G R Infraprojects Limited
G R Infraprojects Limited (GRINFRA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
grinfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,883 Cr | 2,134 Cr | 2,485 Cr | 2,030 Cr | 1,394 Cr | 1,695 Cr | 2,276 Cr | 1,988 Cr | 1,602 Cr | 2,308 Cr | 2,500 Cr | 2,784 Cr |
| Operating expenses (approx.) | 1,416 Cr | 1,626 Cr | 1,938 Cr | 1,614 Cr | 995 Cr | 1,273 Cr | 1,666 Cr | 1,537 Cr | 1,189 Cr | 1,798 Cr | 2,086 Cr | 2,262 Cr |
| EBITDA | 467 Cr | 508 Cr | 547 Cr | 416 Cr | 399 Cr | 421 Cr | 610 Cr | 451 Cr | 413 Cr | 510 Cr | 415 Cr | 522 Cr |
| OPM % | 24.8% | 23.8% | 22.0% | 20.5% | 28.6% | 24.9% | 26.8% | 22.7% | 25.8% | 22.1% | 16.6% | 18.8% |
| Other income | 26 Cr | 25 Cr | 30 Cr | 21 Cr | 21 Cr | 103 Cr | 50 Cr | 40 Cr | 24 Cr | 35 Cr | 30 Cr | 45 Cr |
| Interest | 145 Cr | 155 Cr | 128 Cr | 103 Cr | 112 Cr | 113 Cr | 121 Cr | 117 Cr | 126 Cr | 153 Cr | 112 Cr | 103 Cr |
| Depreciation | 62 Cr | 61 Cr | 61 Cr | 63 Cr | 63 Cr | 61 Cr | 57 Cr | 52 Cr | 51 Cr | 49 Cr | 47 Cr | 46 Cr |
| Profit before tax | 287 Cr | 316 Cr | 694 Cr | 222 Cr | 260 Cr | 350 Cr | 504 Cr | 321 Cr | 260 Cr | 356 Cr | 320 Cr | 480 Cr |
| Tax % | 24.4% | 23.2% | 20.3% | 29.8% | 25.6% | 25.1% | 20.0% | 23.9% | 27.2% | 27.4% | 34.3% | 25.4% |
| Net profit | 217 Cr | 243 Cr | 553 Cr | 156 Cr | 194 Cr | 263 Cr | 403 Cr | 244 Cr | 190 Cr | 259 Cr | 210 Cr | 358 Cr |
| EPS (₹) | ₹22.46 | ₹25.10 | ₹57.29 | ₹16.08 | ₹19.99 | ₹27.06 | ₹41.75 | ₹25.23 | ₹19.91 | ₹26.79 | ₹21.39 | ₹36.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 8,458 Cr | 9,482 Cr | 8,980 Cr | 7,395 Cr | 8,399 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,723 Cr | 6,928 Cr | 6,851 Cr | 5,549 Cr | 6,610 Cr | Sign in for TTM |
| EBITDA | 1,735 Cr | 2,554 Cr | 2,129 Cr | 1,846 Cr | 1,788 Cr | Sign in for TTM |
| OPM % | 20.5% | 26.9% | 23.7% | 25.0% | 21.3% | Sign in for TTM |
| Other income | 67 Cr | 87 Cr | 103 Cr | 195 Cr | 129 Cr | Sign in for TTM |
| Interest | 420 Cr | 443 Cr | 565 Cr | 448 Cr | 508 Cr | Sign in for TTM |
| Depreciation | 282 Cr | 246 Cr | 244 Cr | 245 Cr | 199 Cr | Sign in for TTM |
| Profit before tax | 1,099 Cr | 1,952 Cr | 1,729 Cr | 1,337 Cr | 1,258 Cr | Sign in for TTM |
| Tax % | 24.3% | 25.5% | 23.5% | 24.0% | 28.2% | Sign in for TTM |
| Net profit | 832 Cr | 1,454 Cr | 1,323 Cr | 1,015 Cr | 903 Cr | Sign in for TTM |
| EPS (₹) | ₹86.04 | ₹150.42 | ₹136.90 | ₹104.88 | ₹93.31 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 11.9% | 3.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 48 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr |
| Reserves | 4,763 Cr | 6,217 Cr | 7,543 Cr | 8,443 Cr | 9,331 Cr |
| Borrowings | — | 5,679 Cr | 3,803 Cr | 4,966 Cr | 4,845 Cr |
| Other liabilities | 6,862 Cr | 1,841 Cr | 1,536 Cr | 1,460 Cr | 1,812 Cr |
| Total liabilities | 11,673 Cr | 13,786 Cr | 12,942 Cr | 14,929 Cr | 16,048 Cr |
| Fixed assets (net) | — | 1,437 Cr | 1,308 Cr | 1,082 Cr | 997 Cr |
| CWIP | — | 72 Cr | 74 Cr | 147 Cr | 106 Cr |
| Investments | — | 57 Cr | 2,122 Cr | 2,495 Cr | 2,448 Cr |
| Inventories | — | 884 Cr | 768 Cr | 538 Cr | 986 Cr |
| Trade receivables | — | 462 Cr | 308 Cr | 225 Cr | 745 Cr |
| Cash & bank | — | 211 Cr | 534 Cr | 659 Cr | 983 Cr |
| Other assets | 11,673 Cr | 10,663 Cr | 7,828 Cr | 9,783 Cr | 9,783 Cr |
| Total assets | 11,673 Cr | 13,786 Cr | 12,942 Cr | 14,929 Cr | 16,048 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 148 Cr | 184 Cr | -1,592 Cr | -2,032 Cr | -2,811 Cr |
| Cash from investing | -257 Cr | -557 Cr | 795 Cr | 433 Cr | 1,623 Cr |
| Cash from financing | 329 Cr | -20 Cr | 1,120 Cr | 1,724 Cr | 1,523 Cr |
| Net cash flow | 220 Cr | -393 Cr | 323 Cr | 126 Cr | 334 Cr |
| Free cash flow (OCF − Capex) | -287 Cr | -113 Cr | -1,711 Cr | -2,187 Cr | -3,045 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 31.6% | 20.1% | 20.1% | 13.2% | 12.4% |
| ROE % | 17.3% | 23.2% | 0.0% | 11.9% | 9.6% |
| Debtor days | — | 18 | 13 | 11 | 32 |
| Inventory days | — | 1388 | 981 | 647 | 851 |
| Days payable | — | 1368 | 1018 | 1053 | 953 |
| Cash conversion cycle | — | 38 | -25 | -395 | -70 |
| Debt / equity | 0.01 | 0.91 | 0.50 | 0.58 | 0.52 |
| Current ratio | — | 2.60 | 2.97 | 2.90 | 3.54 |
| Net debt / EBITDA | 0.00 | 2.14 | 1.54 | 2.33 | 2.16 |
Compare with peers
Loading peers…