GUJAPOLLO
Gujarat Apollo Industries Limited
Construction and mining machinery and spare parts manufacturer
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
apollo.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Gujarat Apollo manufactures and sells construction and mining machinery and spare parts, run as a single business segment from Mehsana, Gujarat.
Company snapshot
57thBy market cap
Ranked among 69 companies in Industrial Products.
What we see
- ✓Debt-to-equity of 0.08x — the company is largely funded by its own money, not borrowed funds.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17 Cr | 14 Cr | 13 Cr | 9 Cr | 10 Cr | 6 Cr | 17 Cr | 11 Cr | 13 Cr | 16 Cr | 13 Cr | 10 Cr |
| Operating expenses (approx.) | 18 Cr | 13 Cr | 15 Cr | 11 Cr | 11 Cr | 8 Cr | 26 Cr | 13 Cr | 15 Cr | 20 Cr | 15 Cr | 13 Cr |
| EBITDA | -0.96 Cr | 0.38 Cr | -2 Cr | -2 Cr | -1 Cr | -2 Cr | -9 Cr | -2 Cr | -2 Cr | -4 Cr | -2 Cr | -3 Cr |
| OPM % | -5.6% | 2.7% | -16.9% | -24.4% | -11.9% | -30.5% | -50.5% | -21.0% | -18.2% | -24.3% | -16.9% | -34.5% |
| Other income | 8 Cr | 6 Cr | 4 Cr | 8 Cr | 8 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr | 5 Cr | 7 Cr |
| Interest | 0.52 Cr | 0.55 Cr | 0.32 Cr | 0.41 Cr | 0.74 Cr | 1 Cr | 2 Cr | 1 Cr | 0.95 Cr | 1 Cr | 0.46 Cr | 0.99 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 5 Cr | 5 Cr | 0.04 Cr | 4 Cr | 5 Cr | 2 Cr | -5 Cr | 2 Cr | 3 Cr | 0.68 Cr | 1 Cr | 1 Cr |
| Tax % | 2.5% | 2.7% | 4368.9% | 10.2% | 10.8% | 4.1% | -68.1% | 25.9% | 31.9% | 8.0% | -31.3% | 45.4% |
| Net profit | 5 Cr | 4 Cr | -2 Cr | 4 Cr | 5 Cr | 2 Cr | -9 Cr | 1 Cr | 2 Cr | 0.63 Cr | 2 Cr | 0.81 Cr |
| EPS (₹) | ₹4.42 | ₹3.75 | ₹-1.54 | ₹3.37 | ₹4.06 | ₹1.98 | ₹-7.42 | ₹0.98 | ₹1.98 | ₹0.51 | ₹1.40 | ₹0.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | 67 Cr | 30 Cr | 26 Cr | 55 Cr | 56 Cr | 72 Cr | 57 Cr | 42 Cr | 53 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | 78 Cr | 37 Cr | 33 Cr | 66 Cr | 60 Cr | 77 Cr | 60 Cr | 55 Cr | 64 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | -11 Cr | -7 Cr | -7 Cr | -11 Cr | -5 Cr | -6 Cr | -3 Cr | -14 Cr | -11 Cr | Sign in free for the trailing twelve months |
| OPM % | — | -17.0% | -24.6% | -25.7% | -20.1% | -8.1% | -7.7% | -5.3% | -33.0% | -20.3% | Sign in free for the trailing twelve months |
| Other income | — | 49 Cr | 23 Cr | 27 Cr | 99 Cr | 26 Cr | 25 Cr | 23 Cr | 29 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Interest | — | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | 39 Cr | 20 Cr | 29 Cr | 83 Cr | 15 Cr | 10 Cr | 13 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 19.0% | 5.6% | 10.0% | 45.1% | 37.6% | -9.3% | 17.0% | 66.6% | 15.9% | Sign in free for the trailing twelve months |
| Net profit | — | 31 Cr | 19 Cr | 26 Cr | 45 Cr | 9 Cr | 11 Cr | 11 Cr | 2 Cr | 6 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹24.23 | ₹15.12 | ₹20.62 | ₹35.91 | ₹7.87 | ₹9.68 | ₹9.38 | ₹1.99 | ₹4.80 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 50.6% | 41.2% | 42.5% | 200.5% | 79.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr |
| Reserves | 451 Cr | 457 Cr | 464 Cr | 481 Cr | 521 Cr | 512 Cr | 467 Cr | 471 Cr | 479 Cr | 494 Cr |
| Borrowings | 39 Cr | 10 Cr | 17 Cr | 14 Cr | 65 Cr | 18 Cr | 26 Cr | 22 Cr | 50 Cr | 41 Cr |
| Other liabilities | 13 Cr | 7 Cr | 10 Cr | 10 Cr | 16 Cr | 28 Cr | 14 Cr | 15 Cr | 14 Cr | 17 Cr |
| Total liabilities | 517 Cr | 487 Cr | 504 Cr | 517 Cr | 614 Cr | 570 Cr | 519 Cr | 519 Cr | 555 Cr | 564 Cr |
| Fixed assets (net) | 45 Cr | 41 Cr | 38 Cr | 37 Cr | 113 Cr | 112 Cr | 107 Cr | 108 Cr | 117 Cr | 117 Cr |
| CWIP | — | 0.23 Cr | 0 Cr | 0 Cr | 0.50 Cr | 0.54 Cr | 5 Cr | 4 Cr | 3 Cr | 9 Cr |
| Investments | 248 Cr | 205 Cr | 213 Cr | 221 Cr | 115 Cr | 118 Cr | 61 Cr | 58 Cr | 60 Cr | 58 Cr |
| Loans & advances | — | 134 Cr | 140 Cr | 155 Cr | 149 Cr | 154 Cr | 259 Cr | 156 Cr | 162 Cr | 158 Cr |
| Inventories | 26 Cr | 24 Cr | 20 Cr | 20 Cr | 18 Cr | 40 Cr | 31 Cr | 21 Cr | 26 Cr | 35 Cr |
| Trade receivables | 9 Cr | 7 Cr | 11 Cr | 5 Cr | 11 Cr | 15 Cr | 27 Cr | 25 Cr | 19 Cr | 18 Cr |
| Cash & bank | 30 Cr | 28 Cr | 25 Cr | 0.17 Cr | 0.17 Cr | 0.40 Cr | 0.15 Cr | 0.35 Cr | 0.15 Cr | 0.68 Cr |
| Other assets | 159 Cr | 47 Cr | 57 Cr | 80 Cr | 207 Cr | 130 Cr | 29 Cr | 147 Cr | 168 Cr | 170 Cr |
| Total assets | 517 Cr | 487 Cr | 504 Cr | 517 Cr | 614 Cr | 570 Cr | 519 Cr | 519 Cr | 555 Cr | 564 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 9 Cr | — | — | — | -136 Cr | 65 Cr | -70 Cr | 24 Cr | -16 Cr | -39 Cr |
| Cash from investing | 79 Cr | — | — | — | 93 Cr | 13 Cr | 69 Cr | -14 Cr | -13 Cr | 31 Cr |
| Cash from financing | -84 Cr | — | — | — | 43 Cr | -78 Cr | 0.55 Cr | -11 Cr | 29 Cr | 8 Cr |
| Net cash flow | 5 Cr | — | — | — | 0.0003 Cr | 0.22 Cr | -0.25 Cr | 0.20 Cr | -0.19 Cr | 0.53 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | -217 Cr | 61 Cr | -76 Cr | 16 Cr | -37 Cr | -50 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 8.5% | 4.4% | 6.0% | 14.2% | 3.2% | 2.5% | 3.1% | 2.0% | 1.9% |
| ROE % | — | 6.7% | 4.0% | 5.3% | 8.5% | 1.8% | 2.4% | 2.3% | 0.5% | 1.2% |
| Debtor days | — | 40 | 128 | 63 | 71 | 99 | 135 | 158 | 169 | 126 |
| Inventory days | — | 155 | 353 | 393 | 218 | 355 | 363 | 277 | 303 | 311 |
| Days payable | — | 18 | 102 | 74 | 75 | 104 | 84 | 72 | 76 | 72 |
| Cash conversion cycle | — | 177 | 379 | 382 | 214 | 350 | 414 | 363 | 396 | 365 |
| Debt / equity | 0.08 | 0.02 | 0.04 | 0.03 | 0.12 | 0.03 | 0.05 | 0.04 | 0.10 | 0.08 |
| Current ratio | — | 14.76 | 8.17 | 15.91 | 3.86 | 6.41 | 10.39 | 6.39 | 4.00 | 4.64 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — |