Key metrics
Price as of 2026-07-20
Stock price
₹876.10
Market cap
21,457 Cr
Stock P/E
33.9
P/B
4.22
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 986 Cr | 1,189 Cr | 1,156 Cr | 1,176 Cr | 1,180 Cr | 967 Cr | 1,138 Cr | 1,197 Cr | 1,210 Cr | 1,297 Cr | 1,388 Cr | 1,471 Cr |
| Operating expenses (approx.) | 849 Cr | 977 Cr | 905 Cr | 920 Cr | 921 Cr | 763 Cr | 907 Cr | 914 Cr | 989 Cr | 1,019 Cr | 1,080 Cr | 1,103 Cr |
| EBITDA | 137 Cr | 213 Cr | 250 Cr | 256 Cr | 259 Cr | 203 Cr | 230 Cr | 283 Cr | 221 Cr | 278 Cr | 308 Cr | 368 Cr |
| OPM % | 13.9% | 17.9% | 21.7% | 21.7% | 22.0% | 21.0% | 20.2% | 23.6% | 18.2% | 21.5% | 22.2% | 25.0% |
| Other income | 0.35 Cr | 2 Cr | 0.65 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 2 Cr | 16 Cr | -1 Cr | -4 Cr | 9 Cr |
| Interest | 22 Cr | 26 Cr | 29 Cr | 29 Cr | 27 Cr | 26 Cr | 27 Cr | 24 Cr | 24 Cr | 29 Cr | 29 Cr | 33 Cr |
| Depreciation | 49 Cr | 53 Cr | 52 Cr | 53 Cr | 53 Cr | 53 Cr | 57 Cr | 63 Cr | 69 Cr | 72 Cr | 74 Cr | 82 Cr |
| Profit before tax | 65 Cr | 136 Cr | 170 Cr | 176 Cr | 181 Cr | 128 Cr | 153 Cr | 198 Cr | 145 Cr | 176 Cr | 202 Cr | 262 Cr |
| Tax % | 26.8% | 24.9% | 26.1% | 26.2% | 25.8% | 24.3% | 23.0% | 23.0% | 22.1% | 25.7% | 25.7% | 23.2% |
| Net profit | 48 Cr | 102 Cr | 126 Cr | 130 Cr | 135 Cr | 97 Cr | 118 Cr | 152 Cr | 113 Cr | 131 Cr | 150 Cr | 202 Cr |
| EPS (₹) | ₹1.98 | ₹4.22 | ₹5.18 | ₹5.35 | ₹5.56 | ₹4.01 | ₹4.85 | ₹6.27 | ₹4.64 | ₹5.38 | ₹6.19 | ₹8.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,279 Cr | 2,599 Cr | 3,238 Cr | 3,765 Cr | 4,512 Cr | 4,506 Cr | 4,482 Cr | 5,366 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,895 Cr | 2,046 Cr | 2,382 Cr | 3,043 Cr | 3,598 Cr | 3,650 Cr | 3,506 Cr | 4,190 Cr | Sign in for TTM |
| EBITDA | 384 Cr | 553 Cr | 855 Cr | 722 Cr | 914 Cr | 856 Cr | 976 Cr | 1,175 Cr | Sign in for TTM |
| OPM % | 16.8% | 21.3% | 26.4% | 19.2% | 20.3% | 19.0% | 21.8% | 21.9% | Sign in for TTM |
| Other income | 27 Cr | 37 Cr | 27 Cr | 18 Cr | 14 Cr | 4 Cr | 13 Cr | 20 Cr | Sign in for TTM |
| Interest | 28 Cr | 27 Cr | 26 Cr | 23 Cr | 56 Cr | 106 Cr | 103 Cr | 114 Cr | Sign in for TTM |
| Depreciation | 105 Cr | 137 Cr | 151 Cr | 159 Cr | 184 Cr | 207 Cr | 226 Cr | 296 Cr | Sign in for TTM |
| Profit before tax | 277 Cr | 426 Cr | 704 Cr | 558 Cr | 687 Cr | 547 Cr | 660 Cr | 785 Cr | Sign in for TTM |
| Tax % | 32.2% | 27.2% | 22.0% | 26.0% | 24.8% | 25.9% | 24.0% | 24.2% | Sign in for TTM |
| Net profit | 236 Cr | 335 Cr | 549 Cr | 413 Cr | 517 Cr | 405 Cr | 502 Cr | 595 Cr | Sign in for TTM |
| EPS (₹) | ₹9.30 | ₹13.19 | ₹22.05 | ₹16.66 | ₹21.05 | ₹16.73 | ₹20.69 | ₹24.47 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.0% | 3.6% | 9.0% | 7.2% | 6.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr |
| Reserves | 1,504 Cr | 1,818 Cr | 2,149 Cr | 2,562 Cr | 2,811 Cr | 3,201 Cr | 3,691 Cr | 5,060 Cr |
| Borrowings | — | — | — | — | 1,059 Cr | 1,223 Cr | 1,286 Cr | 1,338 Cr |
| Other liabilities | — | — | — | — | 1,011 Cr | 1,072 Cr | 1,251 Cr | 1,297 Cr |
| Total liabilities | — | — | — | — | 4,905 Cr | 5,521 Cr | 6,253 Cr | 7,720 Cr |
| Fixed assets (net) | — | — | — | — | 1,631 Cr | 1,856 Cr | 2,217 Cr | 3,051 Cr |
| CWIP | — | — | — | — | 228 Cr | 260 Cr | 437 Cr | 406 Cr |
| Investments | — | — | — | — | 21 Cr | 22 Cr | 22 Cr | 0.84 Cr |
| Other assets | — | — | — | — | 2,574 Cr | 2,905 Cr | 3,115 Cr | 3,768 Cr |
| Total assets | — | — | — | — | 4,905 Cr | 5,521 Cr | 6,253 Cr | 7,720 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 332 Cr | 739 Cr | 439 Cr | 867 Cr | 793 Cr |
| Cash from investing | — | — | — | -380 Cr | -191 Cr | -360 Cr | -691 Cr | -773 Cr |
| Cash from financing | — | — | — | 190 Cr | -440 Cr | 8 Cr | -93 Cr | 379 Cr |
| Net cash flow | — | — | — | 142 Cr | 107 Cr | 90 Cr | 85 Cr | 412 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -66 Cr | 328 Cr | 59 Cr | 295 Cr | 235 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.2% | 22.6% | 32.4% | 21.8% | 18.7% | 14.6% | 15.0% | 13.7% |
| ROE % | 0.0% | 0.0% | 25.3% | 16.0% | 18.2% | 13.2% | 13.5% | 11.7% |
| Debtor days | — | — | — | — | 77 | 80 | 77 | 62 |
| Inventory days | — | — | — | — | 178 | 215 | 283 | 290 |
| Days payable | — | — | — | — | 121 | 124 | 153 | 117 |
| Cash conversion cycle | — | — | — | — | 133 | 171 | 207 | 235 |
| Debt / equity | 0.00 | 0.00 | 0.00 | — | 0.37 | 0.38 | 0.35 | 0.26 |
| Current ratio | — | — | — | — | 1.42 | 1.40 | 1.56 | 1.80 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.84 | 0.98 | 0.84 | 0.39 |
Compare with peers
Loading peers…