GREENPOWER
Orient Green Power Company Limited
Orient Green Power Company Limited (GREENPOWER) financial statements and selected valuation metrics through 30 June 2026.
Utilities›Power›Power›Power Generation
orientgreenpower.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Orient Green Power (OGPL) generates wind power in India, and has recently added solar plants, selling to commercial and industrial customers and, under long-term power purchase agreements (PPAs), to state utilities.
Company snapshot
22ndBy market cap
Ranked among 27 companies in Power Generation.
What we see
- ✓Net margin of 24.4% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 Cr | 34 Cr | 36 Cr | 63 Cr | 124 Cr | 35 Cr | 41 Cr | 87 Cr | 131 Cr | 36 Cr | 39 Cr | 81 Cr |
| Operating expenses (approx.) | 22 Cr | 20 Cr | 22 Cr | 23 Cr | 22 Cr | 24 Cr | 26 Cr | 27 Cr | 31 Cr | 23 Cr | 28 Cr | 26 Cr |
| EBITDA | 100 Cr | 14 Cr | 14 Cr | 41 Cr | 102 Cr | 11 Cr | 16 Cr | 60 Cr | 100 Cr | 13 Cr | 10 Cr | 55 Cr |
| OPM % | 82.1% | 40.9% | 39.6% | 64.3% | 82.4% | 31.2% | 37.6% | 68.8% | 76.2% | 36.1% | 26.2% | 67.8% |
| Other income | 2 Cr | 4 Cr | 3 Cr | 5 Cr | 2 Cr | 6 Cr | 7 Cr | 6 Cr | 4 Cr | 4 Cr | 8 Cr | 5 Cr |
| Interest | 20 Cr | 20 Cr | 19 Cr | 19 Cr | 19 Cr | 18 Cr | 17 Cr | 16 Cr | 15 Cr | 13 Cr | 13 Cr | 14 Cr |
| Depreciation | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 22 Cr | 22 Cr | 22 Cr | 23 Cr |
| Profit before tax | 75 Cr | -21 Cr | -25 Cr | 13 Cr | 66 Cr | -22 Cr | -14 Cr | 29 Cr | 81 Cr | -21 Cr | -16 Cr | 24 Cr |
| Tax % | 0.0% | 0.0% | -1.1% | 0.9% | 0.0% | -0.2% | -7.6% | 0.0% | 0.0% | 0.0% | -3.6% | 0.0% |
| Net profit | 75 Cr | -21 Cr | -25 Cr | 13 Cr | 66 Cr | -22 Cr | -15 Cr | 29 Cr | 81 Cr | -21 Cr | -17 Cr | 24 Cr |
| EPS (₹) | ₹0.92 | ₹-0.21 | ₹-0.26 | ₹0.12 | ₹0.60 | ₹-0.20 | ₹-0.14 | ₹0.25 | ₹0.69 | ₹-0.19 | ₹-0.15 | ₹0.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 380 Cr | 357 Cr | 323 Cr | 323 Cr | 255 Cr | 311 Cr | 258 Cr | 271 Cr | 263 Cr | 293 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 106 Cr | 99 Cr | 97 Cr | 107 Cr | 93 Cr | 98 Cr | 89 Cr | 84 Cr | 94 Cr | 110 Cr | Sign in free for the trailing twelve months |
| EBITDA | 274 Cr | 258 Cr | 226 Cr | 217 Cr | 162 Cr | 213 Cr | 169 Cr | 187 Cr | 169 Cr | 183 Cr | Sign in free for the trailing twelve months |
| OPM % | 72.1% | 72.3% | 69.9% | 67.0% | 63.6% | 68.6% | 65.5% | 68.9% | 64.3% | 62.4% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 42 Cr | 48 Cr | 65 Cr | 8 Cr | 5 Cr | 32 Cr | 10 Cr | 20 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Interest | 225 Cr | 211 Cr | 193 Cr | 153 Cr | 138 Cr | 122 Cr | 108 Cr | 80 Cr | 72 Cr | 57 Cr | Sign in free for the trailing twelve months |
| Depreciation | 137 Cr | 124 Cr | 114 Cr | 92 Cr | 91 Cr | 89 Cr | 83 Cr | 82 Cr | 84 Cr | 86 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -82 Cr | -69 Cr | -49 Cr | 20 Cr | -57 Cr | 36 Cr | 33 Cr | 39 Cr | 43 Cr | 72 Cr | Sign in free for the trailing twelve months |
| Tax % | -3.3% | -2.8% | -0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.7% | 2.9% | 1.0% | Sign in free for the trailing twelve months |
| Net profit | -96 Cr | -71 Cr | -49 Cr | 20 Cr | -57 Cr | 36 Cr | 33 Cr | 38 Cr | 42 Cr | 72 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-1.28 | ₹-0.96 | ₹-0.65 | ₹0.31 | ₹-0.77 | ₹0.47 | ₹0.43 | ₹0.41 | ₹0.33 | ₹0.59 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 740 Cr | 751 Cr | 751 Cr | 751 Cr | 751 Cr | 751 Cr | 751 Cr | 981 Cr | 1,173 Cr | 1,173 Cr |
| Reserves | -145 Cr | -219 Cr | -255 Cr | -239 Cr | -295 Cr | -261 Cr | -227 Cr | -193 Cr | -98 Cr | -21 Cr |
| Borrowings | 1,386 Cr | 1,525 Cr | 1,393 Cr | 1,258 Cr | 1,178 Cr | 1,216 Cr | 1,071 Cr | 738 Cr | 535 Cr | 503 Cr |
| Other liabilities | 856 Cr | 309 Cr | 355 Cr | 327 Cr | 270 Cr | 136 Cr | 106 Cr | 98 Cr | 55 Cr | 74 Cr |
| Total liabilities | 2,839 Cr | 2,373 Cr | 2,236 Cr | 2,087 Cr | 1,895 Cr | 1,832 Cr | 1,692 Cr | 1,618 Cr | 1,662 Cr | 1,732 Cr |
| Fixed assets (net) | 2,326 Cr | 1,863 Cr | 1,745 Cr | 1,715 Cr | 1,624 Cr | 1,530 Cr | 1,450 Cr | 1,380 Cr | 1,319 Cr | 1,352 Cr |
| CWIP | 5 Cr | 6 Cr | 6 Cr | — | — | — | 5 Cr | 11 Cr | 10 Cr | 79 Cr |
| Investments | 0.03 Cr | — | 0 Cr | 0 Cr | 2 Cr | 0 Cr | 0.03 Cr | 0 Cr | 14 Cr | 2 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 28 Cr | 0 Cr | 0 Cr |
| Inventories | 15 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 4 Cr | 6 Cr | 7 Cr |
| Trade receivables | 117 Cr | 96 Cr | 98 Cr | 107 Cr | 103 Cr | 161 Cr | 113 Cr | 81 Cr | 81 Cr | 81 Cr |
| Cash & bank | 14 Cr | 18 Cr | 9 Cr | 8 Cr | 14 Cr | 8 Cr | 11 Cr | 70 Cr | 29 Cr | 65 Cr |
| Other assets | 361 Cr | 387 Cr | 375 Cr | 255 Cr | 149 Cr | 132 Cr | 108 Cr | 44 Cr | 204 Cr | 145 Cr |
| Total assets | 2,839 Cr | 2,373 Cr | 2,236 Cr | 2,087 Cr | 1,895 Cr | 1,832 Cr | 1,692 Cr | 1,618 Cr | 1,662 Cr | 1,732 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 306 Cr | 324 Cr | 262 Cr | 267 Cr | 187 Cr | 220 Cr | 166 Cr | 250 Cr | 169 Cr | 195 Cr |
| Cash from investing | 23 Cr | 48 Cr | -19 Cr | 25 Cr | 61 Cr | 22 Cr | 3 Cr | -2 Cr | -153 Cr | -97 Cr |
| Cash from financing | -331 Cr | -371 Cr | -243 Cr | -294 Cr | -243 Cr | -247 Cr | -229 Cr | -189 Cr | -56 Cr | -64 Cr |
| Net cash flow | -2 Cr | 0.74 Cr | 0.38 Cr | -1 Cr | 5 Cr | -5 Cr | -60 Cr | 58 Cr | -40 Cr | 36 Cr |
| Free cash flow (OCF − Capex) | 292 Cr | 323 Cr | 261 Cr | 265 Cr | 187 Cr | 218 Cr | 164 Cr | 225 Cr | 159 Cr | 1 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.2% | 6.9% | 7.7% | 9.8% | 5.0% | 9.3% | 8.9% | 7.8% | 7.2% | 7.8% |
| ROE % | -15.8% | -13.6% | -10.0% | 4.6% | -12.9% | 7.3% | 6.3% | 4.7% | 3.6% | 6.0% |
| Debtor days | 112 | 98 | 110 | 121 | 148 | 189 | 159 | 110 | 111 | 101 |
| Inventory days | 15 | 3 | 3 | 2 | 3 | 2 | 6 | 5 | 9 | 9 |
| Days payable | 70 | 26 | 34 | 31 | 30 | 22 | 17 | 11 | 11 | 12 |
| Cash conversion cycle | 56 | 75 | 79 | 92 | 120 | 169 | 148 | 104 | 109 | 97 |
| OCF / EBITDA % | 111.7% | 125.4% | 115.8% | 123.5% | 115.3% | 103.2% | 97.9% | 133.7% | 99.5% | 106.4% |
| OCF / EBITDA % (3 years) | — | — | 117.6% | 121.7% | 118.4% | 113.9% | 105.2% | 111.6% | 111.2% | 113.7% |
| Debt / equity | 2.33 | 2.87 | 2.85 | 2.51 | 2.64 | 2.53 | 2.08 | 0.94 | 0.50 | 0.44 |
| Current ratio | 0.28 | 0.64 | 0.54 | 1.06 | 0.82 | 1.47 | 1.48 | 1.62 | 2.69 | 2.07 |
| Net debt / EBITDA | 5.01 | — | 6.12 | 5.77 | 7.19 | 5.67 | 6.26 | 3.58 | 2.99 | 2.40 |