HARIOMPIPE
Hariom Pipe Industries Limited
Steel pipes and tubes for infrastructure and industrial customers
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Hariom Pipes (Hariom Pipe Industries) makes thin steel pipes, tubes and coils, selling them through dealers and directly to equipment makers (OEMs) and other business customers.
Company snapshot
43rdBy market cap
Ranked among 64 companies in Iron & Steel Products.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Sales | 400 Cr | 461 Cr | 336 Cr | 363 Cr | 507 Cr | 429 Cr |
| Operating expenses (approx.) | 351 Cr | 403 Cr | 293 Cr | 318 Cr | 443 Cr | 379 Cr |
| EBITDA | 49 Cr | 58 Cr | 43 Cr | 45 Cr | 64 Cr | 50 Cr |
| OPM % | 12.2% | 12.5% | 12.7% | 12.5% | 12.6% | 11.6% |
| Other income | 0.45 Cr | 1 Cr | 0.90 Cr | 1 Cr | 9 Cr | 1 Cr |
| Interest | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 14 Cr | 13 Cr |
| Depreciation | 14 Cr | 14 Cr | 16 Cr | 18 Cr | 17 Cr | 15 Cr |
| Profit before tax | 23 Cr | 32 Cr | 14 Cr | 16 Cr | 42 Cr | 22 Cr |
| Tax % | 26.5% | 26.7% | 27.1% | 25.5% | 27.8% | 25.9% |
| Net profit | 17 Cr | 24 Cr | 10 Cr | 12 Cr | 30 Cr | 17 Cr |
| EPS (₹) | ₹5.66 | ₹7.62 | ₹3.36 | ₹3.74 | ₹9.72 | ₹5.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
| Sales | 1,357 Cr | 1,667 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,182 Cr | 1,458 Cr | Sign in free for the trailing twelve months |
| EBITDA | 175 Cr | 209 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.9% | 12.6% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Interest | 45 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Depreciation | 50 Cr | 65 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 83 Cr | 104 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.7% | 27.0% | Sign in free for the trailing twelve months |
| Net profit | 62 Cr | 76 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹20.25 | ₹24.45 | Sign in free for the trailing twelve months |
| Dividend payout % | 3.0% | 2.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 31 Cr | 31 Cr |
| Reserves | 542 Cr | 616 Cr |
| Borrowings | 400 Cr | 404 Cr |
| Other liabilities | 224 Cr | 167 Cr |
| Total liabilities | 1,197 Cr | 1,220 Cr |
| Fixed assets (net) | 424 Cr | 483 Cr |
| CWIP | 12 Cr | 16 Cr |
| Investments | 0 Cr | 0 Cr |
| Inventories | 427 Cr | 405 Cr |
| Trade receivables | 202 Cr | 189 Cr |
| Cash & bank | 26 Cr | 3 Cr |
| Other assets | 106 Cr | 124 Cr |
| Total assets | 1,197 Cr | 1,220 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Cash from operating activity | 79 Cr | 192 Cr |
| Cash from investing | -86 Cr | -141 Cr |
| Cash from financing | 31 Cr | -75 Cr |
| Net cash flow | 24 Cr | -23 Cr |
| Free cash flow (OCF − Capex) | -26 Cr | 32 Cr |
Ratios
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| ROCE % | 13.2% | 14.9% |
| ROE % | 10.8% | 11.7% |
| Debtor days | 54 | 41 |
| Inventory days | 140 | 117 |
| Days payable | 61 | 32 |
| Cash conversion cycle | 133 | 126 |
| OCF / EBITDA % | 44.8% | 91.7% |
| Debt / equity | 0.70 | 0.63 |
| Current ratio | 1.45 | 1.68 |
| Net debt / EBITDA | 2.13 | 1.92 |