Orient Green Power Company Limited
Orient Green Power Company Limited (GREENPOWER) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Utilities›Power›Power›Power Generation
orientgreenpower.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 Cr | 34 Cr | 36 Cr | 63 Cr | 124 Cr | 35 Cr | 41 Cr | 87 Cr | 131 Cr | 36 Cr | 39 Cr | 81 Cr |
| Operating expenses (approx.) | 22 Cr | 20 Cr | 22 Cr | 23 Cr | 22 Cr | 24 Cr | 26 Cr | 27 Cr | 31 Cr | 23 Cr | 28 Cr | 26 Cr |
| EBITDA | 100 Cr | 14 Cr | 14 Cr | 41 Cr | 102 Cr | 11 Cr | 16 Cr | 60 Cr | 100 Cr | 13 Cr | 10 Cr | 55 Cr |
| OPM % | 82.1% | 40.9% | 39.6% | 64.3% | 82.4% | 31.2% | 37.6% | 68.8% | 76.2% | 36.1% | 26.2% | 67.8% |
| Other income | 2 Cr | 4 Cr | 3 Cr | 5 Cr | 2 Cr | 6 Cr | 7 Cr | 6 Cr | 4 Cr | 4 Cr | 8 Cr | 5 Cr |
| Interest | 20 Cr | 20 Cr | 19 Cr | 19 Cr | 19 Cr | 18 Cr | 17 Cr | 16 Cr | 15 Cr | 13 Cr | 13 Cr | 14 Cr |
| Depreciation | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 22 Cr | 22 Cr | 22 Cr | 23 Cr |
| Profit before tax | 75 Cr | -21 Cr | -25 Cr | 13 Cr | 66 Cr | -22 Cr | -14 Cr | 29 Cr | 81 Cr | -21 Cr | -16 Cr | 24 Cr |
| Tax % | 0.0% | 0.0% | -1.1% | 0.9% | 0.0% | -0.2% | -7.6% | 0.0% | 0.0% | 0.0% | -3.6% | 0.0% |
| Net profit | 75 Cr | -21 Cr | -25 Cr | 13 Cr | 66 Cr | -22 Cr | -15 Cr | 29 Cr | 81 Cr | -21 Cr | -17 Cr | 24 Cr |
| EPS (₹) | ₹0.92 | ₹-0.21 | ₹-0.26 | ₹0.12 | ₹0.60 | ₹-0.20 | ₹-0.14 | ₹0.25 | ₹0.69 | ₹-0.19 | ₹-0.15 | ₹0.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 323 Cr | 323 Cr | 255 Cr | 311 Cr | 258 Cr | 271 Cr | 263 Cr | 293 Cr | Sign in for TTM |
| Operating expenses (approx.) | 97 Cr | 107 Cr | 93 Cr | 98 Cr | 89 Cr | 84 Cr | 94 Cr | 110 Cr | Sign in for TTM |
| EBITDA | 226 Cr | 217 Cr | 162 Cr | 213 Cr | 169 Cr | 187 Cr | 169 Cr | 183 Cr | Sign in for TTM |
| OPM % | 69.9% | 67.0% | 63.6% | 68.6% | 65.5% | 68.9% | 64.3% | 62.4% | Sign in for TTM |
| Other income | 48 Cr | 65 Cr | 8 Cr | 5 Cr | 32 Cr | 10 Cr | 20 Cr | 23 Cr | Sign in for TTM |
| Interest | 193 Cr | 153 Cr | 138 Cr | 122 Cr | 108 Cr | 80 Cr | 72 Cr | 57 Cr | Sign in for TTM |
| Depreciation | 114 Cr | 92 Cr | 91 Cr | 89 Cr | 83 Cr | 82 Cr | 84 Cr | 86 Cr | Sign in for TTM |
| Profit before tax | -49 Cr | 20 Cr | -57 Cr | 36 Cr | 33 Cr | 39 Cr | 43 Cr | 72 Cr | Sign in for TTM |
| Tax % | -0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.7% | 2.9% | 0.8% | Sign in for TTM |
| Net profit | -49 Cr | 20 Cr | -57 Cr | 36 Cr | 33 Cr | 38 Cr | 42 Cr | 72 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.65 | ₹0.31 | ₹-0.77 | ₹0.47 | ₹0.43 | ₹0.41 | ₹0.33 | ₹0.59 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 751 Cr | 751 Cr | 751 Cr | 751 Cr | 751 Cr | 981 Cr | 1,173 Cr | 1,173 Cr |
| Reserves | -255 Cr | -239 Cr | -295 Cr | -261 Cr | -227 Cr | -193 Cr | -98 Cr | -21 Cr |
| Borrowings | 1,393 Cr | 1,258 Cr | 1,178 Cr | 1,216 Cr | 1,071 Cr | 738 Cr | 535 Cr | 503 Cr |
| Other liabilities | 355 Cr | 327 Cr | 270 Cr | 136 Cr | 106 Cr | 98 Cr | 55 Cr | 74 Cr |
| Total liabilities | 2,236 Cr | 2,087 Cr | 1,895 Cr | 1,832 Cr | 1,692 Cr | 1,618 Cr | 1,662 Cr | 1,732 Cr |
| Fixed assets (net) | 1,745 Cr | 1,715 Cr | 1,624 Cr | 1,530 Cr | 1,450 Cr | 1,380 Cr | 1,319 Cr | 1,352 Cr |
| CWIP | 6 Cr | — | — | — | 5 Cr | 11 Cr | 10 Cr | 79 Cr |
| Investments | 0 Cr | 0 Cr | 2 Cr | 0 Cr | 0.03 Cr | 0 Cr | 14 Cr | 2 Cr |
| Loans & advances | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 28 Cr | 0 Cr | 0 Cr |
| Inventories | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 4 Cr | 6 Cr | 7 Cr |
| Trade receivables | 98 Cr | 107 Cr | 103 Cr | 161 Cr | 113 Cr | 81 Cr | 81 Cr | 81 Cr |
| Cash & bank | 9 Cr | 8 Cr | 14 Cr | 8 Cr | 11 Cr | 70 Cr | 29 Cr | 65 Cr |
| Other assets | 375 Cr | 255 Cr | 149 Cr | 132 Cr | 108 Cr | 44 Cr | 204 Cr | 145 Cr |
| Total assets | 2,236 Cr | 2,087 Cr | 1,895 Cr | 1,832 Cr | 1,692 Cr | 1,618 Cr | 1,662 Cr | 1,732 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 220 Cr | 166 Cr | 250 Cr | 169 Cr | 195 Cr |
| Cash from investing | — | — | — | 22 Cr | 3 Cr | -2 Cr | -153 Cr | -97 Cr |
| Cash from financing | — | — | — | -247 Cr | -229 Cr | -189 Cr | -56 Cr | -64 Cr |
| Net cash flow | — | — | — | -5 Cr | -60 Cr | 58 Cr | -40 Cr | 36 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 218 Cr | 164 Cr | 225 Cr | 159 Cr | 1 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.7% | 9.8% | 17.8% | 9.3% | 8.9% | 7.8% | 7.2% | 7.8% |
| ROE % | -10.0% | 3.8% | -12.6% | 7.0% | 6.3% | 4.7% | 3.6% | 6.0% |
| Debtor days | 110 | 121 | 148 | 189 | 159 | 110 | 111 | 101 |
| Inventory days | 3 | 2 | 3 | 2 | 6 | 5 | 9 | 9 |
| Days payable | 34 | 31 | 30 | 22 | 17 | 11 | 11 | 12 |
| Cash conversion cycle | 79 | 92 | 120 | 169 | 148 | 104 | 109 | 97 |
| Debt / equity | 2.85 | 2.51 | 2.64 | 2.53 | 2.08 | 0.94 | 0.50 | 0.44 |
| Current ratio | 0.54 | 1.06 | 0.82 | 1.47 | 1.48 | 1.62 | 2.69 | 2.07 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 6.26 | 3.58 | 2.99 | 2.40 |
Compare with peers
Loading peers…