GVKPIL
GVK Power & Infrastructure Limited
Holding company for power and roads infrastructure businesses
Utilities›Power›Power›Power Generation
gvk.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
GVK Power & Infrastructure (GVKPIL) is the parent company of the GVK group's power, roads and other infrastructure project companies, and it has been in a court-supervised insolvency resolution process (CIRP) since July 2024.
Company snapshot
23rdBy market cap
Ranked among 27 companies in Power Generation.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 104.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Power | 104.4% | 150 Cr | 60 Cr | 5,108 Cr |
| Roads | — | 0 Cr | 0 Cr | 0 Cr |
| others | 0.3% | 0.38 Cr | -1 Cr | 273 Cr |
Shares add up to 105% because segment revenues are before inter-segment eliminations.
What we see
- ✓108% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 380 Cr | 135 Cr | 69 Cr | 224 Cr | 391 Cr | 143 Cr | 44 Cr | 81 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Operating expenses (approx.) | 32 Cr | 37 Cr | 38 Cr | 46 Cr | 30 Cr | 28 Cr | 39 Cr | 364 Cr | 3 Cr | 3 Cr | 4 Cr | 2 Cr |
| EBITDA | 348 Cr | 98 Cr | 31 Cr | 178 Cr | 361 Cr | 115 Cr | 5 Cr | -283 Cr | -3 Cr | -3 Cr | -4 Cr | -2 Cr |
| OPM % | 91.6% | 72.8% | 44.8% | 79.5% | 92.4% | 80.4% | 10.8% | -351.6% | — | — | — | — |
| Other income | 16 Cr | 20 Cr | 24 Cr | 17 Cr | 22 Cr | 18 Cr | 20 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr |
| Interest | 135 Cr | 133 Cr | 133 Cr | 130 Cr | 110 Cr | 94 Cr | 89 Cr | 31 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 58 Cr | 57 Cr | 56 Cr | 56 Cr | 57 Cr | 57 Cr | 55 Cr | 22 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Profit before tax | 171 Cr | -71 Cr | -135 Cr | 9 Cr | 816 Cr | -17 Cr | -156 Cr | -1,377 Cr | -1 Cr | -1 Cr | -3 Cr | -0.55 Cr |
| Tax % | 0.0% | -8.3% | -6.3% | 47.7% | 0.6% | -33.3% | -25.5% | -0.0% | 0.0% | 0.0% | -14.4% | 0.0% |
| Net profit | 156 Cr | -77 Cr | -143 Cr | 5 Cr | 811 Cr | -23 Cr | -195 Cr | -1,377 Cr | -1 Cr | -1 Cr | -3 Cr | -0.55 Cr |
| EPS (₹) | ₹0.39 | ₹-0.38 | ₹-0.63 | ₹-0.07 | ₹4.57 | ₹-0.09 | ₹-0.83 | ₹-5.28 | ₹-0.01 | ₹-0.01 | ₹-0.02 | ₹0.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,516 Cr | 3,863 Cr | — | 3,847 Cr | 310 Cr | 858 Cr | 2,120 Cr | 1,080 Cr | 802 Cr | 81 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,360 Cr | 2,307 Cr | — | 3,191 Cr | 226 Cr | 566 Cr | 802 Cr | 154 Cr | 143 Cr | 374 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,156 Cr | 1,556 Cr | — | 656 Cr | 84 Cr | 292 Cr | 1,318 Cr | 927 Cr | 659 Cr | -293 Cr | Sign in free for the trailing twelve months |
| OPM % | 32.9% | 40.3% | — | 17.0% | 27.2% | 34.0% | 62.2% | 85.8% | 82.2% | -363.9% | Sign in free for the trailing twelve months |
| Other income | 533 Cr | 1,004 Cr | — | 144 Cr | 22 Cr | 30 Cr | 59 Cr | 75 Cr | 77 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 1,890 Cr | 1,643 Cr | — | 1,484 Cr | 305 Cr | 421 Cr | 1,074 Cr | 534 Cr | 423 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Depreciation | 669 Cr | 725 Cr | — | 803 Cr | 52 Cr | 136 Cr | 400 Cr | 227 Cr | 224 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -1,286 Cr | -376 Cr | — | -1,468 Cr | -1,096 Cr | 2,668 Cr | 3,143 Cr | 240 Cr | 652 Cr | -1,382 Cr | Sign in free for the trailing twelve months |
| Tax % | -4.5% | -43.0% | — | -5.3% | 14.5% | 1.2% | 2.3% | 12.1% | 8.4% | -0.0% | Sign in free for the trailing twelve months |
| Net profit | -1,344 Cr | -537 Cr | — | -1,545 Cr | -937 Cr | 2,636 Cr | 3,071 Cr | 211 Cr | 598 Cr | -1,383 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-8.25 | ₹-3.56 | — | ₹-6.92 | ₹-4.84 | ₹16.75 | ₹15.44 | ₹-0.13 | ₹3.58 | ₹-5.32 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 158 Cr | 158 Cr | 158 Cr | 158 Cr | 158 Cr | 158 Cr | 158 Cr | 158 Cr | 158 Cr | 158 Cr |
| Reserves | 951 Cr | 570 Cr | 1,088 Cr | -2,855 Cr | -3,618 Cr | -3,997 Cr | 295 Cr | 405 Cr | 1,010 Cr | -1,615 Cr |
| Borrowings | 12,897 Cr | 12,855 Cr | 11,355 Cr | 9,170 Cr | 3,501 Cr | 10,523 Cr | 5,864 Cr | 4,599 Cr | 3,370 Cr | 701 Cr |
| Other liabilities | 6,625 Cr | 6,690 Cr | 9,224 Cr | 11,478 Cr | 17,548 Cr | 4,126 Cr | 1,373 Cr | 2,647 Cr | 631 Cr | 87 Cr |
| Total liabilities | 20,631 Cr | 20,272 Cr | 21,825 Cr | 20,514 Cr | 19,981 Cr | 11,572 Cr | 7,689 Cr | 7,809 Cr | 5,169 Cr | 570 Cr |
| Fixed assets (net) | 10,712 Cr | 10,612 Cr | 10,432 Cr | 10,025 Cr | 2 Cr | 7,130 Cr | 3,734 Cr | 3,513 Cr | 3,291 Cr | 0.12 Cr |
| CWIP | 833 Cr | 994 Cr | 2,553 Cr | 3,547 Cr | 571 Cr | — | 8 Cr | — | — | — |
| Investments | 1,757 Cr | 789 Cr | 893 Cr | 159 Cr | 21 Cr | 1,375 Cr | 1,618 Cr | 1,514 Cr | 241 Cr | 220 Cr |
| Loans & advances | — | — | — | — | — | — | 8 Cr | 21 Cr | 16 Cr | 0 Cr |
| Inventories | 11 Cr | 10 Cr | 9 Cr | 9 Cr | 0.80 Cr | 75 Cr | 9 Cr | 11 Cr | 14 Cr | 0 Cr |
| Trade receivables | 444 Cr | 419 Cr | 417 Cr | 403 Cr | 2 Cr | 467 Cr | 48 Cr | 49 Cr | 31 Cr | 0.01 Cr |
| Cash & bank | 851 Cr | 890 Cr | 305 Cr | 194 Cr | 70 Cr | 555 Cr | 504 Cr | 505 Cr | 352 Cr | 46 Cr |
| Other assets | 6,023 Cr | 6,558 Cr | 7,216 Cr | 6,176 Cr | 19,315 Cr | 1,969 Cr | 1,760 Cr | 2,197 Cr | 1,225 Cr | 304 Cr |
| Total assets | 20,631 Cr | 20,272 Cr | 21,825 Cr | 20,514 Cr | 19,981 Cr | 11,572 Cr | 7,689 Cr | 7,809 Cr | 5,169 Cr | 570 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,433 Cr | 2,483 Cr | 1,249 Cr | 1,646 Cr | 377 Cr | 343 Cr | 1,620 Cr | 794 Cr | 599 Cr | 6 Cr |
| Cash from investing | 897 Cr | -8 Cr | -782 Cr | -431 Cr | -94 Cr | 273 Cr | -102 Cr | -159 Cr | 81 Cr | 320 Cr |
| Cash from financing | -2,172 Cr | -2,431 Cr | -1,052 Cr | -1,326 Cr | -221 Cr | -535 Cr | -1,484 Cr | -638 Cr | -830 Cr | -518 Cr |
| Net cash flow | 159 Cr | 43 Cr | -585 Cr | -111 Cr | 62 Cr | 81 Cr | 35 Cr | -3 Cr | -150 Cr | -192 Cr |
| Free cash flow (OCF − Capex) | 933 Cr | 1,759 Cr | -63 Cr | 1,071 Cr | 377 Cr | 343 Cr | 1,620 Cr | 794 Cr | 589 Cr | 6 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.3% | 9.3% | — | — | — | — | 66.8% | 15.0% | 23.7% | -65.3% |
| ROE % | -117.4% | -77.2% | — | — | — | — | 538.4% | 3.6% | 48.4% | — |
| Debtor days | 46 | 39 | — | 38 | 2 | 198 | 8 | 17 | 14 | 0 |
| Inventory days | 1 | 1 | — | 1 | 1 | 187 | 7 | 4 | 6 | 0 |
| Days payable | 29 | 24 | — | 17 | 51 | 207 | 17 | 4 | 5 | 4 |
| Cash conversion cycle | 18 | 17 | — | 22 | -48 | 178 | -3 | 16 | 15 | -4 |
| OCF / EBITDA % | 123.9% | 159.5% | — | 251.1% | 446.2% | 117.6% | 123.0% | 85.7% | 90.8% | — |
| OCF / EBITDA % (3 years) | — | — | — | — | — | 229.3% | 138.1% | 108.7% | 103.8% | 108.2% |
| Debt / equity | 11.63 | 17.67 | 9.12 | — | — | — | 12.94 | 8.17 | 2.89 | — |
| Current ratio | 0.29 | 0.45 | 0.41 | 0.39 | 0.18 | 0.27 | 0.64 | 0.73 | 0.39 | 0.80 |
| Net debt / EBITDA | 10.42 | 7.69 | — | — | — | — | 4.07 | 4.42 | 4.58 | — |