GOPAL
Gopal Snacks Limited
Gopal Snacks Limited (GOPAL) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Packaged Foods
gopalnamkeen.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Gopal Snacks makes and sells packaged Indian savoury snacks under the Gopal brand, including gathiya, namkeen, wafers, snack pellets, besan (gram flour), papad and spices, selling through distributors and retail outlets with Gujarat as its core market.
Company snapshot
7thBy market cap
Ranked among 18 companies in Packaged Foods.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 368 Cr | 359 Cr | 354 Cr | 403 Cr | 394 Cr | 317 Cr | 322 Cr | 376 Cr | 401 Cr | 410 Cr | 422 Cr |
| Operating expenses (approx.) | 332 Cr | 320 Cr | 313 Cr | 356 Cr | 378 Cr | 315 Cr | 307 Cr | 352 Cr | 370 Cr | 378 Cr | 391 Cr |
| EBITDA | 35 Cr | 39 Cr | 41 Cr | 47 Cr | 16 Cr | 2 Cr | 15 Cr | 24 Cr | 30 Cr | 32 Cr | 31 Cr |
| OPM % | 9.6% | 10.8% | 11.5% | 11.6% | 3.9% | 0.6% | 4.7% | 6.4% | 7.6% | 7.7% | 7.4% |
| Other income | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 0.73 Cr | 2 Cr | 0.33 Cr | 0.24 Cr | 0.10 Cr | 4 Cr | 0.68 Cr |
| Interest | 0.65 Cr | 0.55 Cr | 2 Cr | 0.83 Cr | 0.21 Cr | 0.70 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr |
| Depreciation | 9 Cr | 9 Cr | 8 Cr | 8 Cr | 9 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 11 Cr | 11 Cr |
| Profit before tax | 27 Cr | 30 Cr | 33 Cr | 39 Cr | 8 Cr | -52 Cr | 6 Cr | 35 Cr | 19 Cr | 40 Cr | 19 Cr |
| Tax % | 32.6% | 13.7% | 26.4% | 25.6% | 29.2% | 24.5% | 54.2% | 26.5% | 18.8% | 24.9% | 31.1% |
| Net profit | 18 Cr | 26 Cr | 24 Cr | 29 Cr | 5 Cr | -40 Cr | 3 Cr | 26 Cr | 15 Cr | 30 Cr | 13 Cr |
| EPS (₹) | ₹1.44 | ₹2.10 | ₹1.95 | ₹2.32 | ₹0.43 | ₹-3.17 | ₹0.20 | ₹2.06 | ₹1.24 | ₹2.40 | ₹1.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,129 Cr | 1,352 Cr | 1,395 Cr | 1,402 Cr | 1,468 Cr | 1,508 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,069 Cr | 1,257 Cr | 1,198 Cr | 1,234 Cr | 1,363 Cr | 1,407 Cr | Sign in free for the trailing twelve months |
| EBITDA | 60 Cr | 95 Cr | 196 Cr | 168 Cr | 105 Cr | 101 Cr | Sign in free for the trailing twelve months |
| OPM % | 5.3% | 7.0% | 14.1% | 12.0% | 7.2% | 6.7% | Sign in free for the trailing twelve months |
| Other income | 0.98 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Interest | 11 Cr | 14 Cr | 11 Cr | 5 Cr | 3 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Depreciation | 24 Cr | 31 Cr | 37 Cr | 36 Cr | 33 Cr | 39 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 26 Cr | 54 Cr | 152 Cr | 132 Cr | 27 Cr | 99 Cr | Sign in free for the trailing twelve months |
| Tax % | 20.3% | 23.2% | 26.0% | 24.5% | 29.7% | 25.9% | Sign in free for the trailing twelve months |
| Net profit | 21 Cr | 42 Cr | 112 Cr | 100 Cr | 19 Cr | 74 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.70 | ₹3.33 | ₹9.02 | ₹7.99 | ₹1.52 | ₹5.91 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 30.2% | 2.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 Cr | 1 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 135 Cr | 177 Cr | 278 Cr | 378 Cr | 392 Cr | 466 Cr |
| Borrowings | 139 Cr | 164 Cr | 106 Cr | 67 Cr | 66 Cr | 154 Cr |
| Other liabilities | 67 Cr | 58 Cr | 64 Cr | 81 Cr | 66 Cr | 82 Cr |
| Total liabilities | 342 Cr | 400 Cr | 461 Cr | 539 Cr | 537 Cr | 715 Cr |
| Fixed assets (net) | 158 Cr | 197 Cr | 220 Cr | 227 Cr | 225 Cr | 303 Cr |
| CWIP | 43 Cr | 45 Cr | 10 Cr | 13 Cr | 46 Cr | 78 Cr |
| Investments | 0.56 Cr | 2 Cr | 2 Cr | 2 Cr | 0 Cr | 0 Cr |
| Inventories | 87 Cr | 87 Cr | 145 Cr | 206 Cr | 157 Cr | 193 Cr |
| Trade receivables | 8 Cr | 14 Cr | 11 Cr | 30 Cr | 24 Cr | 56 Cr |
| Cash & bank | 3 Cr | 0.96 Cr | 4 Cr | 24 Cr | 0.18 Cr | 0.24 Cr |
| Other assets | 43 Cr | 54 Cr | 69 Cr | 38 Cr | 85 Cr | 84 Cr |
| Total assets | 342 Cr | 400 Cr | 461 Cr | 539 Cr | 537 Cr | 715 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 22 Cr | 59 Cr | 122 Cr | 68 Cr | 68 Cr | 46 Cr |
| Cash from investing | -76 Cr | -74 Cr | -25 Cr | -4 Cr | -82 Cr | -126 Cr |
| Cash from financing | 58 Cr | 12 Cr | -69 Cr | -44 Cr | -10 Cr | 80 Cr |
| Net cash flow | 4 Cr | -4 Cr | 28 Cr | 21 Cr | -24 Cr | 0.06 Cr |
| Free cash flow (OCF − Capex) | -53 Cr | -14 Cr | 96 Cr | 38 Cr | -17 Cr | -106 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 13.6% | 19.9% | 41.0% | 30.0% | 6.5% | 16.8% |
| ROE % | 15.6% | 23.4% | 38.6% | 25.5% | 4.7% | 15.4% |
| Debtor days | 2 | 4 | 3 | 8 | 6 | 14 |
| Inventory days | 34 | 30 | 53 | 77 | 54 | 68 |
| Days payable | 7 | 2 | 3 | 8 | 6 | 12 |
| Cash conversion cycle | 30 | 32 | 53 | 77 | 54 | 70 |
| OCF / EBITDA % | 37.2% | 61.8% | 61.9% | 40.6% | 64.9% | 45.9% |
| OCF / EBITDA % (3 years) | — | — | 57.6% | 54.1% | 54.9% | 48.8% |
| Debt / equity | 1.02 | 0.92 | 0.37 | 0.17 | 0.16 | 0.32 |
| Current ratio | 1.15 | 1.14 | 2.13 | 2.39 | 2.16 | 1.61 |
| Net debt / EBITDA | 2.25 | 1.72 | 0.52 | 0.26 | 0.63 | 1.52 |