Grindwell Norton Limited
Grindwell Norton Limited (GRINDWELL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Abrasives & Bearings
Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 667 Cr | 660 Cr | 691 Cr | 706 Cr | 694 Cr | 703 Cr | 710 Cr | 703 Cr | 775 Cr | 753 Cr | 842 Cr | 803 Cr |
| Operating expenses (approx.) | 536 Cr | 532 Cr | 566 Cr | 572 Cr | 565 Cr | 579 Cr | 582 Cr | 574 Cr | 634 Cr | 614 Cr | 678 Cr | 646 Cr |
| EBITDA | 131 Cr | 128 Cr | 125 Cr | 133 Cr | 129 Cr | 123 Cr | 127 Cr | 130 Cr | 141 Cr | 139 Cr | 164 Cr | 157 Cr |
| OPM % | 19.7% | 19.4% | 18.1% | 18.9% | 18.6% | 17.6% | 17.9% | 18.5% | 18.2% | 18.5% | 19.5% | 19.5% |
| Other income | 23 Cr | 14 Cr | 17 Cr | 16 Cr | 23 Cr | 18 Cr | 23 Cr | 24 Cr | 31 Cr | 19 Cr | 21 Cr | 25 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 17 Cr | 18 Cr | 20 Cr | 21 Cr | 23 Cr | 23 Cr | 25 Cr | 26 Cr | 26 Cr | 27 Cr | 26 Cr | 27 Cr |
| Profit before tax | 135 Cr | 122 Cr | 120 Cr | 125 Cr | 128 Cr | 116 Cr | 123 Cr | 126 Cr | 143 Cr | 128 Cr | 158 Cr | 154 Cr |
| Tax % | 24.4% | 24.8% | 22.9% | 25.5% | 23.9% | 24.3% | 24.5% | 25.0% | 25.0% | 25.6% | 24.4% | 25.2% |
| Net profit | 102 Cr | 92 Cr | 93 Cr | 93 Cr | 97 Cr | 88 Cr | 93 Cr | 94 Cr | 107 Cr | 96 Cr | 119 Cr | 115 Cr |
| EPS (₹) | ₹9.20 | ₹8.32 | ₹8.36 | ₹8.42 | ₹8.69 | ₹7.84 | ₹8.36 | ₹8.53 | ₹9.65 | ₹8.60 | ₹10.73 | ₹10.43 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,598 Cr | 1,580 Cr | 1,638 Cr | 2,013 Cr | 2,541 Cr | 2,687 Cr | 2,812 Cr | 3,073 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,326 Cr | 1,315 Cr | 1,314 Cr | 1,611 Cr | 2,042 Cr | 2,167 Cr | 2,298 Cr | 2,500 Cr | Sign in for TTM |
| EBITDA | 272 Cr | 265 Cr | 324 Cr | 401 Cr | 500 Cr | 519 Cr | 513 Cr | 574 Cr | Sign in for TTM |
| OPM % | 17.0% | 16.7% | 19.8% | 19.9% | 19.7% | 19.3% | 18.3% | 18.7% | Sign in for TTM |
| Other income | 35 Cr | 40 Cr | 51 Cr | 53 Cr | 56 Cr | 68 Cr | 80 Cr | 95 Cr | Sign in for TTM |
| Interest | 2 Cr | 4 Cr | 3 Cr | 4 Cr | 8 Cr | 8 Cr | 9 Cr | 8 Cr | Sign in for TTM |
| Depreciation | 45 Cr | 58 Cr | 54 Cr | 53 Cr | 60 Cr | 71 Cr | 93 Cr | 105 Cr | Sign in for TTM |
| Profit before tax | 260 Cr | 243 Cr | 317 Cr | 396 Cr | 486 Cr | 508 Cr | 492 Cr | 555 Cr | Sign in for TTM |
| Tax % | 35.2% | 24.2% | 25.1% | 25.5% | 25.6% | 24.5% | 24.5% | 25.0% | Sign in for TTM |
| Net profit | 169 Cr | 184 Cr | 238 Cr | 295 Cr | 362 Cr | 384 Cr | 371 Cr | 417 Cr | Sign in for TTM |
| EPS (₹) | ₹15.11 | ₹16.48 | ₹21.60 | ₹26.70 | ₹32.69 | ₹34.65 | ₹33.30 | ₹37.54 | Sign in for TTM |
| Dividend payout % | — | — | — | 35.6% | 36.8% | 41.8% | 50.7% | 45.2% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr |
| Reserves | 1,043 Cr | 1,130 Cr | 1,309 Cr | 1,184 Cr | 1,758 Cr | 2,008 Cr | 2,211 Cr | 2,479 Cr |
| Borrowings | — | — | — | — | 18 Cr | 18 Cr | 7 Cr | 61 Cr |
| Other liabilities | 338 Cr | 394 Cr | 488 Cr | 874 Cr | 577 Cr | 685 Cr | 780 Cr | 827 Cr |
| Total liabilities | 1,449 Cr | 1,595 Cr | 1,865 Cr | 2,113 Cr | 2,412 Cr | 2,770 Cr | 3,057 Cr | 3,438 Cr |
| Fixed assets (net) | 344 Cr | 361 Cr | 361 Cr | — | 440 Cr | 582 Cr | 792 Cr | 795 Cr |
| CWIP | 43 Cr | 29 Cr | 24 Cr | — | 124 Cr | 127 Cr | 25 Cr | 51 Cr |
| Investments | 183 Cr | 605 Cr | 713 Cr | — | 693 Cr | 769 Cr | 892 Cr | 999 Cr |
| Loans & advances | 2 Cr | 3 Cr | 0.50 Cr | — | 1 Cr | 2 Cr | 2 Cr | 30 Cr |
| Inventories | 329 Cr | 303 Cr | 323 Cr | — | 464 Cr | 488 Cr | 490 Cr | 481 Cr |
| Trade receivables | 206 Cr | 205 Cr | 202 Cr | — | 280 Cr | 357 Cr | 362 Cr | 397 Cr |
| Cash & bank | 232 Cr | 13 Cr | 19 Cr | — | 40 Cr | 49 Cr | 71 Cr | 79 Cr |
| Other assets | 111 Cr | 76 Cr | 222 Cr | 2,113 Cr | 370 Cr | 395 Cr | 422 Cr | 606 Cr |
| Total assets | 1,449 Cr | 1,595 Cr | 1,865 Cr | 2,113 Cr | 2,412 Cr | 2,770 Cr | 3,057 Cr | 3,438 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 186 Cr | 356 Cr | 368 Cr | 458 Cr | 542 Cr |
| Cash from investing | — | — | — | -54 Cr | -223 Cr | -182 Cr | -213 Cr | -315 Cr |
| Cash from financing | — | — | — | -114 Cr | -132 Cr | -177 Cr | -224 Cr | -215 Cr |
| Net cash flow | — | — | — | 18 Cr | 1 Cr | 9 Cr | 22 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 60 Cr | 192 Cr | 196 Cr | 364 Cr | 423 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.6% | 20.6% | 23.3% | 32.3% | 26.9% | 24.8% | 22.0% | 21.6% |
| ROE % | 16.4% | 16.3% | 19.8% | 23.9% | 19.9% | 18.6% | 16.2% | 16.3% |
| Debtor days | 47 | 47 | 45 | — | 40 | 49 | 47 | 47 |
| Inventory days | 190 | 187 | 225 | — | 183 | 201 | 197 | 173 |
| Days payable | 105 | 139 | 217 | — | 118 | 150 | 171 | 185 |
| Cash conversion cycle | 132 | 95 | 52 | — | 105 | 100 | 73 | 35 |
| Debt / equity | — | — | — | — | 0.0097 | 0.0088 | 0.0032 | 0.02 |
| Current ratio | 2.98 | 2.89 | 2.86 | — | 2.67 | 2.76 | 2.85 | 2.81 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.06 | -0.12 | -0.03 |
Compare with peers
Loading peers…