Gujarat Gas Limited
Gujarat Gas Limited (GUJGASLTD) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Energy›Oil, Gas & Consumable Fuels›Gas›LPG/CNG/PNG/LNG Supplier
gujaratgas.com(opens the company website in a new tab)Key metrics
Price as of 2026-06-30
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,991 Cr | 4,084 Cr | 4,294 Cr | 4,615 Cr | 3,949 Cr | 4,333 Cr | 4,289 Cr | 4,065 Cr | 3,979 Cr | 3,865 Cr | 6,002 Cr | 9,771 Cr |
| Operating expenses (approx.) | 3,495 Cr | 3,684 Cr | 3,703 Cr | 4,079 Cr | 3,434 Cr | 3,952 Cr | 3,839 Cr | 3,546 Cr | 3,532 Cr | 3,418 Cr | 5,394 Cr | 8,391 Cr |
| EBITDA | 497 Cr | 401 Cr | 591 Cr | 536 Cr | 514 Cr | 380 Cr | 450 Cr | 520 Cr | 447 Cr | 447 Cr | 609 Cr | 1,381 Cr |
| OPM % | 12.4% | 9.8% | 13.8% | 11.6% | 13.0% | 8.8% | 10.5% | 12.8% | 11.2% | 11.6% | 10.1% | 14.1% |
| Other income | 28 Cr | 23 Cr | 31 Cr | 39 Cr | 39 Cr | 57 Cr | 74 Cr | 59 Cr | 71 Cr | 55 Cr | 159 Cr | 193 Cr |
| Interest | 8 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 46 Cr | 63 Cr |
| Depreciation | 118 Cr | 120 Cr | 121 Cr | 123 Cr | 130 Cr | 129 Cr | 129 Cr | 131 Cr | 134 Cr | 135 Cr | 224 Cr | 201 Cr |
| Profit before tax | 399 Cr | 297 Cr | 551 Cr | 444 Cr | 417 Cr | 300 Cr | 389 Cr | 441 Cr | 377 Cr | 359 Cr | 374 Cr | 1,337 Cr |
| Tax % | 25.8% | 25.6% | 25.5% | 25.6% | 26.0% | 26.2% | 25.9% | 25.7% | 25.7% | 25.7% | 59.4% | 24.7% |
| Net profit | 296 Cr | 221 Cr | 410 Cr | 331 Cr | 309 Cr | 221 Cr | 288 Cr | 328 Cr | 280 Cr | 267 Cr | 152 Cr | 1,007 Cr |
| EPS (₹) | ₹4.30 | ₹3.21 | ₹5.96 | ₹4.80 | ₹4.48 | ₹3.21 | ₹4.18 | ₹4.76 | ₹4.06 | ₹3.88 | ₹3.75 | ₹10.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,962 Cr | 10,526 Cr | 10,042 Cr | 16,787 Cr | 17,306 Cr | 16,293 Cr | 17,185 Cr | 24,425 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,978 Cr | 8,892 Cr | 7,954 Cr | 14,711 Cr | 14,914 Cr | 14,417 Cr | 15,305 Cr | 21,373 Cr | Sign in for TTM |
| EBITDA | 985 Cr | 1,634 Cr | 2,088 Cr | 2,076 Cr | 2,392 Cr | 1,876 Cr | 1,880 Cr | 3,052 Cr | Sign in for TTM |
| OPM % | 12.4% | 15.5% | 20.8% | 12.4% | 13.8% | 11.5% | 10.9% | 12.5% | Sign in for TTM |
| Other income | 112 Cr | 84 Cr | 74 Cr | 91 Cr | 101 Cr | 106 Cr | 208 Cr | 547 Cr | Sign in for TTM |
| Interest | 196 Cr | 192 Cr | 116 Cr | 57 Cr | 40 Cr | 29 Cr | 32 Cr | 251 Cr | Sign in for TTM |
| Depreciation | 288 Cr | 318 Cr | 341 Cr | 385 Cr | 428 Cr | 474 Cr | 511 Cr | 899 Cr | Sign in for TTM |
| Profit before tax | 596 Cr | 1,208 Cr | 1,707 Cr | 1,715 Cr | 2,028 Cr | 1,537 Cr | 1,549 Cr | 2,441 Cr | Sign in for TTM |
| Tax % | 29.7% | 0.8% | 25.1% | 24.9% | 24.6% | 25.6% | 25.9% | 31.3% | Sign in for TTM |
| Net profit | 418 Cr | 1,199 Cr | 1,278 Cr | 1,287 Cr | 1,528 Cr | 1,144 Cr | 1,148 Cr | 1,678 Cr | Sign in for TTM |
| EPS (₹) | ₹6.08 | ₹17.41 | ₹18.56 | ₹18.70 | ₹22.20 | ₹16.61 | ₹16.68 | ₹21.55 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.7% | 9.0% | 40.0% | 33.9% | 10.9% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 138 Cr | 138 Cr | 138 Cr | 138 Cr | 138 Cr | 138 Cr | 138 Cr | 187 Cr |
| Reserves | 2,068 Cr | 3,180 Cr | 4,374 Cr | 5,492 Cr | 6,890 Cr | 7,585 Cr | 8,352 Cr | 18,251 Cr |
| Borrowings | 2,089 Cr | 1,834 Cr | 770 Cr | 481 Cr | — | — | — | 3,060 Cr |
| Other liabilities | 2,863 Cr | 2,774 Cr | 3,198 Cr | 3,476 Cr | 3,899 Cr | 3,969 Cr | 4,161 Cr | 5,628 Cr |
| Total liabilities | 7,158 Cr | 7,925 Cr | 8,480 Cr | 9,587 Cr | 10,927 Cr | 11,692 Cr | 12,651 Cr | 27,546 Cr |
| Fixed assets (net) | 4,965 Cr | 5,249 Cr | 5,613 Cr | 5,968 Cr | 6,860 Cr | 7,224 Cr | 7,656 Cr | 13,060 Cr |
| CWIP | 488 Cr | 569 Cr | 688 Cr | 966 Cr | 958 Cr | 900 Cr | 824 Cr | 836 Cr |
| Investments | 43 Cr | 45 Cr | 49 Cr | 53 Cr | 64 Cr | 170 Cr | 184 Cr | 1,022 Cr |
| Loans & advances | 1 Cr | 0.91 Cr | 1 Cr | 3 Cr | 4 Cr | 3 Cr | 2 Cr | 4 Cr |
| Inventories | 69 Cr | 46 Cr | 52 Cr | 53 Cr | 61 Cr | 59 Cr | 62 Cr | 1,122 Cr |
| Trade receivables | 510 Cr | 510 Cr | 783 Cr | 930 Cr | 1,021 Cr | 1,030 Cr | 1,024 Cr | 1,752 Cr |
| Cash & bank | 98 Cr | 549 Cr | 277 Cr | 20 Cr | 675 Cr | 916 Cr | 327 Cr | 978 Cr |
| Other assets | 982 Cr | 957 Cr | 1,017 Cr | 1,594 Cr | 1,285 Cr | 1,391 Cr | 2,572 Cr | 8,772 Cr |
| Total assets | 7,158 Cr | 7,925 Cr | 8,480 Cr | 9,587 Cr | 10,927 Cr | 11,692 Cr | 12,651 Cr | 27,546 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,662 Cr | 2,375 Cr | 1,634 Cr | 1,806 Cr | 2,721 Cr |
| Cash from investing | — | — | — | -1,294 Cr | -1,039 Cr | -879 Cr | -1,921 Cr | -2,097 Cr |
| Cash from financing | — | — | — | -628 Cr | -678 Cr | -514 Cr | -474 Cr | -417 Cr |
| Net cash flow | — | — | — | -260 Cr | 658 Cr | 241 Cr | -589 Cr | 206 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 295 Cr | 1,289 Cr | 797 Cr | 1,054 Cr | 1,767 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 35.9% | 42.2% | 40.4% | 31.5% | 29.4% | 20.3% | 18.6% | 12.3% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 21.7% | 14.8% | 13.5% | 10.7% |
| Debtor days | 23 | 18 | 28 | 20 | 21 | 23 | 22 | 26 |
| Inventory days | 4 | 2 | 3 | 1 | 2 | 2 | 2 | 21 |
| Days payable | 21 | 17 | 23 | 12 | 20 | 20 | 20 | 31 |
| Cash conversion cycle | 6 | 3 | 8 | 10 | 4 | 4 | 4 | 16 |
| Debt / equity | 0.95 | 0.55 | 0.17 | 0.09 | — | — | — | 0.17 |
| Current ratio | 0.62 | 0.79 | 0.64 | 0.55 | 0.71 | 0.79 | 1.00 | 1.86 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.28 | -0.49 | -0.17 | 0.68 |
Compare with peers
Loading peers…