Gujarat Apollo Industries Limited
Gujarat Apollo Industries Limited (GUJAPOLLO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
apollo.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17 Cr | 14 Cr | 13 Cr | 9 Cr | 10 Cr | 6 Cr | 17 Cr | 11 Cr | 13 Cr | 16 Cr | 13 Cr | 10 Cr |
| Operating expenses (approx.) | 18 Cr | 13 Cr | 15 Cr | 11 Cr | 11 Cr | 8 Cr | 26 Cr | 13 Cr | 15 Cr | 20 Cr | 15 Cr | 13 Cr |
| EBITDA | -0.96 Cr | 0.38 Cr | -2 Cr | -2 Cr | -1 Cr | -2 Cr | -9 Cr | -2 Cr | -2 Cr | -4 Cr | -2 Cr | -3 Cr |
| OPM % | -5.6% | 2.7% | -16.9% | -24.4% | -11.9% | -30.5% | -50.5% | -21.0% | -18.2% | -24.3% | -16.9% | -34.5% |
| Other income | 8 Cr | 6 Cr | 4 Cr | 8 Cr | 8 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr | 5 Cr | 7 Cr |
| Interest | 0.52 Cr | 0.55 Cr | 0.32 Cr | 0.41 Cr | 0.74 Cr | 1 Cr | 2 Cr | 1 Cr | 0.95 Cr | 1 Cr | 0.46 Cr | 0.99 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 5 Cr | 5 Cr | 0.04 Cr | 4 Cr | 5 Cr | 2 Cr | -5 Cr | 2 Cr | 3 Cr | 0.68 Cr | 1 Cr | 1 Cr |
| Tax % | 2.5% | 2.7% | 4368.9% | 10.2% | 10.8% | 4.1% | -68.1% | 25.9% | 31.9% | 8.0% | -31.3% | 45.4% |
| Net profit | 5 Cr | 4 Cr | -2 Cr | 4 Cr | 5 Cr | 2 Cr | -9 Cr | 1 Cr | 2 Cr | 0.63 Cr | 2 Cr | 0.81 Cr |
| EPS (₹) | ₹4.42 | ₹3.75 | ₹-1.54 | ₹3.37 | ₹4.06 | ₹1.98 | ₹-7.42 | ₹0.98 | ₹1.98 | ₹0.51 | ₹1.40 | ₹0.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 67 Cr | 30 Cr | 26 Cr | 55 Cr | 56 Cr | 72 Cr | 57 Cr | 42 Cr | 53 Cr | Sign in for TTM |
| Operating expenses (approx.) | 78 Cr | 37 Cr | 33 Cr | 66 Cr | 60 Cr | 77 Cr | 60 Cr | 55 Cr | 64 Cr | Sign in for TTM |
| EBITDA | -11 Cr | -7 Cr | -7 Cr | -11 Cr | -5 Cr | -6 Cr | -3 Cr | -14 Cr | -11 Cr | Sign in for TTM |
| OPM % | -17.0% | -24.6% | -25.7% | -20.1% | -8.1% | -7.7% | -5.3% | -33.0% | -20.3% | Sign in for TTM |
| Other income | 49 Cr | 23 Cr | 27 Cr | 99 Cr | 26 Cr | 25 Cr | 23 Cr | 29 Cr | 26 Cr | Sign in for TTM |
| Interest | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | 39 Cr | 20 Cr | 29 Cr | 83 Cr | 15 Cr | 10 Cr | 13 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Tax % | 19.0% | 5.6% | 10.0% | 45.1% | 37.6% | -9.3% | 17.0% | 66.6% | 15.9% | Sign in for TTM |
| Net profit | 31 Cr | 19 Cr | 26 Cr | 45 Cr | 9 Cr | 11 Cr | 11 Cr | 2 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹24.23 | ₹15.12 | ₹20.62 | ₹35.91 | ₹7.87 | ₹9.68 | ₹9.38 | ₹1.99 | ₹4.80 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 50.6% | 41.2% | 42.5% | 200.5% | 79.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr |
| Reserves | 457 Cr | 464 Cr | 481 Cr | 521 Cr | 512 Cr | 467 Cr | 471 Cr | 479 Cr | 494 Cr |
| Borrowings | 10 Cr | 17 Cr | 14 Cr | 65 Cr | 18 Cr | 26 Cr | 22 Cr | 50 Cr | 41 Cr |
| Other liabilities | 7 Cr | 10 Cr | 10 Cr | 16 Cr | 28 Cr | 14 Cr | 15 Cr | 14 Cr | 17 Cr |
| Total liabilities | 487 Cr | 504 Cr | 517 Cr | 614 Cr | 570 Cr | 519 Cr | 519 Cr | 555 Cr | 564 Cr |
| Fixed assets (net) | 41 Cr | 38 Cr | 37 Cr | 113 Cr | 112 Cr | 107 Cr | 108 Cr | 117 Cr | 117 Cr |
| CWIP | 0.23 Cr | 0 Cr | 0 Cr | 0.50 Cr | 0.54 Cr | 5 Cr | 4 Cr | 3 Cr | 9 Cr |
| Investments | 205 Cr | 213 Cr | 221 Cr | 115 Cr | 118 Cr | 61 Cr | 58 Cr | 60 Cr | 58 Cr |
| Loans & advances | 134 Cr | 140 Cr | 155 Cr | 149 Cr | 154 Cr | 259 Cr | 156 Cr | 162 Cr | 158 Cr |
| Inventories | 24 Cr | 20 Cr | 20 Cr | 18 Cr | 40 Cr | 31 Cr | 21 Cr | 26 Cr | 35 Cr |
| Trade receivables | 7 Cr | 11 Cr | 5 Cr | 11 Cr | 15 Cr | 27 Cr | 25 Cr | 19 Cr | 18 Cr |
| Cash & bank | 28 Cr | 25 Cr | 0.17 Cr | 0.17 Cr | 0.40 Cr | 0.15 Cr | 0.35 Cr | 0.15 Cr | 0.68 Cr |
| Other assets | 47 Cr | 57 Cr | 80 Cr | 207 Cr | 130 Cr | 29 Cr | 147 Cr | 168 Cr | 170 Cr |
| Total assets | 487 Cr | 504 Cr | 517 Cr | 614 Cr | 570 Cr | 519 Cr | 519 Cr | 555 Cr | 564 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | — | 65 Cr | -70 Cr | 24 Cr | -16 Cr | -39 Cr |
| Cash from investing | — | — | — | — | 13 Cr | 69 Cr | -14 Cr | -13 Cr | 31 Cr |
| Cash from financing | — | — | — | — | -78 Cr | 0.55 Cr | -11 Cr | 29 Cr | 8 Cr |
| Net cash flow | — | — | — | — | 0.22 Cr | -0.25 Cr | 0.20 Cr | -0.19 Cr | 0.53 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | 61 Cr | -76 Cr | 16 Cr | -37 Cr | -50 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2018 | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.5% | 4.4% | 6.1% | 15.9% | 3.3% | 2.5% | 3.1% | 2.0% | 1.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 40 | 128 | 63 | 71 | 99 | 135 | 158 | 169 | 126 |
| Inventory days | 155 | 353 | 393 | 218 | 355 | 363 | 277 | 303 | 311 |
| Days payable | 18 | 102 | 74 | 75 | 104 | 84 | 72 | 76 | 72 |
| Cash conversion cycle | 177 | 379 | 382 | 214 | 350 | 414 | 363 | 396 | 365 |
| Debt / equity | 0.02 | 0.04 | 0.03 | 0.12 | 0.03 | 0.05 | 0.04 | 0.10 | 0.08 |
| Current ratio | 14.76 | 8.17 | 15.91 | 3.86 | 6.41 | 10.39 | 6.39 | 4.00 | 4.64 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…