Key metrics
Price as of 2026-07-20
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 75 Cr | 160 Cr | 216 Cr | 306 Cr | 93 Cr | 171 Cr | 85 Cr | 89 Cr | 83 Cr | 81 Cr | 95 Cr | 75 Cr |
| Operating expenses (approx.) | 72 Cr | 149 Cr | 195 Cr | 271 Cr | 76 Cr | 144 Cr | 72 Cr | 79 Cr | 70 Cr | 67 Cr | 81 Cr | 69 Cr |
| EBITDA | 3 Cr | 11 Cr | 21 Cr | 35 Cr | 17 Cr | 27 Cr | 13 Cr | 10 Cr | 13 Cr | 14 Cr | 14 Cr | 6 Cr |
| OPM % | 4.2% | 7.1% | 9.8% | 11.4% | 18.1% | 16.0% | 15.1% | 11.0% | 15.4% | 17.2% | 15.0% | 8.2% |
| Other income | 0.61 Cr | 0.95 Cr | 1 Cr | 4 Cr | 0.44 Cr | 2 Cr | 0.06 Cr | 2 Cr | 1.00 Cr | 0.42 Cr | 0.18 Cr | 2 Cr |
| Interest | 2 Cr | 5 Cr | 7 Cr | 10 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 4 Cr | 7 Cr | 11 Cr | 15 Cr | 4 Cr | 7 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | -3 Cr | -1 Cr | 3 Cr | 10 Cr | 11 Cr | 15 Cr | 7 Cr | 4 Cr | 7 Cr | 8 Cr | 9 Cr | 0.91 Cr |
| Tax % | -40.4% | -300.7% | 105.4% | 35.7% | 33.3% | 32.2% | 29.8% | 11.3% | 37.6% | 24.3% | 24.3% | 62.0% |
| Net profit | -4 Cr | -4 Cr | -0.15 Cr | 6 Cr | 7 Cr | 10 Cr | 5 Cr | 3 Cr | 4 Cr | 6 Cr | 7 Cr | 0.34 Cr |
| EPS (₹) | ₹-5.94 | ₹-3.69 | ₹10.55 | ₹30.08 | ₹23.15 | ₹38.60 | ₹18.08 | ₹9.83 | ₹13.75 | ₹20.19 | ₹21.89 | ₹1.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 261 Cr | 266 Cr | 350 Cr | 345 Cr | 334 Cr | Sign in for TTM |
| Operating expenses (approx.) | 233 Cr | 234 Cr | 301 Cr | 295 Cr | 287 Cr | Sign in for TTM |
| EBITDA | 28 Cr | 32 Cr | 49 Cr | 50 Cr | 47 Cr | Sign in for TTM |
| OPM % | 10.6% | 12.0% | 14.0% | 14.5% | 14.1% | Sign in for TTM |
| Other income | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 2 Cr | Sign in for TTM |
| Interest | 5 Cr | 5 Cr | 6 Cr | 9 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 8 Cr | 8 Cr | 10 Cr | 15 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | 15 Cr | 20 Cr | 33 Cr | 26 Cr | 25 Cr | Sign in for TTM |
| Tax % | 30.6% | 30.7% | 22.7% | 28.5% | 29.4% | Sign in for TTM |
| Net profit | 10 Cr | 14 Cr | 25 Cr | 19 Cr | 18 Cr | Sign in for TTM |
| EPS (₹) | ₹33.68 | ₹44.84 | ₹83.68 | ₹66.51 | ₹57.26 | Sign in for TTM |
| Dividend payout % | — | — | 1.8% | 2.4% | 2.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 113 Cr | 126 Cr | 149 Cr | 174 Cr | 194 Cr |
| Borrowings | — | — | — | 66 Cr | 59 Cr |
| Other liabilities | — | — | — | 112 Cr | 166 Cr |
| Total liabilities | — | — | — | 390 Cr | 454 Cr |
| Fixed assets (net) | — | — | — | 230 Cr | 267 Cr |
| CWIP | — | — | — | 0.40 Cr | 10 Cr |
| Investments | — | — | — | 0.04 Cr | 0.04 Cr |
| Other assets | — | — | — | 151 Cr | 163 Cr |
| Total assets | — | — | — | 390 Cr | 454 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | -11 Cr | 34 Cr | 37 Cr |
| Cash from investing | — | — | -7 Cr | -15 Cr | -58 Cr |
| Cash from financing | — | — | 11 Cr | -19 Cr | 21 Cr |
| Net cash flow | — | — | -8 Cr | -0.07 Cr | 0.71 Cr |
| Free cash flow (OCF − Capex) | — | — | -62 Cr | 19 Cr | -21 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 17.1% | 18.6% | 25.6% | 12.6% | 11.0% |
| ROE % | 8.8% | 10.5% | 16.6% | 9.5% | 7.5% |
| Debtor days | — | — | — | — | — |
| Inventory days | — | — | — | 164 | 198 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 164 | 198 |
| Debt / equity | — | — | — | 0.31 | 0.26 |
| Current ratio | — | — | — | 1.06 | 1.04 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.31 | 1.22 |
Compare with peers
Loading peers…