Goldiam International Limited
Goldiam International Limited (GOLDIAM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches
goldiam.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Stock price
₹340.65
Market cap
3,847 Cr
Stock P/E
15.5
P/B
3.46
Dividend yield
1.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 133 Cr | 202 Cr | 148 Cr | 166 Cr | 137 Cr | 280 Cr | 199 Cr | 230 Cr | 193 Cr | 320 Cr | 235 Cr | 326 Cr |
| Operating expenses (approx.) | 106 Cr | 161 Cr | 124 Cr | 136 Cr | 106 Cr | 217 Cr | 162 Cr | 189 Cr | 154 Cr | 249 Cr | 185 Cr | 260 Cr |
| EBITDA | 27 Cr | 41 Cr | 24 Cr | 30 Cr | 31 Cr | 63 Cr | 36 Cr | 41 Cr | 38 Cr | 71 Cr | 50 Cr | 66 Cr |
| OPM % | 20.5% | 20.1% | 16.2% | 18.2% | 22.3% | 22.4% | 18.3% | 17.9% | 19.9% | 22.1% | 21.1% | 20.3% |
| Other income | 6 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 8 Cr | 3 Cr | 6 Cr | 9 Cr | 20 Cr | 9 Cr | 38 Cr |
| Interest | 0.0093 Cr | 0.03 Cr | -0.01 Cr | 0.0025 Cr | 0.10 Cr | 0.05 Cr | 0.20 Cr | 0.15 Cr | 0.08 Cr | 0.21 Cr | 1 Cr | 2 Cr |
| Depreciation | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 6 Cr | 5 Cr |
| Profit before tax | 32 Cr | 42 Cr | 26 Cr | 33 Cr | 33 Cr | 69 Cr | 38 Cr | 45 Cr | 46 Cr | 89 Cr | 51 Cr | 97 Cr |
| Tax % | 26.2% | 23.0% | 31.0% | 32.6% | 33.0% | 28.1% | 38.3% | 26.0% | 31.4% | 22.8% | 27.3% | 24.0% |
| Net profit | 23 Cr | 32 Cr | 18 Cr | 22 Cr | 22 Cr | 50 Cr | 23 Cr | 34 Cr | 31 Cr | 68 Cr | 37 Cr | 74 Cr |
| EPS (₹) | ₹2.20 | ₹3.03 | ₹1.66 | ₹2.06 | ₹2.07 | ₹4.66 | ₹2.17 | ₹3.15 | ₹2.60 | ₹6.06 | ₹3.30 | ₹6.55 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 446 Cr | 365 Cr | 406 Cr | 688 Cr | 533 Cr | 603 Cr | 781 Cr | 977 Cr | Sign in for TTM |
| Operating expenses (approx.) | 391 Cr | 321 Cr | 328 Cr | 558 Cr | 429 Cr | 489 Cr | 621 Cr | 773 Cr | Sign in for TTM |
| EBITDA | 55 Cr | 43 Cr | 78 Cr | 130 Cr | 104 Cr | 114 Cr | 160 Cr | 204 Cr | Sign in for TTM |
| OPM % | 12.4% | 11.9% | 19.2% | 18.9% | 19.5% | 19.0% | 20.4% | 20.9% | Sign in for TTM |
| Other income | 18 Cr | 22 Cr | 7 Cr | 25 Cr | 21 Cr | 14 Cr | 20 Cr | 44 Cr | Sign in for TTM |
| Interest | 2 Cr | 1 Cr | 0.30 Cr | 0.68 Cr | 0.10 Cr | 0.03 Cr | 0.36 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 6 Cr | 6 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | 68 Cr | 62 Cr | 97 Cr | 149 Cr | 117 Cr | 122 Cr | 173 Cr | 231 Cr | Sign in for TTM |
| Tax % | 31.7% | 27.0% | 31.0% | 28.7% | 27.5% | 25.5% | 32.1% | 26.1% | Sign in for TTM |
| Net profit | 46 Cr | 45 Cr | 67 Cr | 106 Cr | 85 Cr | 91 Cr | 117 Cr | 171 Cr | Sign in for TTM |
| EPS (₹) | ₹19.12 | ₹19.73 | ₹30.26 | ₹9.61 | ₹7.82 | ₹8.51 | ₹10.97 | ₹15.11 | Sign in for TTM |
| Dividend payout % | — | — | — | 12.4% | 33.3% | 14.1% | 18.2% | 24.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 21 Cr | 21 Cr | 23 Cr |
| Reserves | 361 Cr | 388 Cr | 443 Cr | 498 Cr | 564 Cr | 609 Cr | 719 Cr | 1,083 Cr |
| Borrowings | — | — | — | 3 Cr | — | — | 9 Cr | 32 Cr |
| Other liabilities | 8 Cr | 5 Cr | 16 Cr | 104 Cr | 113 Cr | 99 Cr | 140 Cr | 219 Cr |
| Total liabilities | 393 Cr | 415 Cr | 481 Cr | 632 Cr | 705 Cr | 734 Cr | 894 Cr | 1,363 Cr |
| Fixed assets (net) | — | — | — | 39 Cr | 43 Cr | 40 Cr | 40 Cr | 46 Cr |
| CWIP | — | — | — | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | — | — | 142 Cr | 153 Cr | 168 Cr | 106 Cr | 182 Cr |
| Loans & advances | — | — | — | 4 Cr | 0.72 Cr | 2 Cr | 0.49 Cr | 3 Cr |
| Inventories | — | — | — | 177 Cr | 248 Cr | 223 Cr | 388 Cr | 583 Cr |
| Trade receivables | — | — | — | 179 Cr | 147 Cr | 143 Cr | 150 Cr | 174 Cr |
| Cash & bank | — | — | — | 86 Cr | 105 Cr | 144 Cr | 181 Cr | 263 Cr |
| Other assets | 393 Cr | 415 Cr | 481 Cr | 6 Cr | 8 Cr | 15 Cr | 26 Cr | 111 Cr |
| Total assets | 393 Cr | 415 Cr | 481 Cr | 632 Cr | 705 Cr | 734 Cr | 894 Cr | 1,363 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -10 Cr | 65 Cr | 107 Cr | -13 Cr | 24 Cr |
| Cash from investing | — | — | — | 95 Cr | -15 Cr | -28 Cr | 63 Cr | -71 Cr |
| Cash from financing | — | — | — | -90 Cr | -31 Cr | -54 Cr | -13 Cr | 171 Cr |
| Net cash flow | — | — | — | -5 Cr | 19 Cr | 26 Cr | 37 Cr | 124 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -13 Cr | 56 Cr | 100 Cr | -20 Cr | 8 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.3% | 15.4% | 21.0% | 28.7% | 19.9% | 19.2% | 22.9% | 20.5% |
| ROE % | 0.0% | 0.0% | 14.4% | 0.0% | 0.0% | 14.3% | 0.0% | 0.0% |
| Debtor days | — | — | — | 95 | 101 | 86 | 70 | 65 |
| Inventory days | — | — | — | 144 | 235 | 247 | 283 | 384 |
| Days payable | — | — | — | 55 | 86 | 74 | 54 | 71 |
| Cash conversion cycle | — | — | — | 184 | 250 | 259 | 299 | 378 |
| Debt / equity | — | — | — | 0.0051 | — | — | 0.01 | 0.03 |
| Current ratio | — | — | — | 5.57 | 6.00 | 7.32 | 6.49 | 5.94 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -1.02 | -1.26 | -1.08 | -1.13 |
Compare with peers
Loading peers…