Grasim Industries Limited

Grasim Industries Limited (GRASIM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products

grasim.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-02

Stock price
₹3294.90
Market cap
2,23,469 Cr
Stock P/E
18.4
P/B
1.32
Dividend yield
0.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales30,221 Cr31,965 Cr37,727 Cr33,861 Cr33,563 Cr34,793 Cr44,267 Cr40,118 Cr39,900 Cr44,312 Cr51,101 Cr48,716 Cr
Operating expenses (approx.)25,996 Cr27,072 Cr31,958 Cr29,401 Cr29,916 Cr30,494 Cr38,103 Cr34,030 Cr35,028 Cr38,363 Cr43,318 Cr40,944 Cr
EBITDA4,225 Cr4,893 Cr5,769 Cr4,460 Cr3,646 Cr4,299 Cr6,164 Cr6,088 Cr4,872 Cr5,949 Cr7,783 Cr7,772 Cr
OPM %14.0%15.3%15.3%13.2%10.9%12.4%13.9%15.2%12.2%13.4%15.2%16.0%
Other income285 Cr256 Cr427 Cr300 Cr395 Cr369 Cr383 Cr342 Cr345 Cr265 Cr228 Cr305 Cr
Interest398 Cr433 Cr463 Cr481 Cr581 Cr699 Cr821 Cr816 Cr869 Cr933 Cr922 Cr919 Cr
Depreciation1,245 Cr1,244 Cr1,329 Cr1,368 Cr1,496 Cr1,532 Cr1,831 Cr1,810 Cr1,899 Cr1,975 Cr2,042 Cr1,988 Cr
Profit before tax2,862 Cr3,472 Cr3,928 Cr2,976 Cr1,968 Cr2,448 Cr3,996 Cr3,834 Cr2,510 Cr3,051 Cr5,078 Cr5,183 Cr
Tax %29.3%25.0%30.7%23.8%44.1%24.7%25.6%27.8%40.3%26.8%25.1%25.8%
Net profit2,024 Cr2,603 Cr2,722 Cr2,268 Cr1,100 Cr1,844 Cr2,973 Cr2,767 Cr1,498 Cr2,233 Cr3,802 Cr3,846 Cr
EPS (₹)₹17.73₹23.08₹20.69₹18.25₹5.86₹13.47₹22.22₹20.91₹8.16₹15.28₹28.87₹31.64

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales72,971 Cr77,625 Cr76,398 Cr95,701 Cr1,17,627 Cr1,30,978 Cr1,48,478 Cr1,75,431 CrSign in for TTM
Operating expenses (approx.)60,952 Cr64,746 Cr61,684 Cr78,750 Cr1,00,761 Cr1,11,406 Cr1,29,914 Cr1,50,739 CrSign in for TTM
EBITDA12,018 Cr12,879 Cr14,714 Cr16,951 Cr16,866 Cr19,572 Cr18,564 Cr24,692 CrSign in for TTM
OPM %16.5%16.6%19.3%17.7%14.3%14.9%12.5%14.1%Sign in for TTM
Other income801 Cr967 Cr1,052 Cr821 Cr3,612 Cr1,264 Cr1,459 Cr1,180 CrSign in for TTM
Interest1,781 Cr2,339 Cr1,809 Cr1,296 Cr1,320 Cr1,655 Cr2,802 Cr3,540 CrSign in for TTM
Depreciation3,260 Cr4,041 Cr4,033 Cr4,161 Cr4,552 Cr5,001 Cr6,454 Cr7,726 CrSign in for TTM
Profit before tax5,259 Cr6,121 Cr9,886 Cr13,202 Cr14,727 Cr13,700 Cr10,825 Cr14,473 CrSign in for TTM
Tax %46.7%-0.5%30.6%14.7%24.8%27.5%28.3%28.8%Sign in for TTM
Net profit2,776 Cr6,677 Cr6,987 Cr11,206 Cr11,078 Cr9,926 Cr7,756 Cr10,300 CrSign in for TTM
EPS (₹)₹26.96₹67.42₹65.58₹114.98₹103.98₹85.29₹55.57₹73.21Sign in for TTM
Dividend payout %———9.5%10.4%11.3%20.4%16.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital132 Cr132 Cr132 Cr132 Cr132 Cr133 Cr136 Cr136 Cr
Reserves55,642 Cr56,521 Cr65,362 Cr75,567 Cr78,610 Cr88,520 Cr97,373 Cr1,03,334 Cr
Borrowings————1,01,348 Cr1,35,102 Cr1,83,649 Cr2,24,948 Cr
Other liabilities1,73,429 Cr1,87,763 Cr2,01,562 Cr2,13,697 Cr1,12,944 Cr1,38,498 Cr1,59,074 Cr1,74,741 Cr
Total liabilities2,29,203 Cr2,44,416 Cr2,67,056 Cr2,89,395 Cr3,37,205 Cr4,12,539 Cr5,00,536 Cr5,69,555 Cr
Fixed assets (net)————63,754 Cr69,505 Cr1,03,939 Cr1,12,103 Cr
CWIP————7,730 Cr18,229 Cr14,610 Cr15,877 Cr
Investments————74,864 Cr93,314 Cr1,02,747 Cr1,14,577 Cr
Loans & advances————22,342 Cr31,172 Cr31,573 Cr43,943 Cr
Inventories————11,159 Cr13,545 Cr15,614 Cr15,429 Cr
Trade receivables————5,915 Cr6,979 Cr9,159 Cr10,970 Cr
Cash & bank————2,313 Cr2,388 Cr4,883 Cr2,798 Cr
Other assets2,29,203 Cr2,44,416 Cr2,67,056 Cr2,89,395 Cr1,49,129 Cr1,77,408 Cr2,18,011 Cr2,53,859 Cr
Total assets2,29,203 Cr2,44,416 Cr2,67,056 Cr2,89,395 Cr3,37,205 Cr4,12,539 Cr5,00,536 Cr5,69,555 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———7,038 Cr-12,685 Cr-10,719 Cr-17,170 Cr-17,810 Cr
Cash from investing———-1,052 Cr-13,687 Cr-23,113 Cr-23,982 Cr-17,803 Cr
Cash from financing———-6,733 Cr26,469 Cr33,908 Cr43,643 Cr33,523 Cr
Net cash flow———-748 Cr72 Cr75 Cr2,495 Cr-2,085 Cr
Free cash flow (OCF − Capex)———-1,550 Cr-24,721 Cr-30,204 Cr-34,351 Cr-33,436 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.6%14.9%17.9%19.2%7.2%5.6%4.0%4.6%
ROE %3.2%7.8%6.6%10.0%5.6%4.0%2.3%2.9%
Debtor days————18192223
Inventory days————188220212176
Days payable————260295209221
Cash conversion cycle————-54-5525-23
Debt / equity————1.291.521.882.17
Current ratio————0.970.930.870.95
Net debt / EBITDA0.000.000.000.005.876.789.639.00

Compare with peers

Loading peers…