Gulshan Polyols Limited
Gulshan Polyols Limited (GULPOLY) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Other Agricultural Products
gulshanindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-04
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023BSE balance sheet (this exchange's own filing had none for this period) | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 302 Cr | 293 Cr | 308 Cr | 371 Cr | 406 Cr | 455 Cr | 440 Cr | 610 Cr | 515 Cr | 593 Cr | 542 Cr | 627 Cr |
| Operating expenses (approx.) | 276 Cr | 282 Cr | 292 Cr | 360 Cr | 386 Cr | 431 Cr | 424 Cr | 583 Cr | 486 Cr | 557 Cr | 500 Cr | 542 Cr |
| EBITDA | 26 Cr | 12 Cr | 16 Cr | 11 Cr | 19 Cr | 24 Cr | 16 Cr | 27 Cr | 29 Cr | 37 Cr | 42 Cr | 85 Cr |
| OPM % | 8.5% | 4.0% | 5.3% | 2.9% | 4.8% | 5.2% | 3.7% | 4.4% | 5.6% | 6.2% | 7.7% | 13.6% |
| Other income | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 1 Cr | 2 Cr | 1 Cr | 0.74 Cr | 0.78 Cr | 2 Cr | 0.30 Cr | 0.44 Cr |
| Interest | 2 Cr | 2 Cr | 4 Cr | 0.48 Cr | 4 Cr | 4 Cr | 7 Cr | 8 Cr | 9 Cr | 8 Cr | 8 Cr | 16 Cr |
| Depreciation | 7 Cr | 9 Cr | 10 Cr | 5 Cr | 9 Cr | 8 Cr | 8 Cr | 11 Cr | 10 Cr | 11 Cr | 11 Cr | 12 Cr |
| Profit before tax | 19 Cr | 5 Cr | 7 Cr | 8 Cr | 8 Cr | 13 Cr | 2 Cr | 9 Cr | 11 Cr | 20 Cr | 23 Cr | 58 Cr |
| Tax % | 25.7% | 6.7% | 67.5% | 42.1% | 22.0% | 25.3% | 34.4% | 25.6% | 33.4% | 33.9% | 30.2% | 28.9% |
| Net profit | 14 Cr | 4 Cr | 2 Cr | 5 Cr | 7 Cr | 10 Cr | 1 Cr | 7 Cr | 7 Cr | 13 Cr | 16 Cr | 41 Cr |
| EPS (₹) | ₹2.76 | ₹0.70 | ₹0.35 | ₹0.74 | ₹1.05 | ₹1.55 | ₹0.20 | ₹1.08 | ₹1.12 | ₹2.11 | ₹2.53 | ₹6.56 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Sales | 1,180 Cr | 1,378 Cr | 2,020 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,092 Cr | 1,320 Cr | 1,924 Cr | Sign in for TTM |
| EBITDA | 88 Cr | 58 Cr | 95 Cr | Sign in for TTM |
| OPM % | 7.5% | 4.2% | 4.7% | Sign in for TTM |
| Other income | 7 Cr | 12 Cr | 5 Cr | Sign in for TTM |
| Interest | 6 Cr | 10 Cr | 28 Cr | Sign in for TTM |
| Depreciation | 29 Cr | 32 Cr | 37 Cr | Sign in for TTM |
| Profit before tax | 60 Cr | 28 Cr | 34 Cr | Sign in for TTM |
| Tax % | 24.9% | 36.1% | 28.4% | Sign in for TTM |
| Net profit | 45 Cr | 18 Cr | 25 Cr | Sign in for TTM |
| EPS (₹) | ₹8.69 | ₹2.85 | ₹3.95 | Sign in for TTM |
| Dividend payout % | 11.5% | 17.6% | 7.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 5 Cr | 6 Cr | 6 Cr |
| Reserves | 570 Cr | 584 Cr | 607 Cr |
| Borrowings | 248 Cr | 349 Cr | 392 Cr |
| Other liabilities | 165 Cr | 217 Cr | 318 Cr |
| Total liabilities | 988 Cr | 1,156 Cr | 1,323 Cr |
| Fixed assets (net) | 276 Cr | 518 Cr | 715 Cr |
| CWIP | 278 Cr | 182 Cr | 4 Cr |
| Investments | 25 Cr | 18 Cr | 19 Cr |
| Inventories | 157 Cr | 150 Cr | 290 Cr |
| Trade receivables | 142 Cr | 167 Cr | 184 Cr |
| Cash & bank | 5 Cr | 0.74 Cr | 1 Cr |
| Other assets | 104 Cr | 120 Cr | 108 Cr |
| Total assets | 988 Cr | 1,156 Cr | 1,323 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Cash from operating activity | 15 Cr | 66 Cr | 42 Cr |
| Cash from investing | -247 Cr | -158 Cr | -54 Cr |
| Cash from financing | 124 Cr | 88 Cr | 13 Cr |
| Net cash flow | -107 Cr | -4 Cr | 0.60 Cr |
| Free cash flow (OCF − Capex) | -239 Cr | -113 Cr | -15 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| ROCE % | 8.1% | 4.0% | 6.3% |
| ROE % | 7.9% | 3.0% | 4.0% |
| Debtor days | 44 | 44 | 33 |
| Inventory days | 82 | 60 | 72 |
| Days payable | 42 | 50 | 57 |
| Cash conversion cycle | 84 | 54 | 48 |
| Debt / equity | 0.43 | 0.59 | 0.64 |
| Current ratio | 1.43 | 1.40 | 1.14 |
| Net debt / EBITDA | 2.76 | 5.99 | 4.10 |
Compare with peers
Loading peers…