Godawari Power And Ispat limited
Godawari Power And Ispat limited (GPIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
Key metrics
Price as of 2026-09-03
Stock price
₹239.90
Market cap
14,818 Cr
Stock P/E
18.8
P/B
2.52
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,291 Cr | 1,309 Cr | 1,530 Cr | 1,342 Cr | 1,268 Cr | 1,298 Cr | 1,468 Cr | 1,323 Cr | 1,308 Cr | 1,139 Cr | 1,610 Cr | 1,750 Cr |
| Operating expenses (approx.) | 930 Cr | 978 Cr | 1,201 Cr | 935 Cr | 1,021 Cr | 1,076 Cr | 1,150 Cr | 999 Cr | 1,048 Cr | 910 Cr | 1,171 Cr | 1,417 Cr |
| EBITDA | 361 Cr | 331 Cr | 329 Cr | 408 Cr | 247 Cr | 221 Cr | 318 Cr | 324 Cr | 260 Cr | 230 Cr | 439 Cr | 334 Cr |
| OPM % | 28.0% | 25.3% | 21.5% | 30.4% | 19.5% | 17.0% | 21.7% | 24.5% | 19.9% | 20.2% | 27.3% | 19.1% |
| Other income | 23 Cr | 16 Cr | 40 Cr | 30 Cr | 23 Cr | 18 Cr | 25 Cr | 22 Cr | 19 Cr | 27 Cr | 25 Cr | 33 Cr |
| Interest | 10 Cr | 16 Cr | 24 Cr | 14 Cr | 14 Cr | 13 Cr | 15 Cr | 15 Cr | 11 Cr | 13 Cr | 19 Cr | 20 Cr |
| Depreciation | 35 Cr | 35 Cr | 37 Cr | 38 Cr | 39 Cr | 37 Cr | 40 Cr | 44 Cr | 41 Cr | 45 Cr | 48 Cr | 50 Cr |
| Profit before tax | 343 Cr | 296 Cr | 310 Cr | 387 Cr | 218 Cr | 192 Cr | 295 Cr | 291 Cr | 231 Cr | 188 Cr | 390 Cr | 302 Cr |
| Tax % | 25.1% | 22.7% | 29.4% | 25.9% | 26.8% | 24.4% | 24.9% | 25.5% | 29.9% | 23.5% | 28.1% | 26.3% |
| Net profit | 257 Cr | 229 Cr | 219 Cr | 287 Cr | 159 Cr | 145 Cr | 222 Cr | 216 Cr | 162 Cr | 143 Cr | 280 Cr | 222 Cr |
| EPS (₹) | ₹20.60 | ₹18.38 | ₹17.60 | ₹22.97 | ₹12.98 | ₹2.36 | ₹3.61 | ₹3.52 | ₹2.63 | ₹2.33 | ₹4.56 | ₹3.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,322 Cr | 3,289 Cr | 4,072 Cr | 5,399 Cr | 5,753 Cr | 5,455 Cr | 5,376 Cr | 5,381 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,532 Cr | 2,664 Cr | 2,843 Cr | 3,535 Cr | 4,620 Cr | 4,127 Cr | 4,182 Cr | 4,128 Cr | Sign in for TTM |
| EBITDA | 789 Cr | 624 Cr | 1,229 Cr | 1,864 Cr | 1,133 Cr | 1,328 Cr | 1,194 Cr | 1,253 Cr | Sign in for TTM |
| OPM % | 23.8% | 19.0% | 30.2% | 34.5% | 19.7% | 24.3% | 22.2% | 23.3% | Sign in for TTM |
| Other income | 6 Cr | 5 Cr | 4 Cr | 29 Cr | 104 Cr | 98 Cr | 96 Cr | 94 Cr | Sign in for TTM |
| Interest | 253 Cr | 212 Cr | 154 Cr | 20 Cr | 20 Cr | 60 Cr | 55 Cr | 58 Cr | Sign in for TTM |
| Depreciation | 133 Cr | 137 Cr | 138 Cr | 105 Cr | 124 Cr | 141 Cr | 155 Cr | 178 Cr | Sign in for TTM |
| Profit before tax | 414 Cr | 273 Cr | 971 Cr | 1,849 Cr | 1,083 Cr | 1,256 Cr | 1,092 Cr | 1,098 Cr | Sign in for TTM |
| Tax % | 37.0% | 35.0% | 32.6% | 24.4% | 26.7% | 25.5% | 25.6% | 27.0% | Sign in for TTM |
| Net profit | 261 Cr | 177 Cr | 655 Cr | 1,467 Cr | 793 Cr | 936 Cr | 813 Cr | 802 Cr | Sign in for TTM |
| EPS (₹) | ₹71.55 | ₹47.33 | ₹181.17 | ₹111.41 | ₹30.88 | ₹75.09 | ₹13.24 | ₹13.05 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.4% | 14.4% | 5.5% | 9.8% | 7.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 34 Cr | 66 Cr | 65 Cr | 62 Cr | 61 Cr | 62 Cr |
| Reserves | 1,135 Cr | 1,291 Cr | 2,001 Cr | 3,247 Cr | 3,841 Cr | 4,434 Cr | 4,845 Cr | 5,747 Cr |
| Borrowings | — | — | — | 428 Cr | 317 Cr | 52 Cr | 309 Cr | 427 Cr |
| Other liabilities | 2,342 Cr | 2,156 Cr | 1,438 Cr | 1,019 Cr | 896 Cr | 940 Cr | 912 Cr | 1,020 Cr |
| Total liabilities | 3,511 Cr | 3,482 Cr | 3,474 Cr | 4,890 Cr | 5,159 Cr | 5,545 Cr | 6,157 Cr | 7,296 Cr |
| Fixed assets (net) | — | — | — | 1,413 Cr | 1,965 Cr | 2,273 Cr | 2,644 Cr | 3,284 Cr |
| CWIP | — | — | — | 643 Cr | 443 Cr | 430 Cr | 430 Cr | 470 Cr |
| Investments | — | — | — | 239 Cr | 228 Cr | 222 Cr | 471 Cr | 391 Cr |
| Loans & advances | — | — | — | 247 Cr | 133 Cr | 152 Cr | 169 Cr | 173 Cr |
| Inventories | — | — | — | 874 Cr | 811 Cr | 900 Cr | 932 Cr | 926 Cr |
| Trade receivables | — | — | — | 350 Cr | 296 Cr | 212 Cr | 132 Cr | 132 Cr |
| Cash & bank | — | — | — | 11 Cr | 507 Cr | 119 Cr | 329 Cr | 306 Cr |
| Other assets | 3,511 Cr | 3,482 Cr | 3,474 Cr | 1,113 Cr | 776 Cr | 1,236 Cr | 1,050 Cr | 1,615 Cr |
| Total assets | 3,511 Cr | 3,482 Cr | 3,474 Cr | 4,890 Cr | 5,159 Cr | 5,545 Cr | 6,157 Cr | 7,296 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,330 Cr | 962 Cr | 1,044 Cr | 895 Cr | 1,157 Cr |
| Cash from investing | — | — | — | -1,096 Cr | -229 Cr | -754 Cr | -436 Cr | -1,336 Cr |
| Cash from financing | — | — | — | -233 Cr | -246 Cr | -679 Cr | -250 Cr | 156 Cr |
| Net cash flow | — | — | — | 2 Cr | 487 Cr | -388 Cr | 210 Cr | -23 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 717 Cr | 507 Cr | 622 Cr | 360 Cr | 115 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 57.0% | 36.6% | 55.2% | 48.3% | 25.9% | 28.6% | 21.9% | 18.4% |
| ROE % | 21.6% | 12.6% | 31.4% | 43.0% | 20.1% | 20.6% | 16.4% | 13.7% |
| Debtor days | — | — | — | 24 | 19 | 14 | 9 | 9 |
| Inventory days | — | — | — | 138 | 99 | 117 | 114 | 121 |
| Days payable | — | — | — | 84 | 64 | 69 | 56 | 58 |
| Cash conversion cycle | — | — | — | 78 | 54 | 62 | 67 | 72 |
| Debt / equity | 0.01 | — | — | 0.13 | 0.08 | 0.01 | 0.06 | 0.07 |
| Current ratio | — | — | — | 1.93 | 2.45 | 3.23 | 2.42 | 3.04 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.22 | -0.17 | -0.05 | -0.02 | 0.10 |
Compare with peers
Loading peers…