GOKUL
Gokul Refoils and Solvent Limited
Edible oil processor and trader of agro-based commodities
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Edible Oil
gokulgroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Gokul Refoils and Solvent manufactures and sells edible and non-edible oils and also deals in agro-based commodities, with its registered office in Sidhpur, Gujarat.
Company snapshot
6thBy market cap
Ranked among 11 companies in Edible Oil.
Segment mix
Reportable segments as of 2018-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Agro based Commodity | 100.0% | 1,988 Cr | 16 Cr | — |
What we see
- ✗Net margin is very thin at 0.4% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 927 Cr | 808 Cr | 697 Cr | 788 Cr | 856 Cr | 1,007 Cr | 860 Cr | 926 Cr | 1,063 Cr | 1,076 Cr | 1,056 Cr | 1,017 Cr |
| Operating expenses (approx.) | 910 Cr | 795 Cr | 693 Cr | 780 Cr | 844 Cr | 1,000 Cr | 851 Cr | 913 Cr | 1,054 Cr | 1,065 Cr | 1,052 Cr | 1,000 Cr |
| EBITDA | 18 Cr | 13 Cr | 4 Cr | 8 Cr | 12 Cr | 7 Cr | 9 Cr | 14 Cr | 8 Cr | 11 Cr | 3 Cr | 17 Cr |
| OPM % | 1.9% | 1.6% | 0.6% | 1.1% | 1.4% | 0.7% | 1.1% | 1.5% | 0.8% | 1.0% | 0.3% | 1.6% |
| Other income | 3 Cr | 3 Cr | 10 Cr | 5 Cr | 5 Cr | 7 Cr | 10 Cr | 3 Cr | 8 Cr | 7 Cr | 14 Cr | 3 Cr |
| Interest | 6 Cr | 10 Cr | 9 Cr | 8 Cr | 9 Cr | 9 Cr | 8 Cr | 9 Cr | 10 Cr | 7 Cr | 7 Cr | 9 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | -6 Cr | 3 Cr | 2 Cr | 3 Cr | 6 Cr | 1 Cr | 9 Cr | 5 Cr | 4 Cr | 7 Cr | 8 Cr | 8 Cr |
| Tax % | 25.7% | 38.5% | 15.3% | 23.6% | 19.6% | 60.8% | 24.1% | 27.3% | 20.0% | 28.0% | 23.4% | 23.8% |
| Net profit | -5 Cr | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 0.58 Cr | 7 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr |
| EPS (₹) | ₹-0.47 | ₹0.21 | ₹0.20 | ₹0.25 | ₹0.52 | ₹0.06 | ₹0.67 | ₹0.39 | ₹0.36 | ₹0.53 | ₹0.59 | ₹0.61 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,857 Cr | 1,988 Cr | 2,196 Cr | 2,161 Cr | 2,465 Cr | 3,053 Cr | 3,137 Cr | 3,020 Cr | 3,511 Cr | 4,120 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,827 Cr | 1,971 Cr | 2,160 Cr | 2,124 Cr | 2,425 Cr | 3,014 Cr | 3,081 Cr | 2,974 Cr | 3,474 Cr | 4,084 Cr | Sign in free for the trailing twelve months |
| EBITDA | 30 Cr | 17 Cr | 36 Cr | 38 Cr | 40 Cr | 39 Cr | 56 Cr | 46 Cr | 36 Cr | 36 Cr | Sign in free for the trailing twelve months |
| OPM % | 1.6% | 0.8% | 1.6% | 1.7% | 1.6% | 1.3% | 1.8% | 1.5% | 1.0% | 0.9% | Sign in free for the trailing twelve months |
| Other income | 16 Cr | 29 Cr | 20 Cr | 24 Cr | 12 Cr | 21 Cr | 10 Cr | 19 Cr | 28 Cr | 32 Cr | Sign in free for the trailing twelve months |
| Interest | 32 Cr | 33 Cr | 32 Cr | 30 Cr | 20 Cr | 18 Cr | 27 Cr | 33 Cr | 33 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 8 Cr | 10 Cr | 12 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 10 Cr | 13 Cr | 18 Cr | 27 Cr | 27 Cr | 37 Cr | 31 Cr | 3 Cr | 20 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Tax % | 52.5% | 30.0% | 36.0% | 25.6% | 23.9% | 27.8% | 23.1% | 32.1% | 25.3% | 25.0% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | 9 Cr | 12 Cr | 20 Cr | 20 Cr | 27 Cr | 24 Cr | 2 Cr | 15 Cr | 18 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹0.68 | ₹0.90 | ₹1.50 | ₹2.07 | ₹2.68 | ₹2.44 | ₹0.18 | ₹1.50 | ₹1.87 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 40.5% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 254 Cr | 247 Cr | 259 Cr | 279 Cr | 258 Cr | 284 Cr | 308 Cr | 310 Cr | 325 Cr | 344 Cr |
| Borrowings | 695 Cr | 309 Cr | 263 Cr | 232 Cr | 283 Cr | 367 Cr | 422 Cr | 331 Cr | 276 Cr | 383 Cr |
| Other liabilities | 89 Cr | 57 Cr | 58 Cr | 60 Cr | 144 Cr | 169 Cr | 94 Cr | 79 Cr | 147 Cr | 164 Cr |
| Total liabilities | 1,065 Cr | 639 Cr | 607 Cr | 597 Cr | 704 Cr | 841 Cr | 844 Cr | 739 Cr | 768 Cr | 910 Cr |
| Fixed assets (net) | 231 Cr | 68 Cr | 68 Cr | 72 Cr | 68 Cr | 70 Cr | 92 Cr | 91 Cr | 96 Cr | 95 Cr |
| CWIP | 3 Cr | 5 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 7 Cr | 0.28 Cr | 0.47 Cr |
| Investments | 68 Cr | 36 Cr | 42 Cr | 39 Cr | 36 Cr | 47 Cr | 90 Cr | 73 Cr | 56 Cr | 119 Cr |
| Loans & advances | — | — | 17 Cr | 19 Cr | 12 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 294 Cr | 195 Cr | 141 Cr | 162 Cr | 280 Cr | 338 Cr | 246 Cr | 211 Cr | 220 Cr | 187 Cr |
| Trade receivables | 177 Cr | 88 Cr | 105 Cr | 87 Cr | 107 Cr | 167 Cr | 138 Cr | 130 Cr | 160 Cr | 210 Cr |
| Cash & bank | 46 Cr | 19 Cr | 14 Cr | 24 Cr | 24 Cr | 10 Cr | 68 Cr | 21 Cr | 18 Cr | 60 Cr |
| Other assets | 246 Cr | 227 Cr | 218 Cr | 191 Cr | 175 Cr | 205 Cr | 206 Cr | 206 Cr | 218 Cr | 239 Cr |
| Total assets | 1,065 Cr | 639 Cr | 607 Cr | 597 Cr | 704 Cr | 841 Cr | 844 Cr | 739 Cr | 768 Cr | 910 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 41 Cr | 111 Cr | 72 Cr | 65 Cr | 6 Cr | -60 Cr | 92 Cr | 56 Cr | 17 Cr | 34 Cr |
| Cash from investing | -28 Cr | 280 Cr | -0.13 Cr | 8 Cr | 9 Cr | -20 Cr | -22 Cr | 17 Cr | -5 Cr | -3 Cr |
| Cash from financing | -28 Cr | -417 Cr | -78 Cr | -62 Cr | -16 Cr | 66 Cr | 27 Cr | -123 Cr | -35 Cr | 73 Cr |
| Net cash flow | -15 Cr | -27 Cr | -6 Cr | 11 Cr | -0.71 Cr | -13 Cr | 97 Cr | -51 Cr | -23 Cr | 103 Cr |
| Free cash flow (OCF − Capex) | 36 Cr | 105 Cr | 70 Cr | 60 Cr | -2 Cr | -79 Cr | 63 Cr | 43 Cr | 7 Cr | 25 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.3% | 7.9% | 9.3% | 10.5% | 8.4% | 8.1% | 7.8% | 5.4% | 8.6% | 7.7% |
| ROE % | 0.9% | 3.3% | 4.1% | 6.5% | 7.4% | 8.7% | 7.4% | 0.5% | 4.3% | 5.1% |
| Debtor days | 35 | 16 | 17 | 15 | 16 | 20 | 16 | 16 | 17 | 19 |
| Inventory days | 99 | 51 | 30 | 31 | 46 | 42 | 32 | 31 | 27 | 22 |
| Days payable | 15 | 9 | 6 | 4 | 15 | 18 | 8 | 9 | 15 | 17 |
| Cash conversion cycle | 118 | 58 | 42 | 42 | 47 | 44 | 40 | 37 | 28 | 24 |
| OCF / EBITDA % | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. |
| OCF / EBITDA % (3 years) | — | — | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. |
| Debt / equity | 2.48 | 1.13 | 0.92 | 0.76 | 1.02 | 1.21 | 1.29 | 1.00 | 0.80 | 1.05 |
| Current ratio | 1.06 | 1.46 | 1.57 | 1.73 | 1.40 | 1.32 | 1.34 | 1.47 | 1.47 | 1.37 |
| Net debt / EBITDA | 21.31 | — | 6.93 | 5.51 | 6.50 | 9.05 | 6.34 | 6.69 | 7.09 | 8.89 |