Key metrics
Price as of 2026-07-20
Stock price
₹922.65
Market cap
8,928 Cr
Stock P/E
9.7
P/B
0.95
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,478 Cr | 4,361 Cr | 6,495 Cr | 8,980 Cr | 2,030 Cr | 3,425 Cr | 1,695 Cr | 2,276 Cr | 1,988 Cr | 1,602 Cr | 2,308 Cr | 2,500 Cr |
| Operating expenses (approx.) | 1,850 Cr | 3,239 Cr | 4,841 Cr | 6,442 Cr | 1,642 Cr | 2,601 Cr | 1,170 Cr | 1,594 Cr | 1,498 Cr | 1,165 Cr | 1,749 Cr | 2,022 Cr |
| EBITDA | 629 Cr | 1,122 Cr | 1,654 Cr | 2,538 Cr | 388 Cr | 823 Cr | 524 Cr | 682 Cr | 490 Cr | 437 Cr | 559 Cr | 479 Cr |
| OPM % | 25.4% | 25.7% | 25.5% | 28.3% | 19.1% | 24.0% | 30.9% | 30.0% | 24.7% | 27.3% | 24.2% | 19.1% |
| Other income | 21 Cr | 48 Cr | 72 Cr | 103 Cr | 21 Cr | 42 Cr | 103 Cr | 50 Cr | 40 Cr | 24 Cr | 35 Cr | 30 Cr |
| Interest | 137 Cr | 281 Cr | 436 Cr | 565 Cr | 103 Cr | 215 Cr | 113 Cr | 121 Cr | 117 Cr | 126 Cr | 153 Cr | 112 Cr |
| Depreciation | 60 Cr | 122 Cr | 183 Cr | 244 Cr | 63 Cr | 126 Cr | 61 Cr | 57 Cr | 52 Cr | 51 Cr | 49 Cr | 47 Cr |
| Profit before tax | 432 Cr | 719 Cr | 1,035 Cr | 1,729 Cr | 222 Cr | 482 Cr | 350 Cr | 504 Cr | 321 Cr | 260 Cr | 356 Cr | 320 Cr |
| Tax % | 28.2% | 26.7% | 25.6% | 23.5% | 29.8% | 27.5% | 25.1% | 20.0% | 23.9% | 27.2% | 27.4% | 34.3% |
| Net profit | 310 Cr | 527 Cr | 770 Cr | 1,323 Cr | 156 Cr | 350 Cr | 263 Cr | 403 Cr | 244 Cr | 190 Cr | 259 Cr | 210 Cr |
| EPS (₹) | ₹32.05 | ₹54.50 | ₹79.61 | ₹136.90 | ₹16.08 | ₹36.07 | ₹27.06 | ₹41.75 | ₹25.23 | ₹19.91 | ₹26.79 | ₹21.39 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 8,458 Cr | 9,482 Cr | 8,980 Cr | 7,395 Cr | 8,399 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,658 Cr | 6,928 Cr | 6,545 Cr | 5,365 Cr | 6,434 Cr | Sign in for TTM |
| EBITDA | 1,801 Cr | 2,554 Cr | 2,435 Cr | 2,029 Cr | 1,964 Cr | Sign in for TTM |
| OPM % | 21.3% | 26.9% | 27.1% | 27.4% | 23.4% | Sign in for TTM |
| Other income | 67 Cr | 87 Cr | 103 Cr | 195 Cr | 129 Cr | Sign in for TTM |
| Interest | 420 Cr | 443 Cr | 565 Cr | 448 Cr | 508 Cr | Sign in for TTM |
| Depreciation | 282 Cr | 246 Cr | 244 Cr | 245 Cr | 199 Cr | Sign in for TTM |
| Profit before tax | 1,099 Cr | 1,952 Cr | 1,729 Cr | 1,337 Cr | 1,258 Cr | Sign in for TTM |
| Tax % | 24.3% | 25.5% | 23.5% | 24.0% | 28.2% | Sign in for TTM |
| Net profit | 832 Cr | 1,454 Cr | 1,323 Cr | 1,015 Cr | 903 Cr | Sign in for TTM |
| EPS (₹) | ₹86.04 | ₹150.42 | ₹136.90 | ₹104.88 | ₹93.31 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 11.9% | 3.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 48 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr |
| Reserves | 4,763 Cr | 6,217 Cr | 7,554 Cr | 8,455 Cr | 9,343 Cr |
| Borrowings | — | 5,679 Cr | 3,803 Cr | 408 Cr | 257 Cr |
| Other liabilities | 6,862 Cr | 1,841 Cr | 1,536 Cr | 6,018 Cr | 6,400 Cr |
| Total liabilities | 11,673 Cr | 13,786 Cr | 12,942 Cr | 14,929 Cr | 16,048 Cr |
| Fixed assets (net) | — | 1,437 Cr | 1,308 Cr | 1,082 Cr | 997 Cr |
| CWIP | — | 72 Cr | 74 Cr | 147 Cr | 106 Cr |
| Investments | — | 56 Cr | 7 Cr | 333 Cr | 279 Cr |
| Other assets | — | 5,776 Cr | 5,723 Cr | 4,922 Cr | 6,753 Cr |
| Total assets | 11,673 Cr | 13,786 Cr | 12,942 Cr | 14,929 Cr | 16,048 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 148 Cr | 184 Cr | -1,592 Cr | -2,032 Cr | -2,811 Cr |
| Cash from investing | -257 Cr | -557 Cr | 795 Cr | 433 Cr | 1,623 Cr |
| Cash from financing | 329 Cr | -20 Cr | 1,120 Cr | 1,724 Cr | 1,523 Cr |
| Net cash flow | 220 Cr | -393 Cr | 323 Cr | 126 Cr | 334 Cr |
| Free cash flow (OCF − Capex) | -287 Cr | -113 Cr | -1,711 Cr | -2,187 Cr | -3,043 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 31.6% | 19.3% | 19.2% | 20.0% | 18.3% |
| ROE % | 17.3% | 23.2% | 0.0% | 11.9% | 9.6% |
| Debtor days | — | 18 | 13 | — | — |
| Inventory days | — | 1388 | 981 | 647 | 851 |
| Days payable | — | 1368 | 1018 | — | — |
| Cash conversion cycle | — | 38 | -25 | 647 | 851 |
| Debt / equity | 0.01 | 0.91 | 0.50 | 0.05 | 0.03 |
| Current ratio | — | 2.60 | 2.97 | 2.90 | 3.54 |
| Net debt / EBITDA | 0.00 | 2.14 | 1.34 | -0.12 | -0.37 |
Compare with peers
Loading peers…