Gujarat Pipavav Port Limited
Gujarat Pipavav Port Limited (GPPL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Services›Services›Transport Infrastructure›Port & Port services
apmterminals.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 253 Cr | 270 Cr | 251 Cr | 246 Cr | 227 Cr | 263 Cr | 252 Cr | 250 Cr | 299 Cr | 292 Cr | 317 Cr | 332 Cr |
| Operating expenses (approx.) | 102 Cr | 110 Cr | 94 Cr | 96 Cr | 94 Cr | 124 Cr | 95 Cr | 102 Cr | 122 Cr | 132 Cr | 94 Cr | 118 Cr |
| EBITDA | 151 Cr | 159 Cr | 157 Cr | 150 Cr | 133 Cr | 139 Cr | 157 Cr | 148 Cr | 178 Cr | 160 Cr | 223 Cr | 214 Cr |
| OPM % | 59.6% | 59.1% | 62.6% | 60.8% | 58.4% | 52.8% | 62.3% | 59.1% | 59.4% | 54.9% | 70.4% | 64.5% |
| Other income | 18 Cr | 19 Cr | 19 Cr | 22 Cr | 21 Cr | 19 Cr | 19 Cr | 20 Cr | 20 Cr | 15 Cr | 16 Cr | 15 Cr |
| Interest | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 0.72 Cr |
| Depreciation | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 31 Cr | 28 Cr | 31 Cr | 32 Cr | 32 Cr | 30 Cr | 31 Cr |
| Profit before tax | 146 Cr | 153 Cr | 91 Cr | 144 Cr | 126 Cr | 132 Cr | 150 Cr | 139 Cr | 215 Cr | 144 Cr | 192 Cr | 199 Cr |
| Tax % | 36.6% | 24.0% | 27.3% | 23.7% | 40.3% | 24.8% | 25.1% | 25.1% | 25.1% | 24.9% | 25.8% | 25.5% |
| Net profit | 92 Cr | 116 Cr | 66 Cr | 110 Cr | 75 Cr | 99 Cr | 112 Cr | 104 Cr | 161 Cr | 108 Cr | 142 Cr | 148 Cr |
| EPS (₹) | ₹1.91 | ₹2.40 | ₹1.36 | ₹2.27 | ₹1.56 | ₹2.06 | ₹2.32 | ₹2.16 | ₹3.32 | ₹2.23 | ₹2.95 | ₹3.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 702 Cr | 735 Cr | 733 Cr | 744 Cr | 917 Cr | 988 Cr | 988 Cr | 1,158 Cr | Sign in for TTM |
| Operating expenses (approx.) | 313 Cr | 289 Cr | 311 Cr | 331 Cr | 415 Cr | 415 Cr | 410 Cr | 450 Cr | Sign in for TTM |
| EBITDA | 389 Cr | 447 Cr | 422 Cr | 413 Cr | 502 Cr | 573 Cr | 578 Cr | 708 Cr | Sign in for TTM |
| OPM % | 55.4% | 60.7% | 57.6% | 55.5% | 54.8% | 58.0% | 58.5% | 61.1% | Sign in for TTM |
| Other income | 45 Cr | 47 Cr | 40 Cr | 29 Cr | 51 Cr | 75 Cr | 81 Cr | 73 Cr | Sign in for TTM |
| Interest | 0.36 Cr | 7 Cr | 6 Cr | 5 Cr | 8 Cr | 9 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 113 Cr | 131 Cr | 133 Cr | 129 Cr | 116 Cr | 116 Cr | 117 Cr | 126 Cr | Sign in for TTM |
| Profit before tax | 352 Cr | 386 Cr | 338 Cr | 308 Cr | 413 Cr | 479 Cr | 552 Cr | 689 Cr | Sign in for TTM |
| Tax % | 32.8% | 17.2% | 34.4% | 35.9% | 24.2% | 28.7% | 28.1% | 25.3% | Sign in for TTM |
| Net profit | 237 Cr | 319 Cr | 222 Cr | 197 Cr | 313 Cr | 342 Cr | 397 Cr | 515 Cr | Sign in for TTM |
| EPS (₹) | ₹4.88 | ₹6.61 | ₹6.61 | ₹4.08 | ₹6.48 | ₹7.07 | ₹8.21 | ₹10.66 | Sign in for TTM |
| Dividend payout % | — | — | — | 97.9% | 78.7% | 98.9% | 93.8% | 90.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 483 Cr | 483 Cr | 483 Cr | 483 Cr | 483 Cr | 483 Cr | 483 Cr | 483 Cr |
| Reserves | 1,714 Cr | 1,805 Cr | 1,756 Cr | 1,760 Cr | 1,827 Cr | 1,830 Cr | 1,854 Cr | 1,905 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 348 Cr | 341 Cr | 410 Cr | 489 Cr | 559 Cr | 623 Cr | 598 Cr | 635 Cr |
| Total liabilities | 2,546 Cr | 2,629 Cr | 2,649 Cr | 2,733 Cr | 2,869 Cr | 2,936 Cr | 2,935 Cr | 3,024 Cr |
| Fixed assets (net) | 1,589 Cr | 1,528 Cr | 1,426 Cr | 1,367 Cr | 1,290 Cr | 1,289 Cr | 1,274 Cr | 1,261 Cr |
| CWIP | 45 Cr | 6 Cr | 53 Cr | 49 Cr | 90 Cr | 80 Cr | 83 Cr | 286 Cr |
| Investments | 261 Cr | 286 Cr | 290 Cr | 294 Cr | 315 Cr | 321 Cr | 338 Cr | 355 Cr |
| Loans & advances | 0.48 Cr | 0.48 Cr | 0.49 Cr | 0.63 Cr | 0.47 Cr | 0.58 Cr | 0.23 Cr | 0.31 Cr |
| Inventories | 8 Cr | 8 Cr | 10 Cr | 10 Cr | 8 Cr | 9 Cr | 10 Cr | 12 Cr |
| Trade receivables | 51 Cr | 46 Cr | 44 Cr | 52 Cr | 86 Cr | 58 Cr | 48 Cr | 44 Cr |
| Cash & bank | 11 Cr | 19 Cr | 6 Cr | 0.36 Cr | 16 Cr | 24 Cr | 13 Cr | 9 Cr |
| Other assets | 579 Cr | 736 Cr | 819 Cr | 960 Cr | 1,064 Cr | 1,155 Cr | 1,170 Cr | 1,055 Cr |
| Total assets | 2,546 Cr | 2,629 Cr | 2,649 Cr | 2,733 Cr | 2,869 Cr | 2,936 Cr | 2,935 Cr | 3,024 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 399 Cr | 370 Cr | 485 Cr | 429 Cr | 489 Cr |
| Cash from investing | — | — | — | -166 Cr | -82 Cr | -107 Cr | -56 Cr | -18 Cr |
| Cash from financing | — | — | — | -220 Cr | -273 Cr | -370 Cr | -401 Cr | -495 Cr |
| Net cash flow | — | — | — | 12 Cr | 15 Cr | 8 Cr | -28 Cr | -24 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 348 Cr | 312 Cr | 413 Cr | 334 Cr | 199 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.0% | 17.2% | 15.1% | 13.9% | 18.2% | 21.1% | 23.9% | 29.1% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 14.8% | 0.0% | 0.0% |
| Debtor days | 26 | 23 | 22 | 25 | 34 | 21 | 18 | 14 |
| Inventory days | 4 | 4 | 5 | 5 | 3 | 3 | 4 | 4 |
| Days payable | 17 | 15 | 17 | 22 | 26 | 22 | 17 | 18 |
| Cash conversion cycle | 14 | 12 | 10 | 9 | 11 | 2 | 4 | -0 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
| Current ratio | 2.74 | 3.86 | 3.59 | 3.71 | 3.64 | 3.04 | 3.26 | 2.54 |
| Net debt / EBITDA | -0.03 | 0.00 | 0.00 | 0.00 | -0.03 | -0.04 | -0.02 | -0.01 |
Compare with peers
Loading peers…