GRAUWEIL

Grauer & Weil India Limited

Grauer & Weil India Limited (GRAUWEIL) financial statements and selected valuation metrics through 30 June 2026.

Commodities›Chemicals›Chemicals & Petrochemicals›Commodity Chemicals

growel.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹78.83
Market cap
3,574 Cr
Stock P/E
22.3
P/B
3.30
Dividend yield
0.6%
ROE (FY26)
15.2%
ROCE (FY26)
20.0%
Operating margin (FY26)
14.2%
Debt / equity (FY26)
0.0081
OCF / EBITDA (FY26)
78.5%
OCF / EBITDA (3Y)
79.5%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Maker of the chemicals, paints and coatings, lubricants and plating equipment that industry uses to finish, protect and treat metal surfaces; the company says it is the only one in India offering a full range of surface corrosion-protection solutions.

Company snapshot

7thBy market cap

Ranked among 24 companies in Commodity Chemicals.

What we see

Positives
  • ✓Debt-to-equity of 0.01x — the company is largely funded by its own money, not borrowed funds.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales250 Cr285 Cr333 Cr264 Cr255 Cr275 Cr340 Cr253 Cr291 Cr291 Cr355 Cr299 Cr
Operating expenses (approx.)202 Cr230 Cr294 Cr200 Cr212 Cr222 Cr311 Cr201 Cr248 Cr252 Cr296 Cr251 Cr
EBITDA49 Cr55 Cr39 Cr64 Cr43 Cr52 Cr30 Cr53 Cr43 Cr39 Cr59 Cr48 Cr
OPM %19.5%19.1%11.8%24.2%16.8%19.0%8.7%20.8%14.9%13.3%16.6%16.1%
Other income7 Cr9 Cr8 Cr8 Cr14 Cr12 Cr12 Cr13 Cr11 Cr12 Cr13 Cr12 Cr
Interest0.29 Cr0.40 Cr3 Cr0.26 Cr0.38 Cr0.52 Cr2 Cr0.83 Cr0.09 Cr0.48 Cr1 Cr0.65 Cr
Depreciation5 Cr5 Cr5 Cr5 Cr6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr
Profit before tax51 Cr58 Cr39 Cr67 Cr51 Cr58 Cr34 Cr58 Cr48 Cr44 Cr65 Cr54 Cr
Tax %26.1%26.5%25.6%24.0%25.7%25.6%25.1%25.3%20.1%26.5%24.1%25.7%
Net profit37 Cr43 Cr29 Cr51 Cr38 Cr43 Cr26 Cr44 Cr39 Cr32 Cr50 Cr40 Cr
EPS (₹)₹1.65₹1.89₹0.64₹1.12₹0.83₹0.95₹0.57₹0.96₹0.85₹0.71₹1.09₹0.88

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales475 Cr509 Cr601 Cr619 Cr606 Cr768 Cr982 Cr1,069 Cr1,134 Cr1,190 CrSign in free for the trailing twelve months
Operating expenses (approx.)391 Cr411 Cr496 Cr523 Cr506 Cr656 Cr826 Cr878 Cr945 Cr997 CrSign in free for the trailing twelve months
EBITDA85 Cr98 Cr105 Cr97 Cr100 Cr113 Cr155 Cr190 Cr188 Cr193 CrSign in free for the trailing twelve months
OPM %17.8%19.3%17.5%15.6%16.5%14.7%15.8%17.8%16.6%16.3%Sign in free for the trailing twelve months
Other income4 Cr9 Cr12 Cr12 Cr15 Cr14 Cr19 Cr31 Cr46 Cr50 CrSign in free for the trailing twelve months
Interest2 Cr2 Cr0.80 Cr3 Cr2 Cr3 Cr2 Cr4 Cr3 Cr3 CrSign in free for the trailing twelve months
Depreciation14 Cr15 Cr15 Cr19 Cr18 Cr20 Cr20 Cr21 Cr22 Cr24 CrSign in free for the trailing twelve months
Profit before tax73 Cr91 Cr94 Cr95 Cr94 Cr107 Cr152 Cr196 Cr210 Cr216 CrSign in free for the trailing twelve months
Tax %25.6%29.6%32.1%20.5%27.0%26.3%25.7%25.5%25.0%24.0%Sign in free for the trailing twelve months
Net profit54 Cr64 Cr64 Cr76 Cr69 Cr79 Cr113 Cr146 Cr157 Cr164 CrSign in free for the trailing twelve months
EPS (₹)₹2.39₹2.81₹2.82₹3.35₹3.04₹3.47₹4.98₹3.23₹3.47₹3.62Sign in free for the trailing twelve months
Dividend payout %————-0.1%14.4%13.1%12.5%14.4%13.8%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr45 Cr45 Cr
Reserves278 Cr331 Cr379 Cr422 Cr491 Cr560 Cr657 Cr783 Cr894 Cr1,036 Cr
Borrowings20 Cr6 Cr20 Cr19 Cr19 Cr19 Cr19 Cr23 Cr8 Cr9 Cr
Other liabilities134 Cr147 Cr160 Cr178 Cr217 Cr222 Cr256 Cr297 Cr338 Cr354 Cr
Total liabilities454 Cr507 Cr581 Cr642 Cr750 Cr824 Cr954 Cr1,125 Cr1,285 Cr1,445 Cr
Fixed assets (net)211 Cr206 Cr230 Cr240 Cr237 Cr246 Cr239 Cr238 Cr247 Cr270 Cr
CWIP0.02 Cr0.0007 Cr3 Cr1 Cr4 Cr0.99 Cr3 Cr14 Cr27 Cr37 Cr
Investments1 Cr3 Cr1 Cr0.33 Cr0.17 Cr0.64 Cr17 Cr49 Cr71 Cr443 Cr
Loans & advances——0 Cr0 Cr0 Cr0 Cr1 Cr1 Cr1 Cr1 Cr
Inventories69 Cr69 Cr93 Cr108 Cr93 Cr143 Cr127 Cr138 Cr156 Cr179 Cr
Trade receivables74 Cr88 Cr112 Cr114 Cr127 Cr130 Cr184 Cr186 Cr199 Cr176 Cr
Cash & bank36 Cr20 Cr39 Cr33 Cr54 Cr118 Cr96 Cr127 Cr108 Cr48 Cr
Other assets63 Cr121 Cr103 Cr145 Cr234 Cr186 Cr288 Cr373 Cr477 Cr291 Cr
Total assets454 Cr507 Cr581 Cr642 Cr750 Cr824 Cr954 Cr1,125 Cr1,285 Cr1,445 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity87 Cr72 Cr33 Cr88 Cr117 Cr44 Cr114 Cr159 Cr144 Cr152 Cr
Cash from investing-54 Cr-62 Cr-14 Cr-57 Cr-93 Cr-17 Cr-111 Cr-108 Cr-120 Cr-184 Cr
Cash from financing-10 Cr-25 Cr-2 Cr-37 Cr-3 Cr-15 Cr-24 Cr-20 Cr-42 Cr-28 Cr
Net cash flow23 Cr-14 Cr17 Cr-5 Cr21 Cr13 Cr-21 Cr31 Cr-19 Cr-60 Cr
Free cash flow (OCF − Capex)71 Cr63 Cr-12 Cr65 Cr98 Cr23 Cr99 Cr127 Cr100 Cr98 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %23.3%25.7%22.5%21.1%18.1%18.2%22.0%24.2%22.4%20.0%
ROE %18.0%18.0%15.9%17.1%13.4%13.5%16.6%18.2%16.7%15.2%
Debtor days57636867766268636454
Inventory days116100107121111116849097111
Days payable808269911148777868998
Cash conversion cycle928210697749075677267
OCF / EBITDA %103.2%73.3%31.4%91.1%116.6%39.4%73.1%83.5%76.5%78.5%
OCF / EBITDA % (3 years)——66.8%64.3%78.8%80.5%74.6%69.1%78.0%79.5%
Debt / equity0.070.020.050.040.040.030.030.030.00830.0081
Current ratio2.112.822.562.552.752.892.873.163.152.71
Net debt / EBITDA-0.19-0.13-0.17-0.15-0.35-0.87-0.49-0.54-0.53-0.20