GUJTHEM
Gujarat Themis Biosyn Limited
Fermentation-based pharma platform for APIs and intermediates
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
gtbl.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Gujarat Themis Biosyn (GTBL) makes fermentation-based pharmaceutical intermediates and active pharmaceutical ingredients (APIs) at its plant in Gujarat, selling mainly to domestic pharmaceutical companies that make finished medicines.
Company snapshot
63rdBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✓Net margin of 28.2% — the business keeps a healthy share of every rupee it earns.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40 Cr | 39 Cr | 42 Cr | 39 Cr | 35 Cr | 40 Cr | 38 Cr | 36 Cr | 42 Cr | 43 Cr | 44 Cr | 44 Cr |
| Operating expenses (approx.) | 23 Cr | 21 Cr | 21 Cr | 20 Cr | 19 Cr | 21 Cr | 22 Cr | 22 Cr | 21 Cr | 22 Cr | 25 Cr | 23 Cr |
| EBITDA | 17 Cr | 18 Cr | 21 Cr | 19 Cr | 15 Cr | 19 Cr | 16 Cr | 14 Cr | 21 Cr | 21 Cr | 19 Cr | 21 Cr |
| OPM % | 42.4% | 45.7% | 49.8% | 47.8% | 44.3% | 47.7% | 42.5% | 38.8% | 49.5% | 49.1% | 43.8% | 47.5% |
| Other income | 1 Cr | 1 Cr | 1 Cr | 0.52 Cr | 0.32 Cr | 0.24 Cr | 1 Cr | 0.27 Cr | 0.82 Cr | 0.42 Cr | 0.92 Cr | 0.13 Cr |
| Interest | 0.05 Cr | 0.08 Cr | 0.07 Cr | 0.07 Cr | 0.08 Cr | 0.14 Cr | 0.07 Cr | 0.04 Cr | 0.04 Cr | 0.96 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.88 Cr | 0.98 Cr | 0.92 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 17 Cr | 18 Cr | 21 Cr | 18 Cr | 14 Cr | 17 Cr | 16 Cr | 12 Cr | 19 Cr | 17 Cr | 14 Cr | 15 Cr |
| Tax % | 25.7% | 26.5% | 24.2% | 25.9% | 25.5% | 25.4% | 25.4% | 25.2% | 24.0% | 26.1% | 24.0% | 27.0% |
| Net profit | 13 Cr | 13 Cr | 16 Cr | 13 Cr | 11 Cr | 13 Cr | 12 Cr | 9 Cr | 14 Cr | 12 Cr | 11 Cr | 11 Cr |
| EPS (₹) | ₹8.63 | ₹1.79 | ₹2.19 | ₹1.82 | ₹0.97 | ₹1.19 | ₹1.10 | ₹0.83 | ₹1.31 | ₹1.14 | ₹1.00 | ₹1.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 Cr | 39 Cr | 41 Cr | 85 Cr | 91 Cr | 115 Cr | 149 Cr | 170 Cr | 151 Cr | 166 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 30 Cr | 33 Cr | 34 Cr | 53 Cr | 50 Cr | 57 Cr | 75 Cr | 91 Cr | 82 Cr | 90 Cr | Sign in free for the trailing twelve months |
| EBITDA | 6 Cr | 6 Cr | 7 Cr | 32 Cr | 40 Cr | 58 Cr | 74 Cr | 79 Cr | 69 Cr | 76 Cr | Sign in free for the trailing twelve months |
| OPM % | 16.9% | 16.1% | 17.9% | 37.4% | 44.5% | 50.5% | 49.8% | 46.4% | 45.7% | 45.5% | Sign in free for the trailing twelve months |
| Other income | 0.36 Cr | 0.17 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 6 Cr | 4 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 0.41 Cr | 0.42 Cr | 0.13 Cr | 0.92 Cr | 0.98 Cr | 0.83 Cr | 0.20 Cr | 0.23 Cr | 0.36 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 5 Cr | 5 Cr | 8 Cr | 31 Cr | 41 Cr | 59 Cr | 77 Cr | 79 Cr | 66 Cr | 62 Cr | Sign in free for the trailing twelve months |
| Tax % | 10.4% | 20.1% | 21.8% | 24.3% | 26.2% | 26.1% | 25.2% | 25.4% | 25.6% | 24.8% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | 4 Cr | 6 Cr | 24 Cr | 30 Cr | 44 Cr | 58 Cr | 59 Cr | 49 Cr | 47 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.01 | ₹2.66 | ₹4.41 | ₹16.30 | ₹20.77 | ₹30.03 | ₹39.90 | ₹8.14 | ₹4.48 | ₹4.28 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 7.9% | 22.9% | 21.5% | 11.7% | 3.7% | 15.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 11 Cr | 11 Cr |
| Reserves | 0.95 Cr | 5 Cr | 11 Cr | 35 Cr | 63 Cr | 96 Cr | 142 Cr | 194 Cr | 237 Cr | 277 Cr |
| Borrowings | 2 Cr | — | 0.01 Cr | 3 Cr | — | — | — | — | 30 Cr | 160 Cr |
| Other liabilities | 11 Cr | 8 Cr | 14 Cr | 19 Cr | 18 Cr | 19 Cr | 17 Cr | 20 Cr | 23 Cr | 56 Cr |
| Total liabilities | 21 Cr | 20 Cr | 33 Cr | 64 Cr | 88 Cr | 123 Cr | 166 Cr | 221 Cr | 301 Cr | 503 Cr |
| Fixed assets (net) | 11 Cr | 11 Cr | 15 Cr | 17 Cr | 17 Cr | 18 Cr | 32 Cr | 35 Cr | 41 Cr | 287 Cr |
| CWIP | 0.20 Cr | 0.17 Cr | 0.95 Cr | 0.36 Cr | 2 Cr | 13 Cr | 21 Cr | 91 Cr | 184 Cr | 121 Cr |
| Investments | 0.0050 Cr | 0.0050 Cr | 0.0050 Cr | 0.0050 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 3 Cr |
| Loans & advances | — | — | 0.0007 Cr | 0.02 Cr | 0.02 Cr | 18 Cr | 18 Cr | 0.0023 Cr | 0.0035 Cr | 0.0063 Cr |
| Inventories | 0.51 Cr | 0.46 Cr | 0.34 Cr | 6 Cr | 6 Cr | 12 Cr | 15 Cr | 3 Cr | 5 Cr | 15 Cr |
| Trade receivables | 7 Cr | 3 Cr | 6 Cr | 20 Cr | 15 Cr | 25 Cr | 18 Cr | 27 Cr | 31 Cr | 61 Cr |
| Cash & bank | 0.13 Cr | 0.89 Cr | 1 Cr | 0.86 Cr | 4 Cr | 0.46 Cr | 6 Cr | 6 Cr | 12 Cr | 3 Cr |
| Other assets | 3 Cr | 6 Cr | 10 Cr | 19 Cr | 44 Cr | 37 Cr | 57 Cr | 58 Cr | 28 Cr | 13 Cr |
| Total assets | 21 Cr | 20 Cr | 33 Cr | 64 Cr | 88 Cr | 123 Cr | 166 Cr | 221 Cr | 301 Cr | 503 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3 Cr | 6 Cr | 0.69 Cr | 0.63 Cr | 11 Cr | 40 Cr | 40 Cr | 64 Cr | 91 Cr | 49 Cr |
| Cash from investing | -3 Cr | -1 Cr | -6 Cr | -3 Cr | -2 Cr | -30 Cr | -20 Cr | -55 Cr | -112 Cr | -172 Cr |
| Cash from financing | -0.19 Cr | -4 Cr | 5 Cr | 2 Cr | -5 Cr | -14 Cr | -13 Cr | -9 Cr | 26 Cr | 115 Cr |
| Net cash flow | 0.10 Cr | 0.76 Cr | 0.23 Cr | -0.26 Cr | 3 Cr | -4 Cr | 6 Cr | 0.41 Cr | 5 Cr | -9 Cr |
| Free cash flow (OCF − Capex) | 0.26 Cr | 5 Cr | -11 Cr | -3 Cr | 7 Cr | 26 Cr | 16 Cr | -10 Cr | -25 Cr | -124 Cr |
Ratios
No data for this view.