GTL
GTL Limited
GTL Limited (GTL) financial statements and selected valuation metrics through 30 June 2026.
Telecommunication›Telecommunication›Telecom - Services›Other Telecom Services
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
GTL provides network services and is classed in the Other Telecom Services industry.
Company snapshot
5thBy market cap
Ranked among 6 companies in Other Telecom Services.
What we see
- ✓Net margin of 534.5% — the business keeps a healthy share of every rupee it earns.
- ✗Interest coverage of 0.6x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47 Cr | 43 Cr | 66 Cr | 63 Cr | 70 Cr | 51 Cr | 70 Cr | 56 Cr | 55 Cr | 55 Cr | 58 Cr | 60 Cr |
| Operating expenses (approx.) | 41 Cr | 34 Cr | 31 Cr | 34 Cr | 44 Cr | 77 Cr | 35 Cr | 40 Cr | 78 Cr | 47 Cr | 84 Cr | 62 Cr |
| EBITDA | 5 Cr | 10 Cr | 35 Cr | 30 Cr | 26 Cr | -26 Cr | 35 Cr | 16 Cr | -23 Cr | 8 Cr | -25 Cr | -2 Cr |
| OPM % | 11.5% | 22.3% | 53.0% | 46.9% | 37.0% | -50.6% | 49.9% | 28.3% | -41.4% | 15.0% | -43.7% | -3.2% |
| Other income | 5 Cr | 3 Cr | 2 Cr | 0.77 Cr | 5 Cr | 0.20 Cr | 0.73 Cr | 3 Cr | 0.65 Cr | 0.22 Cr | 0.93 Cr | 0.33 Cr |
| Interest | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 8 Cr | 9 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr |
| Depreciation | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Profit before tax | 66 Cr | 4 Cr | 136 Cr | 19 Cr | 19 Cr | -37 Cr | 26 Cr | 19 Cr | -43 Cr | -3 Cr | 574 Cr | 322 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 32.5% | 51.2% | -12.1% | 57.0% | 17.5% | 7.7% | 0.0% | -6.2% | 0.0% |
| Net profit | 66 Cr | 4 Cr | 136 Cr | 13 Cr | 9 Cr | -42 Cr | 11 Cr | 16 Cr | -39 Cr | -3 Cr | 609 Cr | 322 Cr |
| EPS (₹) | ₹4.19 | ₹0.24 | ₹8.66 | ₹0.82 | ₹0.59 | ₹-2.66 | ₹-0.71 | ₹0.99 | ₹-2.51 | ₹-0.17 | ₹38.72 | ₹20.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,221 Cr | 995 Cr | 219 Cr | 215 Cr | 221 Cr | 194 Cr | 186 Cr | 202 Cr | 254 Cr | 224 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,295 Cr | 1,085 Cr | 462 Cr | 434 Cr | 163 Cr | 189 Cr | 205 Cr | 141 Cr | 189 Cr | 246 Cr | Sign in free for the trailing twelve months |
| EBITDA | -74 Cr | -90 Cr | -243 Cr | -219 Cr | 58 Cr | 5 Cr | -19 Cr | 60 Cr | 64 Cr | -22 Cr | Sign in free for the trailing twelve months |
| OPM % | -6.1% | -9.0% | -111.0% | -101.6% | 26.0% | 2.4% | -10.1% | 29.9% | 25.4% | -9.9% | Sign in free for the trailing twelve months |
| Other income | 34 Cr | 10 Cr | 20 Cr | 12 Cr | 35 Cr | 5 Cr | 6 Cr | 11 Cr | 6 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 547 Cr | 19 Cr | 17 Cr | 19 Cr | 21 Cr | 23 Cr | 26 Cr | 29 Cr | 34 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Depreciation | 47 Cr | 17 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 12 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -635 Cr | -2,628 Cr | -245 Cr | -231 Cr | 67 Cr | 432 Cr | 57 Cr | 211 Cr | 27 Cr | 547 Cr | Sign in free for the trailing twelve months |
| Tax % | 0.8% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 131.1% | -6.5% | Sign in free for the trailing twelve months |
| Net profit | -630 Cr | -2,628 Cr | -245 Cr | -231 Cr | 67 Cr | 432 Cr | 57 Cr | 211 Cr | -8 Cr | 583 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-40.04 | ₹-167.05 | ₹-15.57 | ₹-14.66 | ₹4.27 | ₹27.45 | ₹3.63 | ₹13.40 | ₹-0.54 | ₹37.03 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 157 Cr | 157 Cr | 157 Cr | 157 Cr | 157 Cr | 157 Cr | 157 Cr | 157 Cr | 157 Cr | 157 Cr |
| Reserves | -3,842 Cr | -6,469 Cr | -6,714 Cr | -6,945 Cr | -6,878 Cr | -6,446 Cr | -6,389 Cr | -6,179 Cr | -6,187 Cr | -5,603 Cr |
| Borrowings | 127 Cr | 141 Cr | 157 Cr | 174 Cr | 194 Cr | 6,090 Cr | 6,065 Cr | 5,757 Cr | 5,628 Cr | 4,881 Cr |
| Other liabilities | 6,877 Cr | 6,663 Cr | 6,710 Cr | 6,878 Cr | 6,724 Cr | 418 Cr | 425 Cr | 470 Cr | 506 Cr | 697 Cr |
| Total liabilities | 3,320 Cr | 492 Cr | 310 Cr | 265 Cr | 197 Cr | 219 Cr | 258 Cr | 205 Cr | 105 Cr | 132 Cr |
| Fixed assets (net) | 95 Cr | 80 Cr | 75 Cr | 75 Cr | 72 Cr | 71 Cr | 50 Cr | 30 Cr | 16 Cr | 15 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr | 0 Cr | — |
| Investments | 2,123 Cr | 337 Cr | 187 Cr | 54 Cr | 54 Cr | 3 Cr | 0.21 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 0.07 Cr | 0.79 Cr | 0.13 Cr | 0.0014 Cr | 56 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 6 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 100 Cr | 0.84 Cr | 0.01 Cr | 0.01 Cr | 0.09 Cr | 20 Cr | 33 Cr | 21 Cr | 15 Cr | 0 Cr |
| Cash & bank | 95 Cr | 15 Cr | 5 Cr | 4 Cr | 2 Cr | 2 Cr | 5 Cr | 8 Cr | 0.42 Cr | 3 Cr |
| Other assets | 900 Cr | 60 Cr | 43 Cr | 131 Cr | 68 Cr | 123 Cr | 113 Cr | 146 Cr | 74 Cr | 114 Cr |
| Total assets | 3,320 Cr | 492 Cr | 310 Cr | 265 Cr | 197 Cr | 219 Cr | 258 Cr | 205 Cr | 105 Cr | 132 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 101 Cr | 128 Cr | 91 Cr | 102 Cr | 63 Cr | 29 Cr | 18 Cr | 175 Cr | 198 Cr | 166 Cr |
| Cash from investing | 7 Cr | 0.43 Cr | 0.39 Cr | 0.04 Cr | -0.53 Cr | 463 Cr | 119 Cr | 180 Cr | -7 Cr | -2 Cr |
| Cash from financing | -79 Cr | -209 Cr | -102 Cr | -103 Cr | -64 Cr | -492 Cr | -134 Cr | -353 Cr | -191 Cr | -161 Cr |
| Net cash flow | 28 Cr | -80 Cr | -11 Cr | -0.88 Cr | -1 Cr | -0.33 Cr | 3 Cr | 3 Cr | 0.01 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | 98 Cr | 126 Cr | 91 Cr | 101 Cr | 62 Cr | 27 Cr | 16 Cr | 172 Cr | 186 Cr | 161 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — |
| ROE % | — | — | — | — | — |
| Debtor days | 23 | 0 | 0 | 0 | 0 |
| Inventory days | 2 | — | 0 | 0 | 0 |
| Days payable | 34 | 47 | 194 | 356 | 71 |
| Cash conversion cycle | -9 | -46 | -194 | -356 | -70 |
| OCF / EBITDA % | n.m. | — | — | — | 110.1% |
| Debt / equity | — | — | — | — | — |
| Current ratio | 0.07 | 0.0099 | 0.0069 | 0.02 | 0.0094 |
| Net debt / EBITDA | 0.94 | — | — | — | 3.32 |