Goodyear India Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Tyres & Rubber Products
Key metrics
Price as of 2026-07-20
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 653 Cr | 720 Cr | 690 Cr | 591 Cr | 551 Cr | 691 Cr | 682 Cr | 632 Cr | 603 Cr | 656 Cr | 596 Cr | 607 Cr |
| Operating expenses (approx.) | 596 Cr | 656 Cr | 629 Cr | 552 Cr | 545 Cr | 647 Cr | 651 Cr | 608 Cr | 585 Cr | 628 Cr | 570 Cr | 565 Cr |
| EBITDA | 57 Cr | 64 Cr | 61 Cr | 40 Cr | 5 Cr | 44 Cr | 31 Cr | 24 Cr | 17 Cr | 28 Cr | 27 Cr | 42 Cr |
| OPM % | 8.7% | 8.9% | 8.9% | 6.7% | 1.0% | 6.4% | 4.6% | 3.8% | 2.9% | 4.3% | 4.5% | 6.9% |
| Other income | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.91 Cr | 0.95 Cr | 0.91 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 13 Cr | 13 Cr | 13 Cr | 12 Cr |
| Profit before tax | 46 Cr | 53 Cr | 51 Cr | 30 Cr | -5 Cr | 33 Cr | 21 Cr | 13 Cr | 7 Cr | 19 Cr | 18 Cr | 33 Cr |
| Tax % | 26.4% | 25.3% | 25.2% | 27.4% | 21.7% | 25.2% | 25.6% | 28.6% | 28.5% | 25.6% | 25.4% | 26.1% |
| Net profit | 34 Cr | 39 Cr | 38 Cr | 22 Cr | -4 Cr | 25 Cr | 16 Cr | 9 Cr | 5 Cr | 14 Cr | 13 Cr | 25 Cr |
| EPS (₹) | ₹14.57 | ₹17.02 | ₹16.45 | ₹9.48 | ₹-1.83 | ₹10.85 | ₹6.82 | ₹4.11 | ₹2.11 | ₹6.12 | ₹5.67 | ₹10.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,912 Cr | 1,746 Cr | 1,792 Cr | 2,436 Cr | 2,928 Cr | 2,552 Cr | 2,608 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,747 Cr | 1,610 Cr | 1,575 Cr | 2,264 Cr | 2,721 Cr | 2,381 Cr | 2,491 Cr | Sign in for TTM |
| EBITDA | 164 Cr | 136 Cr | 217 Cr | 172 Cr | 207 Cr | 171 Cr | 117 Cr | Sign in for TTM |
| OPM % | 8.6% | 7.8% | 12.1% | 7.1% | 7.1% | 6.7% | 4.5% | Sign in for TTM |
| Other income | 38 Cr | 35 Cr | 23 Cr | 23 Cr | 16 Cr | 17 Cr | 18 Cr | Sign in for TTM |
| Interest | 3 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 41 Cr | 50 Cr | 53 Cr | 53 Cr | 54 Cr | 55 Cr | 55 Cr | Sign in for TTM |
| Profit before tax | 158 Cr | 117 Cr | 183 Cr | 138 Cr | 165 Cr | 128 Cr | 75 Cr | Sign in for TTM |
| Tax % | 35.5% | 24.0% | 25.6% | 25.7% | 25.7% | 25.9% | 26.2% | Sign in for TTM |
| Net profit | 102 Cr | 89 Cr | 136 Cr | 103 Cr | 123 Cr | 95 Cr | 55 Cr | Sign in for TTM |
| EPS (₹) | ₹44.25 | ₹38.51 | ₹59.07 | ₹44.61 | ₹53.26 | ₹41.12 | ₹23.90 | Sign in for TTM |
| Dividend payout % | — | — | — | 219.1% | 187.4% | 127.7% | 62.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr |
| Reserves | 779 Cr | 844 Cr | 893 Cr | 817 Cr | 692 Cr | 583 Cr | 558 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 463 Cr | 391 Cr | 551 Cr | 650 Cr | 655 Cr | 598 Cr | 641 Cr |
| Total liabilities | 1,331 Cr | 1,307 Cr | 1,391 Cr | 1,365 Cr | 1,261 Cr | 1,179 Cr | 1,244 Cr |
| Fixed assets (net) | 251 Cr | 301 Cr | 298 Cr | 317 Cr | 357 Cr | 364 Cr | 367 Cr |
| CWIP | 50 Cr | 15 Cr | 16 Cr | 33 Cr | 61 Cr | 44 Cr | 36 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 995 Cr | 941 Cr | 1,021 Cr | 987 Cr | 816 Cr | 745 Cr | 819 Cr |
| Total assets | 1,331 Cr | 1,307 Cr | 1,391 Cr | 1,365 Cr | 1,261 Cr | 1,179 Cr | 1,244 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 89 Cr | 112 Cr | 135 Cr | 131 Cr |
| Cash from investing | — | — | — | -50 Cr | 91 Cr | -34 Cr | -17 Cr |
| Cash from financing | — | — | — | -236 Cr | -241 Cr | -130 Cr | -43 Cr |
| Net cash flow | — | — | — | -197 Cr | -38 Cr | -29 Cr | 71 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 16 Cr | 1 Cr | 80 Cr | 107 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 14.2% | 9.4% | 19.5% | 16.7% | 25.2% | 19.8% | 10.3% |
| ROE % | 11.8% | 9.7% | 16.2% | 14.4% | 20.3% | 16.3% | 9.1% |
| Debtor days | 46 | 46 | 55 | 37 | 40 | 38 | 39 |
| Inventory days | 74 | 81 | 76 | 104 | 89 | 115 | 95 |
| Days payable | 152 | 144 | 231 | 167 | 149 | 161 | 154 |
| Cash conversion cycle | -31 | -17 | -100 | -26 | -20 | -8 | -20 |
| Debt / equity | — | — | — | — | — | — | — |
| Current ratio | 2.29 | 2.67 | 1.99 | 1.61 | 1.32 | 1.32 | 1.40 |
| Net debt / EBITDA | -1.83 | -1.66 | -1.77 | -1.08 | -0.71 | -0.70 | -1.63 |
Compare with peers
Loading peers…