HALEOSLABS
HALEOS LABS LIMITED
Active Pharmaceutical Ingredients and intermediates manufacturer
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
haleoslabs.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Haleos Labs (formerly SMS Lifesciences India) makes the active ingredients (APIs) and intermediate chemicals that generic and innovator drug companies use to produce medicines, selling about 40% of its output abroad and the rest in India.
Company snapshot
99thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 69 Cr | 72 Cr | 90 Cr | 93 Cr | 78 Cr | 85 Cr | 89 Cr | 83 Cr | 81 Cr | 95 Cr | 75 Cr | 73 Cr |
| Operating expenses (approx.) | 61 Cr | 63 Cr | 79 Cr | 76 Cr | 70 Cr | 72 Cr | 82 Cr | 71 Cr | 68 Cr | 81 Cr | 71 Cr | 64 Cr |
| EBITDA | 8 Cr | 9 Cr | 11 Cr | 16 Cr | 9 Cr | 13 Cr | 7 Cr | 12 Cr | 14 Cr | 14 Cr | 4 Cr | 9 Cr |
| OPM % | 11.4% | 12.9% | 12.6% | 17.6% | 10.9% | 15.1% | 8.3% | 14.2% | 16.7% | 14.8% | 5.5% | 12.5% |
| Other income | 0.34 Cr | 0.58 Cr | 2 Cr | 0.44 Cr | 2 Cr | 0.06 Cr | 2 Cr | 1.00 Cr | 0.42 Cr | 0.18 Cr | 2 Cr | 0.46 Cr |
| Interest | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 2 Cr | 4 Cr | 7 Cr | 11 Cr | 5 Cr | 7 Cr | 4 Cr | 7 Cr | 8 Cr | 9 Cr | 0.91 Cr | 3 Cr |
| Tax % | 126.7% | -8.2% | 8.8% | 33.3% | 29.8% | 29.8% | 11.3% | 37.6% | 24.3% | 24.3% | 62.0% | 46.5% |
| Net profit | -0.44 Cr | 4 Cr | 6 Cr | 7 Cr | 3 Cr | 5 Cr | 3 Cr | 4 Cr | 6 Cr | 7 Cr | 0.34 Cr | 2 Cr |
| EPS (₹) | ₹2.20 | ₹14.24 | ₹19.53 | ₹23.15 | ₹15.46 | ₹18.08 | ₹9.83 | ₹13.75 | ₹20.19 | ₹21.89 | ₹1.44 | ₹8.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 378 Cr | 261 Cr | 266 Cr | 350 Cr | 316 Cr | 306 Cr | 345 Cr | 334 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 343 Cr | 235 Cr | 235 Cr | 316 Cr | 287 Cr | 275 Cr | 300 Cr | 289 Cr | Sign in free for the trailing twelve months |
| EBITDA | 35 Cr | 25 Cr | 30 Cr | 34 Cr | 29 Cr | 31 Cr | 45 Cr | 45 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.2% | 9.7% | 11.4% | 9.8% | 9.1% | 10.2% | 13.1% | 13.4% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 10 Cr | 9 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 8 Cr | 8 Cr | 10 Cr | 11 Cr | 15 Cr | 15 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 25 Cr | 15 Cr | 20 Cr | 33 Cr | 17 Cr | 10 Cr | 26 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.7% | 30.6% | 30.7% | 22.7% | 31.4% | 35.7% | 28.5% | 29.4% | Sign in free for the trailing twelve months |
| Net profit | 18 Cr | 10 Cr | 14 Cr | 25 Cr | 11 Cr | 6 Cr | 19 Cr | 18 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹59.03 | ₹33.68 | ₹44.84 | ₹83.68 | ₹37.92 | ₹30.08 | ₹66.51 | ₹57.26 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 1.8% | 4.0% | 7.2% | 2.4% | 2.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 103 Cr | 113 Cr | 126 Cr | 149 Cr | 166 Cr | 174 Cr | 194 Cr | 211 Cr |
| Borrowings | 40 Cr | 58 Cr | 64 Cr | 77 Cr | 99 Cr | 98 Cr | 84 Cr | 109 Cr |
| Other liabilities | 123 Cr | 79 Cr | 109 Cr | 115 Cr | 108 Cr | 99 Cr | 94 Cr | 116 Cr |
| Total liabilities | 270 Cr | 253 Cr | 302 Cr | 357 Cr | 395 Cr | 391 Cr | 390 Cr | 454 Cr |
| Fixed assets (net) | 100 Cr | 106 Cr | 112 Cr | 140 Cr | 227 Cr | 221 Cr | 230 Cr | 267 Cr |
| CWIP | 3 Cr | 16 Cr | 38 Cr | 51 Cr | 0.85 Cr | 6 Cr | 0.40 Cr | 10 Cr |
| Investments | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Inventories | 81 Cr | 64 Cr | 62 Cr | 85 Cr | 86 Cr | 81 Cr | 67 Cr | 80 Cr |
| Trade receivables | 41 Cr | 22 Cr | 34 Cr | 34 Cr | 46 Cr | 51 Cr | 69 Cr | 61 Cr |
| Cash & bank | 2 Cr | 2 Cr | 9 Cr | 0.99 Cr | 1 Cr | 0.57 Cr | 0.50 Cr | 1 Cr |
| Other assets | 41 Cr | 43 Cr | 47 Cr | 46 Cr | 34 Cr | 30 Cr | 23 Cr | 35 Cr |
| Total assets | 270 Cr | 253 Cr | 302 Cr | 357 Cr | 395 Cr | 391 Cr | 390 Cr | 454 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 30 Cr | 15 Cr | 35 Cr | -11 Cr | 15 Cr | 24 Cr | 34 Cr | 37 Cr |
| Cash from investing | -44 Cr | -27 Cr | -26 Cr | -7 Cr | -31 Cr | -18 Cr | -15 Cr | -58 Cr |
| Cash from financing | 15 Cr | 12 Cr | -3 Cr | 11 Cr | 17 Cr | -7 Cr | -19 Cr | 21 Cr |
| Net cash flow | 1 Cr | -0.03 Cr | 6 Cr | -8 Cr | 0.29 Cr | -0.71 Cr | -0.07 Cr | 0.71 Cr |
| Free cash flow (OCF − Capex) | 6 Cr | -9 Cr | -0.39 Cr | -62 Cr | -34 Cr | 3 Cr | 19 Cr | -21 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.1% | 11.4% | 12.5% | 16.1% | 8.2% | 6.9% | 11.8% | 9.4% |
| ROE % | 16.8% | 8.8% | 10.5% | 15.3% | 6.1% | 4.7% | 9.5% | 7.5% |
| Debtor days | 40 | 30 | 47 | 35 | 53 | 61 | 73 | 67 |
| Inventory days | 110 | 160 | 166 | 151 | 183 | 197 | 164 | 198 |
| Days payable | 133 | 122 | 165 | 139 | 127 | 144 | 129 | 152 |
| Cash conversion cycle | 17 | 68 | 48 | 48 | 110 | 115 | 107 | 113 |
| OCF / EBITDA % | 86.3% | 57.3% | 116.5% | -32.9% | 51.1% | 78.1% | 75.6% | 83.3% |
| OCF / EBITDA % (3 years) | — | — | 88.3% | 42.9% | 41.5% | 29.5% | 69.6% | 79.1% |
| Debt / equity | 0.38 | 0.50 | 0.50 | 0.51 | 0.59 | 0.55 | 0.43 | 0.51 |
| Current ratio | 1.14 | 1.23 | 1.11 | 1.15 | 1.19 | 1.07 | 1.06 | 1.04 |
| Net debt / EBITDA | 1.09 | — | — | — | 3.39 | 3.12 | 1.85 | 2.41 |