GRAPHITE
Graphite India Limited
Graphite India Limited (GRAPHITE) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Electrodes & Refractories
graphiteindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Graphite India makes graphite electrodes for steel producers, and describes itself as the largest Indian producer of graphite electrodes and one of the largest globally by total capacity (August 2026 presentation).
Company snapshot
1stBy market cap
Ranked among 8 companies in Electrodes & Refractories.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 87.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Graphite and Carbon | 87.0% | 1,648 Cr | 116 Cr | — |
| Others | 13.1% | 249 Cr | 85 Cr | — |
What we see
- ✓405% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 793 Cr | 690 Cr | 720 Cr | 728 Cr | 643 Cr | 523 Cr | 666 Cr | 665 Cr | 729 Cr | 642 Cr | 816 Cr | 842 Cr |
| Operating expenses (approx.) | 823 Cr | 703 Cr | 729 Cr | 615 Cr | 533 Cr | 531 Cr | 627 Cr | 622 Cr | 686 Cr | 600 Cr | 955 Cr | 698 Cr |
| EBITDA | -30 Cr | -13 Cr | -9 Cr | 113 Cr | 110 Cr | -8 Cr | 39 Cr | 43 Cr | 43 Cr | 42 Cr | -139 Cr | 144 Cr |
| OPM % | -3.8% | -1.9% | -1.3% | 15.5% | 17.1% | -1.5% | 5.9% | 6.5% | 5.9% | 6.5% | -17.0% | 17.1% |
| Other income | 91 Cr | 63 Cr | 72 Cr | 194 Cr | 168 Cr | 19 Cr | 57 Cr | 150 Cr | 89 Cr | 108 Cr | 39 Cr | 97 Cr |
| Interest | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 18 Cr | 4 Cr |
| Depreciation | 19 Cr | 21 Cr | 22 Cr | 20 Cr | 22 Cr | 23 Cr | 25 Cr | 24 Cr | 24 Cr | 24 Cr | 23 Cr | 23 Cr |
| Profit before tax | 992 Cr | 25 Cr | 38 Cr | 284 Cr | 252 Cr | -14 Cr | 69 Cr | 167 Cr | 105 Cr | 97 Cr | -125 Cr | 214 Cr |
| Tax % | 19.2% | 32.0% | 55.3% | 16.9% | 23.0% | -50.0% | 29.0% | 20.4% | 27.6% | 30.9% | 16.0% | 20.1% |
| Net profit | 802 Cr | 17 Cr | 17 Cr | 236 Cr | 194 Cr | -21 Cr | 49 Cr | 133 Cr | 76 Cr | 67 Cr | -105 Cr | 171 Cr |
| EPS (₹) | ₹41.13 | ₹0.99 | ₹0.85 | ₹12.11 | ₹10.00 | ₹-1.03 | ₹2.57 | ₹6.87 | ₹3.91 | ₹3.50 | ₹-5.31 | ₹8.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,554 Cr | 3,291 Cr | 7,858 Cr | 3,094 Cr | 1,958 Cr | 3,026 Cr | 3,181 Cr | 2,950 Cr | 2,560 Cr | 2,852 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,514 Cr | 1,847 Cr | 2,835 Cr | 3,173 Cr | 2,163 Cr | 2,551 Cr | 2,869 Cr | 3,093 Cr | 2,306 Cr | 2,651 Cr | Sign in free for the trailing twelve months |
| EBITDA | 40 Cr | 1,444 Cr | 5,023 Cr | -79 Cr | -205 Cr | 475 Cr | 312 Cr | -143 Cr | 254 Cr | 201 Cr | Sign in free for the trailing twelve months |
| OPM % | 2.5% | 43.9% | 63.9% | -2.6% | -10.5% | 15.7% | 9.8% | -4.8% | 9.9% | 7.0% | Sign in free for the trailing twelve months |
| Other income | 86 Cr | 89 Cr | 210 Cr | 174 Cr | 316 Cr | 294 Cr | 133 Cr | 304 Cr | 438 Cr | 174 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 8 Cr | 12 Cr | 18 Cr | 6 Cr | 5 Cr | 13 Cr | 17 Cr | 11 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Depreciation | 46 Cr | 52 Cr | 62 Cr | 51 Cr | 52 Cr | 55 Cr | 57 Cr | 80 Cr | 90 Cr | 95 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 72 Cr | 1,473 Cr | 5,101 Cr | 19 Cr | 43 Cr | 693 Cr | 322 Cr | 1,018 Cr | 591 Cr | 244 Cr | Sign in free for the trailing twelve months |
| Tax % | 1.8% | 29.9% | 33.4% | -136.8% | 174.4% | 27.1% | 38.2% | 20.8% | 22.5% | 29.9% | Sign in free for the trailing twelve months |
| Net profit | 70 Cr | 1,032 Cr | 3,396 Cr | 45 Cr | -32 Cr | 505 Cr | 199 Cr | 806 Cr | 458 Cr | 171 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.61 | ₹52.81 | ₹175.39 | ₹2.30 | ₹-1.64 | ₹25.82 | ₹10.19 | ₹41.41 | ₹23.65 | ₹8.97 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 19.4% | 98.0% | 20.6% | 46.9% | 125.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr |
| Reserves | 1,818 Cr | 2,693 Cr | 5,312 Cr | 4,515 Cr | 4,502 Cr | 4,908 Cr | 4,926 Cr | 5,573 Cr | 5,827 Cr | 5,820 Cr |
| Borrowings | 259 Cr | 272 Cr | 359 Cr | 416 Cr | 223 Cr | 428 Cr | 425 Cr | 177 Cr | 172 Cr | 367 Cr |
| Other liabilities | 446 Cr | 776 Cr | 1,196 Cr | 613 Cr | 766 Cr | 924 Cr | 1,120 Cr | 1,003 Cr | 1,192 Cr | 1,357 Cr |
| Total liabilities | 2,563 Cr | 3,780 Cr | 6,906 Cr | 5,583 Cr | 5,530 Cr | 6,299 Cr | 6,511 Cr | 6,796 Cr | 7,231 Cr | 7,580 Cr |
| Fixed assets (net) | 666 Cr | 700 Cr | 662 Cr | 633 Cr | 639 Cr | 621 Cr | 721 Cr | 880 Cr | 1,024 Cr | 1,074 Cr |
| CWIP | 32 Cr | 8 Cr | 17 Cr | 35 Cr | 79 Cr | 142 Cr | 126 Cr | 146 Cr | 65 Cr | 61 Cr |
| Investments | 631 Cr | 1,208 Cr | 2,590 Cr | 2,067 Cr | 2,804 Cr | 2,494 Cr | 2,322 Cr | 3,569 Cr | 4,024 Cr | 4,063 Cr |
| Loans & advances | — | — | 4 Cr | 5 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 8 Cr | 1 Cr |
| Inventories | 602 Cr | 786 Cr | 2,160 Cr | 1,565 Cr | 1,016 Cr | 1,713 Cr | 2,328 Cr | 1,354 Cr | 1,186 Cr | 1,188 Cr |
| Trade receivables | 441 Cr | 824 Cr | 858 Cr | 402 Cr | 340 Cr | 540 Cr | 546 Cr | 522 Cr | 468 Cr | 667 Cr |
| Cash & bank | 11 Cr | 41 Cr | 400 Cr | 364 Cr | 230 Cr | 68 Cr | 23 Cr | 37 Cr | 109 Cr | 22 Cr |
| Other assets | 180 Cr | 214 Cr | 215 Cr | 512 Cr | 420 Cr | 720 Cr | 444 Cr | 287 Cr | 347 Cr | 504 Cr |
| Total assets | 2,563 Cr | 3,780 Cr | 6,906 Cr | 5,583 Cr | 5,530 Cr | 6,299 Cr | 6,511 Cr | 6,796 Cr | 7,231 Cr | 7,580 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 260 Cr | 760 Cr | 2,323 Cr | 253 Cr | 584 Cr | -489 Cr | -161 Cr | 682 Cr | 500 Cr | 82 Cr |
| Cash from investing | -225 Cr | -554 Cr | -1,271 Cr | 526 Cr | -534 Cr | 221 Cr | 329 Cr | -240 Cr | -202 Cr | -123 Cr |
| Cash from financing | -39 Cr | -179 Cr | -676 Cr | -839 Cr | -199 Cr | 105 Cr | -212 Cr | -428 Cr | -226 Cr | -47 Cr |
| Net cash flow | -5 Cr | 29 Cr | 360 Cr | -37 Cr | -134 Cr | -162 Cr | -45 Cr | 14 Cr | 72 Cr | -87 Cr |
| Free cash flow (OCF − Capex) | 172 Cr | 701 Cr | 2,284 Cr | 204 Cr | 507 Cr | -581 Cr | -331 Cr | 422 Cr | 332 Cr | -169 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 3.8% | 49.3% | 89.5% | 0.7% | 1.0% | 13.0% | 6.2% | 17.9% | 10.0% | 4.3% |
| ROE % | 3.8% | 37.8% | 63.5% | 1.0% | -0.7% | 10.2% | 4.0% | 14.4% | 7.9% | 3.0% |
| Debtor days | 103 | 91 | 40 | 47 | 63 | 65 | 62 | 65 | 67 | 85 |
| Inventory days | 397 | 380 | 344 | 279 | 449 | 438 | 463 | 346 | 408 | 375 |
| Days payable | 143 | 199 | 103 | 0 | 102 | 114 | 60 | 41 | 91 | 94 |
| Cash conversion cycle | 357 | 272 | 281 | 326 | 410 | 388 | 465 | 369 | 383 | 367 |
| OCF / EBITDA % | n.m. | 52.6% | 46.2% | — | — | -102.9% | -51.6% | — | 196.9% | 40.8% |
| OCF / EBITDA % (3 years) | — | — | 51.4% | 52.2% | 66.7% | n.m. | -11.3% | 5.0% | 241.4% | 405.1% |
| Debt / equity | 0.14 | 0.10 | 0.07 | 0.09 | 0.05 | 0.09 | 0.09 | 0.03 | 0.03 | 0.06 |
| Current ratio | 2.87 | 2.97 | 3.89 | 4.48 | 4.32 | 3.66 | 3.22 | 4.56 | 4.30 | 3.22 |
| Net debt / EBITDA | 6.27 | — | -0.0082 | — | — | 0.76 | 1.29 | — | 0.25 | 1.72 |