Key metrics
Price as of 2026-07-20
Stock price
₹1364.80
Market cap
45,966 Cr
Stock P/E
22.5
P/B
1.98
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,506 Cr | 8,443 Cr | 12,033 Cr | 16,601 Cr | 4,248 Cr | 9,053 Cr | 4,825 Cr | 5,780 Cr | 4,460 Cr | 5,032 Cr | 5,051 Cr | 7,694 Cr |
| Operating expenses (approx.) | 3,876 Cr | 7,229 Cr | 10,286 Cr | 13,860 Cr | 2,902 Cr | 6,819 Cr | 3,906 Cr | 4,566 Cr | 2,804 Cr | 3,641 Cr | 3,924 Cr | 5,948 Cr |
| EBITDA | 629 Cr | 1,214 Cr | 1,747 Cr | 2,741 Cr | 1,345 Cr | 2,233 Cr | 919 Cr | 1,213 Cr | 1,656 Cr | 1,391 Cr | 1,127 Cr | 1,745 Cr |
| OPM % | 14.0% | 14.4% | 14.5% | 16.5% | 31.7% | 24.7% | 19.0% | 21.0% | 37.1% | 27.7% | 22.3% | 22.7% |
| Other income | 388 Cr | 707 Cr | 961 Cr | 1,496 Cr | 1,011 Cr | 1,325 Cr | 322 Cr | 620 Cr | 1,259 Cr | 1,258 Cr | 646 Cr | 581 Cr |
| Interest | 303 Cr | 636 Cr | 983 Cr | 1,352 Cr | 433 Cr | 910 Cr | 505 Cr | 542 Cr | 576 Cr | 584 Cr | 626 Cr | 684 Cr |
| Depreciation | 86 Cr | 175 Cr | 270 Cr | 371 Cr | 101 Cr | 209 Cr | 111 Cr | 110 Cr | 114 Cr | 121 Cr | 126 Cr | 141 Cr |
| Profit before tax | 241 Cr | 403 Cr | 493 Cr | 1,018 Cr | 812 Cr | 1,115 Cr | 303 Cr | 560 Cr | 966 Cr | 687 Cr | 375 Cr | 921 Cr |
| Tax % | 39.2% | 42.2% | 44.9% | 36.3% | 28.5% | 15.4% | 34.4% | 39.1% | 34.5% | 33.5% | 35.6% | 30.9% |
| Net profit | 291 Cr | 456 Cr | 620 Cr | 595 Cr | 641 Cr | 1,130 Cr | 312 Cr | 416 Cr | 725 Cr | 493 Cr | 353 Cr | 841 Cr |
| EPS (₹) | ₹5.29 | ₹7.88 | ₹11.04 | ₹1.78 | ₹9.58 | ₹18.12 | ₹5.59 | ₹5.44 | ₹10.37 | ₹7.20 | ₹6.07 | ₹13.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,140 Cr | 11,291 Cr | 9,334 Cr | 14,130 Cr | 16,740 Cr | 16,601 Cr | 19,657 Cr | 22,237 Cr | Sign in for TTM |
| Operating expenses (approx.) | 9,937 Cr | 9,918 Cr | 8,359 Cr | 12,236 Cr | 15,230 Cr | 15,356 Cr | 15,292 Cr | 16,317 Cr | Sign in for TTM |
| EBITDA | 1,203 Cr | 1,373 Cr | 975 Cr | 1,894 Cr | 1,510 Cr | 1,245 Cr | 4,366 Cr | 5,919 Cr | Sign in for TTM |
| OPM % | 10.8% | 12.2% | 10.4% | 13.4% | 9.0% | 7.5% | 22.2% | 26.6% | Sign in for TTM |
| Other income | 483 Cr | 572 Cr | 661 Cr | 935 Cr | 1,022 Cr | 1,496 Cr | 2,267 Cr | 3,744 Cr | Sign in for TTM |
| Interest | 516 Cr | 493 Cr | 469 Cr | 623 Cr | 943 Cr | 1,352 Cr | 1,957 Cr | 2,470 Cr | Sign in for TTM |
| Depreciation | 173 Cr | 234 Cr | 242 Cr | 274 Cr | 305 Cr | 371 Cr | 430 Cr | 501 Cr | Sign in for TTM |
| Profit before tax | 514 Cr | 646 Cr | 263 Cr | 997 Cr | 1,285 Cr | 1,018 Cr | 1,979 Cr | 2,948 Cr | Sign in for TTM |
| Tax % | 43.3% | 42.2% | 85.9% | 29.1% | 20.2% | 36.3% | 25.0% | 33.3% | Sign in for TTM |
| Net profit | 864 Cr | 808 Cr | 391 Cr | 992 Cr | 1,421 Cr | 595 Cr | 1,858 Cr | 2,412 Cr | Sign in for TTM |
| EPS (₹) | ₹17.48 | ₹16.41 | ₹9.94 | ₹19.42 | ₹28.96 | ₹1.78 | ₹29.14 | ₹36.83 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.4% | 4.6% | 10.9% | 3.6% | 3.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr |
| Reserves | 4,313 Cr | 5,753 Cr | 7,520 Cr | 7,093 Cr | 7,951 Cr | 7,968 Cr | 10,118 Cr | 11,143 Cr |
| Borrowings | — | — | — | — | 19,449 Cr | 28,807 Cr | 18,750 Cr | 29,613 Cr |
| Other liabilities | 13,994 Cr | 14,678 Cr | 21,452 Cr | 26,921 Cr | 10,226 Cr | 17,622 Cr | 47,846 Cr | 73,508 Cr |
| Total liabilities | 18,341 Cr | 20,465 Cr | 29,005 Cr | 34,047 Cr | 43,975 Cr | 61,548 Cr | 87,944 Cr | 1,26,305 Cr |
| Fixed assets (net) | — | — | — | — | 3,475 Cr | 4,539 Cr | 4,775 Cr | 4,966 Cr |
| CWIP | — | — | — | — | 926 Cr | 442 Cr | 231 Cr | 406 Cr |
| Investments | — | — | — | — | 2,805 Cr | 3,761 Cr | 6,387 Cr | 6,541 Cr |
| Other assets | — | — | — | — | 28,949 Cr | 42,899 Cr | 64,227 Cr | 95,063 Cr |
| Total assets | 18,341 Cr | 20,465 Cr | 29,005 Cr | 34,047 Cr | 43,975 Cr | 61,548 Cr | 87,944 Cr | 1,26,305 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -1,756 Cr | -4,409 Cr | -4,284 Cr | -5,151 Cr | -8,855 Cr |
| Cash from investing | — | — | — | 43 Cr | 1,775 Cr | -2,752 Cr | -4,597 Cr | 202 Cr |
| Cash from financing | — | — | — | 1,916 Cr | 3,535 Cr | 7,219 Cr | 10,689 Cr | 8,056 Cr |
| Net cash flow | — | — | — | 203 Cr | 901 Cr | 183 Cr | 941 Cr | -597 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -2,280 Cr | -5,237 Cr | -5,482 Cr | -5,932 Cr | -9,883 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.7% | 19.7% | 9.7% | 22.7% | 3.6% | 2.0% | 9.8% | 10.3% |
| ROE % | 19.9% | 9.5% | 4.4% | 9.2% | 6.8% | 0.4% | 4.6% | 5.4% |
| Debtor days | — | — | — | — | 33 | 28 | — | — |
| Inventory days | — | — | — | — | 306 | 565 | 612 | 726 |
| Days payable | — | — | — | — | 107 | 115 | — | — |
| Cash conversion cycle | — | — | — | — | 232 | 478 | 612 | 726 |
| Debt / equity | — | — | — | 0.01 | 2.44 | 3.60 | 0.88 | 1.28 |
| Current ratio | — | — | — | — | 1.18 | 1.15 | 1.27 | 1.09 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 11.83 | 21.64 | 3.64 | 4.49 |
Compare with peers
Loading peers…