HEMIPROP
Hemisphere Properties India Limited
Land bank developer with large government land parcels
Services›Services›Commercial Services & Supplies›Diversified Commercial Services
hpil.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hemisphere Properties India, a Government of India enterprise, holds large surplus land parcels in Delhi, Pune, Chennai and Kolkata and is working to monetise them through land sales.
Company snapshot
14thBy market cap
Ranked among 36 companies in Diversified Commercial Services.
What we see
- ✓Debt-to-equity of 0.06x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.20 Cr | 0.23 Cr | 0.24 Cr | 0.24 Cr | 0.24 Cr | 0.24 Cr | 0.26 Cr | 0.26 Cr | 0.15 Cr |
| Operating expenses (approx.) | 2 Cr | 2 Cr | 7 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr |
| EBITDA | -2 Cr | -2 Cr | -7 Cr | -2 Cr | -2 Cr | -2 Cr | -3 Cr | -2 Cr | -3 Cr | -2 Cr | -2 Cr | -2 Cr |
| OPM % | -1690.1% | -1566.4% | -5102.4% | -1186.1% | -947.4% | -970.2% | -1314.1% | -950.6% | -1033.7% | -924.3% | -918.0% | -1111.6% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.75 Cr | 1 Cr | 0.64 Cr | 0.64 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.0041 Cr | 0.0041 Cr | 0.0043 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.06 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| Profit before tax | -2 Cr | -2 Cr | -7 Cr | -2 Cr | -2 Cr | -2 Cr | -3 Cr | -3 Cr | -4 Cr | -3 Cr | -4 Cr | -3 Cr |
| Tax % | 0.0% | 0.0% | 36.0% | 0.0% | 0.0% | 0.0% | 62.6% | 0.0% | 0.0% | 0.0% | 57.7% | 0.0% |
| Net profit | -2 Cr | -2 Cr | -4 Cr | -2 Cr | -2 Cr | -2 Cr | -1 Cr | -3 Cr | -4 Cr | -3 Cr | -2 Cr | -3 Cr |
| EPS (₹) | ₹-0.07 | ₹-0.06 | ₹-0.15 | ₹-0.07 | ₹-0.07 | ₹-0.08 | ₹-0.04 | ₹-0.09 | ₹-0.13 | ₹-0.11 | ₹-0.06 | ₹-0.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 0 Cr | 0 Cr | 2 Cr | 0.52 Cr | 0.91 Cr | 0.99 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 8 Cr | 16 Cr | 10 Cr | 14 Cr | 11 Cr | 10 Cr | Sign in free for the trailing twelve months |
| EBITDA | -8 Cr | -16 Cr | -8 Cr | -13 Cr | -10 Cr | -9 Cr | Sign in free for the trailing twelve months |
| OPM % | — | — | -391.2% | -2535.8% | -1101.9% | -955.8% | Sign in free for the trailing twelve months |
| Other income | 0.36 Cr | 3 Cr | 7 Cr | 7 Cr | 7 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.82 Cr | 0.0079 Cr | 0.02 Cr | 0.02 Cr | 0.12 Cr | 0.14 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -10 Cr | -19 Cr | -8 Cr | -12 Cr | -9 Cr | -14 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.1% | 20.3% | 19.2% | 20.0% | 19.0% | 17.3% | Sign in free for the trailing twelve months |
| Net profit | -7 Cr | -15 Cr | -6 Cr | -10 Cr | -8 Cr | -11 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.26 | ₹-0.52 | ₹-0.23 | ₹-0.34 | ₹-0.26 | ₹-0.39 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 285 Cr | 285 Cr | 285 Cr | 285 Cr | 285 Cr | 285 Cr |
| Reserves | 92 Cr | 87 Cr | 81 Cr | 71 Cr | 114 Cr | 149 Cr |
| Borrowings | 41 Cr | 68 Cr | 65 Cr | 62 Cr | 60 Cr | 26 Cr |
| Other liabilities | 661 Cr | 661 Cr | 646 Cr | 650 Cr | 644 Cr | 703 Cr |
| Total liabilities | 1,079 Cr | 1,102 Cr | 1,076 Cr | 1,068 Cr | 1,102 Cr | 1,163 Cr |
| Fixed assets (net) | 0.01 Cr | 0.04 Cr | 0.03 Cr | 0.02 Cr | 0.0093 Cr | 0.0058 Cr |
| CWIP | 0 Cr | — | 0 Cr | 0 Cr | 0 Cr | — |
| Investments | 651 Cr | 662 Cr | 662 Cr | 772 Cr | 754 Cr | 666 Cr |
| Inventories | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.0018 Cr | 131 Cr |
| Trade receivables | 0 Cr | 0 Cr | 0.18 Cr | 0.03 Cr | 0.06 Cr | 0.16 Cr |
| Cash & bank | 100 Cr | 0.02 Cr | 0.05 Cr | 0.03 Cr | 50 Cr | 25 Cr |
| Other assets | 327 Cr | 440 Cr | 414 Cr | 296 Cr | 298 Cr | 341 Cr |
| Total assets | 1,079 Cr | 1,102 Cr | 1,076 Cr | 1,068 Cr | 1,102 Cr | 1,163 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 651 Cr | -14 Cr | -23 Cr | -6 Cr | -17 Cr | -151 Cr |
| Cash from investing | -650 Cr | -7 Cr | 6 Cr | -102 Cr | 25 Cr | 62 Cr |
| Cash from financing | 135 Cr | 30 Cr | -12 Cr | -11 Cr | 41 Cr | 65 Cr |
| Net cash flow | 136 Cr | 9 Cr | -29 Cr | -119 Cr | 50 Cr | -25 Cr |
| Free cash flow (OCF − Capex) | 651 Cr | -14 Cr | -23 Cr | -6 Cr | -17 Cr | -151 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | -2.1% | -2.9% | -0.3% | -1.4% | -0.7% | -1.2% |
| ROE % | -2.0% | -4.0% | -1.8% | -2.8% | -1.9% | -2.6% |
| Debtor days | — | — | 32 | 21 | 26 | 57 |
| Inventory days | — | — | 0 | 0 | 1 | 47887 |
| Days payable | — | — | 97 | 655 | 418 | 443 |
| Cash conversion cycle | — | — | -65 | -634 | -391 | 47501 |
| Debt / equity | 0.11 | 0.18 | 0.18 | 0.17 | 0.15 | 0.06 |
| Current ratio | 0.21 | 0.23 | 0.19 | 0.0055 | 0.08 | 0.31 |
| Net debt / EBITDA | — | — | — | — | — | — |