The Grob Tea Company Limited

The Grob Tea Company Limited (GROBTEA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

grobtea.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-02

Stock price
₹965.50
Market cap
112 Cr
Stock P/E
14.6
P/B
1.21
Dividend yield
0.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025
Sales16 Cr18 Cr39 Cr
Operating expenses (approx.)35 Cr17 Cr23 Cr
EBITDA-18 Cr0.41 Cr16 Cr
OPM %-114.1%2.3%41.7%
Other income3 Cr2 Cr1 Cr
Interest0.27 Cr0.33 Cr0.30 Cr
Depreciation1 Cr0.85 Cr1 Cr
Profit before tax-17 Cr1 Cr16 Cr
Tax %-12.2%0.0%0.0%
Net profit-19 Cr1 Cr16 Cr
EPS (₹)₹-164.73₹11.65₹140.38

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales119 CrSign in for TTM
Operating expenses (approx.)109 CrSign in for TTM
EBITDA10 CrSign in for TTM
OPM %8.1%Sign in for TTM
Other income7 CrSign in for TTM
Interest1 CrSign in for TTM
Depreciation4 CrSign in for TTM
Profit before tax12 CrSign in for TTM
Tax %17.1%Sign in for TTM
Net profit10 CrSign in for TTM
EPS (₹)₹86.52Sign in for TTM
Dividend payout %2.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital1 Cr
Reserves87 Cr
Borrowings18 Cr
Other liabilities18 Cr
Total liabilities124 Cr
Fixed assets (net)31 Cr
CWIP12 Cr
Investments12 Cr
Loans & advances44 Cr
Inventories11 Cr
Trade receivables3 Cr
Cash & bank0.32 Cr
Other assets11 Cr
Total assets124 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity16 Cr
Cash from investing-24 Cr
Cash from financing8 Cr
Net cash flow0.18 Cr
Free cash flow (OCF − Capex)9 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %12.4%
ROE %11.5%
Debtor days9
Inventory days20959
Days payable3608
Cash conversion cycle17360
Debt / equity0.21
Current ratio2.23
Net debt / EBITDA1.87