GPIL

Godawari Power And Ispat limited

Integrated steel and mining group with renewable energy business

Industrials›Capital Goods›Industrial Products›Iron & Steel Products

Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹211.61
Market cap
14,246 Cr
Stock P/E
16.2
P/B
2.24
Dividend yield
0.4%
ROE (FY26)
13.7%
ROCE (FY26)
18.4%
Operating margin (FY26)
20.0%
Debt / equity (FY26)
0.07
OCF / EBITDA (FY26)
92.4%
OCF / EBITDA (3Y)
82.1%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

GPIL (Godawari Power and Ispat) mines iron ore and turns it into iron ore pellets, sponge iron, steel billets and rolled and fabricated steel products.

Company snapshot

8thBy market cap

Ranked among 64 companies in Iron & Steel Products.

Segment mix

Reportable segments as of 2021-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 97.8% of revenue

SegmentRevenue shareRevenuePBTAssets
Power
2.2%
35 Cr16 Cr798 Cr
Steel
97.8%
1,571 Cr450 Cr3,485 Cr

What we see

Positives
  • ✓Debt-to-equity of 0.07x — the company is largely funded by its own money, not borrowed funds.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,291 Cr1,309 Cr1,530 Cr1,342 Cr1,268 Cr1,298 Cr1,468 Cr1,323 Cr1,308 Cr1,139 Cr1,610 Cr1,750 Cr
Operating expenses (approx.)930 Cr978 Cr1,201 Cr935 Cr1,021 Cr1,076 Cr1,150 Cr999 Cr1,048 Cr910 Cr1,171 Cr1,417 Cr
EBITDA361 Cr331 Cr329 Cr408 Cr247 Cr221 Cr318 Cr324 Cr260 Cr230 Cr439 Cr334 Cr
OPM %28.0%25.3%21.5%30.4%19.5%17.0%21.7%24.5%19.9%20.2%27.3%19.1%
Other income23 Cr16 Cr40 Cr30 Cr23 Cr18 Cr25 Cr22 Cr19 Cr27 Cr25 Cr33 Cr
Interest10 Cr16 Cr24 Cr14 Cr14 Cr13 Cr15 Cr15 Cr11 Cr13 Cr19 Cr20 Cr
Depreciation35 Cr35 Cr37 Cr38 Cr39 Cr37 Cr40 Cr44 Cr41 Cr45 Cr48 Cr50 Cr
Profit before tax343 Cr296 Cr310 Cr387 Cr218 Cr192 Cr295 Cr291 Cr231 Cr188 Cr390 Cr302 Cr
Tax %25.1%22.7%29.4%25.9%26.8%24.4%24.9%25.5%29.9%23.5%28.1%26.3%
Net profit257 Cr229 Cr219 Cr287 Cr159 Cr145 Cr222 Cr216 Cr162 Cr143 Cr280 Cr222 Cr
EPS (₹)₹20.60₹18.38₹17.60₹22.97₹12.98₹2.36₹3.61₹3.52₹2.63₹2.33₹4.56₹3.59

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,994 Cr2,589 Cr3,322 Cr3,289 Cr4,072 Cr5,399 Cr5,753 Cr5,455 Cr5,376 Cr5,381 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,703 Cr1,992 Cr2,532 Cr2,664 Cr2,843 Cr3,535 Cr4,620 Cr4,127 Cr4,182 Cr4,128 CrSign in free for the trailing twelve months
EBITDA291 Cr597 Cr789 Cr624 Cr1,229 Cr1,864 Cr1,133 Cr1,328 Cr1,194 Cr1,253 CrSign in free for the trailing twelve months
OPM %14.6%23.1%23.8%19.0%30.2%34.5%19.7%24.3%22.2%23.3%Sign in free for the trailing twelve months
Other income15 Cr9 Cr6 Cr5 Cr4 Cr29 Cr104 Cr98 Cr96 Cr94 CrSign in free for the trailing twelve months
Interest259 Cr263 Cr253 Cr212 Cr154 Cr20 Cr20 Cr60 Cr55 Cr58 CrSign in free for the trailing twelve months
Depreciation120 Cr132 Cr133 Cr137 Cr138 Cr105 Cr124 Cr141 Cr155 Cr178 CrSign in free for the trailing twelve months
Profit before tax-73 Cr208 Cr414 Cr273 Cr971 Cr1,915 Cr1,083 Cr1,256 Cr1,092 Cr1,098 CrSign in free for the trailing twelve months
Tax %-1.0%-3.1%37.0%35.0%32.6%23.4%26.7%25.5%25.6%27.0%Sign in free for the trailing twelve months
Net profit-74 Cr215 Cr261 Cr177 Cr655 Cr1,467 Cr793 Cr936 Cr813 Cr802 CrSign in free for the trailing twelve months
EPS (₹)₹-22.69₹58.92₹71.55₹47.33₹181.17₹111.41₹61.16₹75.09₹13.24₹13.05Sign in free for the trailing twelve months
Dividend payout %————2.7%4.4%14.4%5.5%9.8%7.9%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital34 Cr34 Cr34 Cr34 Cr34 Cr66 Cr65 Cr62 Cr61 Cr62 Cr
Reserves663 Cr889 Cr1,135 Cr1,291 Cr2,001 Cr3,247 Cr3,841 Cr4,434 Cr4,845 Cr5,747 Cr
Borrowings2,175 Cr2,007 Cr1,782 Cr1,625 Cr852 Cr428 Cr317 Cr52 Cr309 Cr427 Cr
Other liabilities228 Cr361 Cr392 Cr354 Cr513 Cr1,019 Cr896 Cr940 Cr912 Cr1,020 Cr
Total liabilities3,253 Cr3,452 Cr3,511 Cr3,482 Cr3,474 Cr4,890 Cr5,159 Cr5,545 Cr6,157 Cr7,296 Cr
Fixed assets (net)2,222 Cr2,138 Cr2,133 Cr2,165 Cr1,920 Cr1,413 Cr1,965 Cr2,273 Cr2,644 Cr3,284 Cr
CWIP135 Cr171 Cr130 Cr137 Cr144 Cr643 Cr443 Cr430 Cr430 Cr470 Cr
Investments108 Cr131 Cr132 Cr123 Cr277 Cr239 Cr228 Cr222 Cr471 Cr391 Cr
Loans & advances——0 Cr0 Cr0 Cr247 Cr133 Cr152 Cr169 Cr173 Cr
Inventories304 Cr432 Cr616 Cr557 Cr504 Cr874 Cr811 Cr900 Cr932 Cr926 Cr
Trade receivables114 Cr156 Cr167 Cr177 Cr275 Cr350 Cr296 Cr212 Cr132 Cr132 Cr
Cash & bank34 Cr10 Cr2 Cr2 Cr9 Cr11 Cr507 Cr119 Cr329 Cr306 Cr
Other assets336 Cr414 Cr330 Cr320 Cr345 Cr1,113 Cr776 Cr1,236 Cr1,050 Cr1,615 Cr
Total assets3,253 Cr3,452 Cr3,511 Cr3,482 Cr3,474 Cr4,890 Cr5,159 Cr5,545 Cr6,157 Cr7,296 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity15 Cr451 Cr550 Cr551 Cr969 Cr1,330 Cr962 Cr1,044 Cr895 Cr1,157 Cr
Cash from investing14 Cr-121 Cr-66 Cr-150 Cr-62 Cr-1,096 Cr-229 Cr-754 Cr-436 Cr-1,336 Cr
Cash from financing-21 Cr-354 Cr-491 Cr-401 Cr-900 Cr-233 Cr-246 Cr-679 Cr-250 Cr156 Cr
Net cash flow8 Cr-24 Cr-7 Cr-0.06 Cr6 Cr2 Cr487 Cr-388 Cr210 Cr-23 Cr
Free cash flow (OCF − Capex)-57 Cr345 Cr467 Cr385 Cr917 Cr717 Cr507 Cr622 Cr360 Cr115 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6.2%15.3%21.4%15.5%38.0%50.0%25.9%28.6%21.9%18.4%
ROE %-8.8%19.8%18.9%11.1%30.3%43.0%20.1%20.6%16.4%13.7%
Debtor days212218202524191499
Inventory days9911412212110213899117114121
Days payable41434039408464695658
Cash conversion cycle7993100102877854626772
OCF / EBITDA %5.0%75.6%69.7%88.2%78.8%71.4%85.0%78.6%75.0%92.4%
OCF / EBITDA % (3 years)——60.6%77.2%78.3%76.7%77.2%77.2%79.4%82.1%
Debt / equity3.122.171.521.230.420.130.080.010.060.07
Current ratio1.591.671.902.062.511.932.453.232.423.04
Net debt / EBITDA7.37—2.262.600.690.22-0.17-0.05-0.020.10