GRP Limited
GRP Limited (GRPLTD) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Rubber
grpweb.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 114 Cr | 110 Cr | 138 Cr | 126 Cr | 132 Cr | 132 Cr | 160 Cr | 124 Cr | 132 Cr | 135 Cr | 145 Cr | 157 Cr |
| Operating expenses (approx.) | 103 Cr | 99 Cr | 115 Cr | 113 Cr | 122 Cr | 120 Cr | 127 Cr | 114 Cr | 122 Cr | 124 Cr | 136 Cr | 140 Cr |
| EBITDA | 11 Cr | 10 Cr | 23 Cr | 13 Cr | 10 Cr | 13 Cr | 33 Cr | 10 Cr | 11 Cr | 11 Cr | 9 Cr | 17 Cr |
| OPM % | 9.7% | 9.5% | 16.5% | 10.1% | 7.4% | 9.6% | 20.5% | 8.0% | 8.0% | 8.0% | 6.2% | 10.8% |
| Other income | 0.43 Cr | 0.48 Cr | 0.17 Cr | 0.47 Cr | 0.24 Cr | 0.40 Cr | 0.25 Cr | 0.93 Cr | 0.78 Cr | 0.48 Cr | 0.50 Cr | 0.46 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 7 Cr | 6 Cr | 15 Cr | 7 Cr | 4 Cr | 6 Cr | 26 Cr | 3 Cr | 3 Cr | 1 Cr | 0.46 Cr | 8 Cr |
| Tax % | 29.5% | 24.5% | 24.0% | 40.3% | 35.6% | 27.5% | 24.3% | 45.7% | 41.0% | 20.5% | 393.6% | 50.1% |
| Net profit | 5 Cr | 4 Cr | 12 Cr | 4 Cr | 3 Cr | 4 Cr | 19 Cr | 2 Cr | 2 Cr | 0.85 Cr | -1 Cr | 4 Cr |
| EPS (₹) | ₹35.16 | ₹32.34 | ₹87.54 | ₹32.75 | ₹4.70 | ₹8.22 | ₹36.46 | ₹3.28 | ₹3.67 | ₹1.60 | ₹-2.51 | ₹7.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 357 Cr | 349 Cr | 280 Cr | 388 Cr | 451 Cr | 461 Cr | 550 Cr | 535 Cr | Sign in for TTM |
| Operating expenses (approx.) | 332 Cr | 330 Cr | 263 Cr | 365 Cr | 426 Cr | 411 Cr | 482 Cr | 495 Cr | Sign in for TTM |
| EBITDA | 25 Cr | 19 Cr | 17 Cr | 23 Cr | 25 Cr | 51 Cr | 68 Cr | 40 Cr | Sign in for TTM |
| OPM % | 7.1% | 5.4% | 6.0% | 6.0% | 5.5% | 11.0% | 12.4% | 7.5% | Sign in for TTM |
| Other income | 0.38 Cr | 0.64 Cr | 2 Cr | 1 Cr | 10 Cr | 2 Cr | 1 Cr | 3 Cr | Sign in for TTM |
| Interest | 5 Cr | 8 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 10 Cr | 15 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 14 Cr | 13 Cr | 12 Cr | 13 Cr | 12 Cr | 16 Cr | 19 Cr | Sign in for TTM |
| Profit before tax | 7 Cr | -2 Cr | 0.74 Cr | 7 Cr | 15 Cr | 30 Cr | 43 Cr | 8 Cr | Sign in for TTM |
| Tax % | 26.2% | 231.6% | -126.9% | 22.6% | 8.9% | 25.0% | 28.5% | 60.1% | Sign in for TTM |
| Net profit | 5 Cr | 3 Cr | 2 Cr | 6 Cr | 14 Cr | 23 Cr | 31 Cr | 3 Cr | Sign in for TTM |
| EPS (₹) | ₹39.95 | ₹22.26 | ₹12.52 | ₹43.20 | ₹104.61 | ₹169.78 | ₹57.57 | ₹6.04 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.0% | 8.6% | 10.0% | 16.3% | 240.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 5 Cr | 5 Cr |
| Reserves | 128 Cr | 126 Cr | 130 Cr | 135 Cr | 146 Cr | 165 Cr | 186 Cr | 173 Cr |
| Borrowings | — | — | — | — | 88 Cr | 113 Cr | 146 Cr | 206 Cr |
| Other liabilities | 116 Cr | 142 Cr | 116 Cr | 160 Cr | 51 Cr | 63 Cr | 74 Cr | 77 Cr |
| Total liabilities | 250 Cr | 269 Cr | 248 Cr | 296 Cr | 287 Cr | 342 Cr | 412 Cr | 462 Cr |
| Fixed assets (net) | — | — | — | — | 102 Cr | 158 Cr | 181 Cr | 225 Cr |
| CWIP | — | — | — | — | 11 Cr | 1 Cr | 27 Cr | 6 Cr |
| Investments | — | — | — | — | 17 Cr | 3 Cr | 3 Cr | 15 Cr |
| Inventories | — | — | — | — | 46 Cr | 49 Cr | 53 Cr | 52 Cr |
| Trade receivables | — | — | — | — | 71 Cr | 106 Cr | 101 Cr | 109 Cr |
| Cash & bank | — | — | — | — | 0.60 Cr | 0.18 Cr | 1 Cr | 0.47 Cr |
| Other assets | 250 Cr | 269 Cr | 248 Cr | 296 Cr | 39 Cr | 25 Cr | 46 Cr | 54 Cr |
| Total assets | 250 Cr | 269 Cr | 248 Cr | 296 Cr | 287 Cr | 342 Cr | 412 Cr | 462 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2 Cr | 25 Cr | 27 Cr | 45 Cr | 30 Cr |
| Cash from investing | — | — | — | -38 Cr | -5 Cr | -42 Cr | -61 Cr | -56 Cr |
| Cash from financing | — | — | — | 23 Cr | -19 Cr | 15 Cr | 18 Cr | 26 Cr |
| Net cash flow | — | — | — | -13 Cr | 0.30 Cr | -0.42 Cr | 1 Cr | -0.56 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -23 Cr | -5 Cr | -30 Cr | -21 Cr | -16 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.1% | 4.7% | 4.7% | 8.8% | 9.2% | 13.4% | 15.8% | 5.9% |
| ROE % | 4.1% | 2.3% | 1.3% | 4.2% | 9.5% | 13.6% | 16.0% | 1.8% |
| Debtor days | — | — | — | — | 57 | 84 | 67 | 74 |
| Inventory days | — | — | — | — | 82 | 84 | 76 | 69 |
| Days payable | — | — | — | — | 27 | 41 | 40 | 38 |
| Cash conversion cycle | — | — | — | — | 112 | 126 | 102 | 105 |
| Debt / equity | — | — | — | — | 0.60 | 0.68 | 0.76 | 1.16 |
| Current ratio | — | — | — | — | 1.61 | 1.26 | 1.18 | 1.22 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.54 | 2.22 | 2.13 | 5.12 |
Compare with peers
Loading peers…