr | 9,728 Cr | 12,218 Cr | 12,487 Cr | 12,978 Cr | 13,126 Cr |
| Operating expenses (approx.) | 8,174 Cr | 8,403 Cr | 8,223 Cr | 8,750 Cr | 8,947 Cr | 8,752 Cr | 8,529 Cr | 8,315 Cr | 10,354 Cr | 10,641 Cr | 11,056 Cr | 11,380 Cr |
| EBITDA | 1,360 Cr | 1,385 Cr | 1,394 Cr | 1,461 Cr | 1,536 Cr | 1,508 Cr | 1,441 Cr | 1,413 Cr | 1,864 Cr | 1,846 Cr | 1,922 Cr | 1,746 Cr |
| OPM % | 14.3% | 14.1% | 14.5% | 14.3% | 14.7% | 14.7% | 14.5% | 14.5% | 15.3% | 14.8% | 14.8% | 13.3% |
| Other income | 208 Cr | 244 Cr | 177 Cr | 225 Cr | 239 Cr | 306 Cr | 274 Cr | 310 Cr | 240 Cr | 298 Cr | 210 Cr | 460 Cr |
| Interest | 25 Cr | 23 Cr | 8 Cr | 19 Cr | 18 Cr | 17 Cr | 17 Cr | 21 Cr | 19 Cr | 20 Cr | 19 Cr | 21 Cr |
| Depreciation | 187 Cr | 194 Cr | 197 Cr | 205 Cr | 206 Cr | 209 Cr | 204 Cr | 206 Cr | 210 Cr | 219 Cr | 221 Cr | 220 Cr |
| Profit before tax | 1,360 Cr | 1,456 Cr | 1,292 Cr | 1,408 Cr | 1,464 Cr | 1,497 Cr | 1,565 Cr | 2,126 Cr | 1,777 Cr | 1,692 Cr | 1,841 Cr | 1,921 Cr |
| Tax % | 26.0% | 25.1% | 27.0% | 26.7% | 27.2% | 26.0% | 25.3% | 19.8% | 25.7% | 24.6% | 19.9% | 26.2% |
| Net profit | 1,007 Cr | 1,091 Cr | 943 Cr | 1,032 Cr | 1,066 Cr | 1,108 Cr | 1,169 Cr | 1,706 Cr | 1,321 Cr | 1,275 Cr | 1,474 Cr | 1,418 Cr |
| EPS (₹) | ₹50.34 | ₹54.71 | ₹46.78 | ₹52.31 | ₹53.19 | ₹55.38 | ₹58.08 | ₹85.26 | ₹65.41 | ₹63.36 | ₹72.98 | ₹70.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30,984 Cr | 33,101 Cr | 33,972 Cr | 29,255 Cr | 30,959 Cr | 29,551 Cr | 34,158 Cr | 37,789 Cr | 40,923 Cr | 47,411 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 26,408 Cr | 27,776 Cr | 28,954 Cr | 25,194 Cr | 26,860 Cr | 26,107 Cr | 30,065 Cr | 32,439 Cr | 34,978 Cr | 40,366 Cr | Sign in free for the trailing twelve months |
| EBITDA | 4,576 Cr | 5,325 Cr | 5,018 Cr | 4,061 Cr | 4,100 Cr | 3,445 Cr | 4,094 Cr | 5,350 Cr | 5,946 Cr | 7,045 Cr | Sign in free for the trailing twelve months |
| OPM % | 14.8% | 16.1% | 14.8% | 13.9% | 13.2% | 11.7% | 12.0% | 14.2% | 14.5% | 14.9% | Sign in free for the trailing twelve months |
| Other income | 522 Cr | 523 Cr | 687 Cr | 731 Cr | 558 Cr | 555 Cr | 569 Cr | 855 Cr | 1,044 Cr | 1,058 Cr | Sign in free for the trailing twelve months |
| Interest | 27 Cr | 31 Cr | 37 Cr | 47 Cr | 46 Cr | 53 Cr | 105 Cr | 76 Cr | 71 Cr | 78 Cr | Sign in free for the trailing twelve months |
| Depreciation | 502 Cr | 575 Cr | 624 Cr | 846 Cr | 715 Cr | 690 Cr | 697 Cr | 757 Cr | 825 Cr | 855 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4,885 Cr | 5,292 Cr | 5,104 Cr | 4,611 Cr | 3,849 Cr | 3,058 Cr | 3,864 Cr | 5,090 Cr | 5,934 Cr | 7,436 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.4% | 29.7% | 32.1% | 20.6% | 23.7% | 23.8% | 27.5% | 26.5% | 26.3% | 22.3% | Sign in free for the trailing twelve months |
| Net profit | 3,546 Cr | 3,722 Cr | 3,466 Cr | 3,659 Cr | 2,936 Cr | 2,329 Cr | 2,800 Cr | 3,742 Cr | 4,376 Cr | 5,776 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹179.49 | ₹186.30 | ₹172.45 | ₹182.15 | ₹146.07 | ₹115.96 | ₹140.62 | ₹187.36 | ₹218.96 | ₹287.01 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 65.3% | 81.9% | 71.4% | 72.2% | 64.0% | 60.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Reserves | 10,276 Cr | 11,932 Cr | 13,080 Cr | 14,366 Cr | 15,376 Cr | 15,807 Cr | 16,616 Cr | 17,659 Cr | 19,232 Cr | 21,571 Cr |
| Borrowings | 248 Cr | 225 Cr | 309 Cr | 210 Cr | 330 Cr | 353 Cr | 568 Cr | 363 Cr | 457 Cr | 499 Cr |
| Other liabilities | 4,681 Cr | 5,107 Cr | 4,959 Cr | 4,917 Cr | 7,206 Cr | 6,130 Cr | 6,569 Cr | 7,955 Cr | 8,529 Cr | 11,143 Cr |
| Total liabilities | 15,312 Cr | 17,397 Cr | 18,504 Cr | 19,674 Cr | 23,096 Cr | 22,478 Cr | 23,917 Cr | 26,153 Cr | 28,390 Cr | 33,453 Cr |
| Fixed assets (net) | 4,495 Cr | 4,771 Cr | 4,793 Cr | 5,786 Cr | 5,551 Cr | 5,354 Cr | 5,159 Cr | 5,213 Cr | 5,219 Cr | 5,325 Cr |
| CWIP | 387 Cr | 239 Cr | 385 Cr | 205 Cr | 236 Cr | 149 Cr | 122 Cr | 127 Cr | 105 Cr | 245 Cr |
| Investments | 5,041 Cr | 6,510 Cr | 6,114 Cr | 8,359 Cr | 10,582 Cr | 10,528 Cr | 10,891 Cr | 12,751 Cr | 14,868 Cr | 19,789 Cr |
| Loans & advances | — | — | 25 Cr | 24 Cr | 40 Cr | 23 Cr | 24 Cr | 25 Cr | 27 Cr | 28 Cr |
| Inventories | 709 Cr | 963 Cr | 1,250 Cr | 1,282 Cr | 1,789 Cr | 1,472 Cr | 1,756 Cr | 1,756 Cr | 2,013 Cr | 2,650 Cr |
| Trade receivables | 1,552 Cr | 1,427 Cr | 2,745 Cr | 1,512 Cr | 2,275 Cr | 2,158 Cr | 2,719 Cr | 2,630 Cr | 3,381 Cr | 2,340 Cr |
| Cash & bank | 74 Cr | 131 Cr | 208 Cr | 305 Cr | 275 Cr | 181 Cr | 226 Cr | 605 Cr | 384 Cr | 687 Cr |
| Other assets | 3,055 Cr | 3,356 Cr | 2,985 Cr | 2,201 Cr | 2,349 Cr | 2,612 Cr | 3,019 Cr | 3,046 Cr | 2,393 Cr | 2,389 Cr |
| Total assets | 15,312 Cr | 17,397 Cr | 18,504 Cr | 19,674 Cr | 23,096 Cr | 22,478 Cr | 23,917 Cr | 26,153 Cr | 28,390 Cr | 33,453 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4,007 Cr | 4,017 Cr | 1,032 Cr | 5,518 Cr | 4,110 Cr | 2,104 Cr | 2,614 Cr | 4,923 Cr | 4,297 Cr | 8,315 Cr |
| Cash from investing | -1,972 Cr | -1,858 Cr | 1,298 Cr | -2,819 Cr | -2,289 Cr | -222 Cr | -421 Cr | -1,828 Cr | -1,703 Cr | -4,478 Cr |
| Cash from financing | -2,036 Cr | -2,102 Cr | -2,252 Cr | -2,602 Cr | -1,852 Cr | -1,975 Cr | -2,147 Cr | -2,717 Cr | -2,815 Cr | -3,534 Cr |
| Net cash flow | -0.62 Cr | 57 Cr | 78 Cr | 97 Cr | -31 Cr | -94 Cr | 45 Cr | 379 Cr | -221 Cr | 303 Cr |
| Free cash flow (OCF − Capex) | 2,769 Cr | 3,193 Cr | 53 Cr | 4,244 Cr | 3,529 Cr | 1,534 Cr | 2,010 Cr | 4,135 Cr | 3,441 Cr | 7,215 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 46.2% | 43.3% | 38.0% | 31.6% | 24.5% | 19.0% | 22.9% | 28.4% | 30.2% | 33.7% |
| ROE % | 34.5% | 30.9% | 26.0% | 25.0% | 18.8% | 14.5% | 16.7% | 21.0% | 22.6% | 26.3% |
| Debtor days | 18 | 16 | 29 | 19 | 27 | 27 | 29 | 25 | 30 | 18 |
| Inventory days | 14 | 16 | 19 | 23 | 30 | 26 | 27 | 26 | 28 | 31 |
| Days payable | 63 | 56 | 53 | 57 | 87 | 76 | 72 | 83 | 78 | 90 |
| Cash conversion cycle | -31 | -24 | -4 | -15 | -31 | -24 | -16 | -31 | -20 | -41 |
| OCF / EBITDA % | 87.6% | 75.4% | 20.6% | 135.9% | 100.3% | 61.1% | 63.8% | 92.0% | 72.3% | 118.0% |
| OCF / EBITDA % (3 years) | — | — | 60.7% | 73.4% | 80.9% | 101.1% | 75.9% | 74.8% | 76.9% | 95.6% |
| Debt / equity | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
| Current ratio | 1.81 | 2.01 | 1.91 | 2.02 | 1.75 | 1.92 | 1.57 | 1.46 | 1.80 | 1.91 |
| Net debt / EBITDA | 0.04 | — | 0.02 | -0.02 | 0.01 | 0.05 | 0.08 | -0.05 | 0.01 | -0.03 |