Key metrics

Price as of 2026-07-20

Stock price
₹1.25
Market cap
1,601 Cr
Stock P/E
125.0
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales337 Cr335 Cr356 Cr351 Cr
Operating expenses (approx.)288 Cr250 Cr224 Cr248 Cr
EBITDA49 Cr85 Cr132 Cr103 Cr
OPM %14.6%25.4%37.1%29.3%
Other income3 Cr5 Cr19 Cr8 Cr
Interest238 Cr253 Cr265 Cr26 Cr
Depreciation60 Cr64 Cr60 Cr57 Cr
Profit before tax-249 Cr-232 Cr-193 Cr20 Cr
Tax %0.0%0.0%0.0%0.0%
Net profit-249 Cr-232 Cr-193 Cr20 Cr
EPS (₹)₹-0.19₹-0.18₹-0.15₹0.01

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales1,344 CrSign in for TTM
Operating expenses (approx.)1,047 CrSign in for TTM
EBITDA297 CrSign in for TTM
OPM %22.1%Sign in for TTM
Other income22 CrSign in for TTM
Interest929 CrSign in for TTM
Depreciation244 CrSign in for TTM
Profit before tax-875 CrSign in for TTM
Tax %0.0%Sign in for TTM
Net profit-875 CrSign in for TTM
EPS (₹)₹-0.67Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital12,809 Cr
Reserves-18,770 Cr
Borrowings3,193 Cr
Other liabilities6,885 Cr
Total liabilities4,117 Cr
Fixed assets (net)2,816 Cr
CWIP0.0000 Cr
Investments26 Cr
Other assets1,155 Cr
Total assets4,117 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity635 Cr
Cash from investing37 Cr
Cash from financing-255 Cr
Net cash flow417 Cr
Free cash flow (OCF − Capex)585 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %
ROE %
Debtor days
Inventory days1
Days payable
Cash conversion cycle1
Debt / equity
Current ratio0.12
Net debt / EBITDA7.95

Compare with peers

Loading peers…