Godrej Agrovet Limited
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Animal Feed
Key metrics
Price as of 2026-07-20
Stock price
₹571.90
Market cap
10,999 Cr
Stock P/E
27.1
P/B
5.08
Dividend yield
1.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,510 Cr | 5,081 Cr | 7,426 Cr | 9,561 Cr | 2,351 Cr | 4,800 Cr | 2,450 Cr | 2,134 Cr | 2,614 Cr | 2,567 Cr | 2,718 Cr | 2,333 Cr |
| Operating expenses (approx.) | 2,306 Cr | 4,664 Cr | 6,842 Cr | 8,818 Cr | 2,115 Cr | 4,328 Cr | 2,221 Cr | 1,974 Cr | 2,333 Cr | 2,346 Cr | 2,489 Cr | 2,126 Cr |
| EBITDA | 204 Cr | 417 Cr | 585 Cr | 743 Cr | 235 Cr | 471 Cr | 229 Cr | 160 Cr | 282 Cr | 221 Cr | 229 Cr | 207 Cr |
| OPM % | 8.1% | 8.2% | 7.9% | 7.8% | 10.0% | 9.8% | 9.3% | 7.5% | 10.8% | 8.6% | 8.4% | 8.9% |
| Other income | 12 Cr | 23 Cr | 31 Cr | 41 Cr | 9 Cr | 22 Cr | 9 Cr | 13 Cr | 12 Cr | 8 Cr | 18 Cr | 68 Cr |
| Interest | 29 Cr | 57 Cr | 82 Cr | 108 Cr | 30 Cr | 70 Cr | 34 Cr | 29 Cr | 35 Cr | 40 Cr | 35 Cr | 29 Cr |
| Depreciation | 53 Cr | 106 Cr | 159 Cr | 214 Cr | 55 Cr | 113 Cr | 57 Cr | 56 Cr | 58 Cr | 57 Cr | 56 Cr | 58 Cr |
| Profit before tax | 122 Cr | 254 Cr | 343 Cr | 421 Cr | 151 Cr | 288 Cr | 138 Cr | 74 Cr | 188 Cr | 125 Cr | 139 Cr | 120 Cr |
| Tax % | 28.9% | 28.4% | 26.6% | 26.9% | 22.9% | 30.7% | 30.1% | 27.5% | 27.5% | 40.7% | 26.5% | 23.1% |
| Net profit | 107 Cr | 211 Cr | 294 Cr | 359 Cr | 132 Cr | 227 Cr | 110 Cr | 66 Cr | 149 Cr | 84 Cr | 110 Cr | 102 Cr |
| EPS (₹) | ₹5.48 | ₹10.96 | ₹15.74 | ₹18.71 | ₹7.03 | ₹12.87 | ₹5.80 | ₹3.68 | ₹8.35 | ₹4.81 | ₹5.97 | ₹5.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,871 Cr | 6,964 Cr | 6,267 Cr | 8,306 Cr | 9,374 Cr | 9,561 Cr | 9,383 Cr | 10,233 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,273 Cr | 6,439 Cr | 5,663 Cr | 7,578 Cr | 8,851 Cr | 8,859 Cr | 8,523 Cr | 9,294 Cr | Sign in for TTM |
| EBITDA | 597 Cr | 525 Cr | 603 Cr | 728 Cr | 523 Cr | 701 Cr | 860 Cr | 939 Cr | Sign in for TTM |
| OPM % | 10.2% | 7.5% | 9.6% | 8.8% | 5.6% | 7.3% | 9.2% | 9.2% | Sign in for TTM |
| Other income | 53 Cr | 47 Cr | 40 Cr | 80 Cr | 108 Cr | 41 Cr | 43 Cr | 106 Cr | Sign in for TTM |
| Interest | 34 Cr | 42 Cr | 46 Cr | 63 Cr | 99 Cr | 108 Cr | 133 Cr | 138 Cr | Sign in for TTM |
| Depreciation | 98 Cr | 148 Cr | 154 Cr | 173 Cr | 185 Cr | 214 Cr | 226 Cr | 229 Cr | Sign in for TTM |
| Profit before tax | 465 Cr | 336 Cr | 403 Cr | 491 Cr | 346 Cr | 421 Cr | 500 Cr | 572 Cr | Sign in for TTM |
| Tax % | 27.5% | 14.3% | 26.2% | 24.9% | 23.8% | 26.9% | 30.1% | 29.2% | Sign in for TTM |
| Net profit | 349 Cr | 301 Cr | 348 Cr | 419 Cr | 295 Cr | 359 Cr | 403 Cr | 445 Cr | Sign in for TTM |
| EPS (₹) | ₹16.99 | ₹15.94 | ₹16.34 | ₹20.96 | ₹15.71 | ₹18.71 | ₹22.35 | ₹24.58 | Sign in for TTM |
| Dividend payout % | — | — | — | 38.0% | 62.2% | 51.1% | 47.7% | 47.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr |
| Reserves | 1,457 Cr | 1,646 Cr | 1,859 Cr | 0.0000 Cr | 2,145 Cr | 2,729 Cr | 2,189 Cr | 1,840 Cr |
| Borrowings | — | — | — | — | 1,321 Cr | 1,309 Cr | 825 Cr | 652 Cr |
| Other liabilities | 2,585 Cr | 2,862 Cr | 2,748 Cr | 5,392 Cr | 1,421 Cr | 1,474 Cr | 2,088 Cr | 3,355 Cr |
| Total liabilities | 4,234 Cr | 4,700 Cr | 4,799 Cr | 5,584 Cr | 5,486 Cr | 5,703 Cr | 5,516 Cr | 6,170 Cr |
| Fixed assets (net) | — | — | — | — | 2,198 Cr | 2,405 Cr | 2,500 Cr | 2,392 Cr |
| CWIP | — | — | — | — | 190 Cr | 173 Cr | 40 Cr | 178 Cr |
| Investments | — | — | — | — | 17 Cr | 25 Cr | 17 Cr | 23 Cr |
| Other assets | — | — | — | — | 2,311 Cr | 2,303 Cr | 2,211 Cr | 2,769 Cr |
| Total assets | 4,234 Cr | 4,700 Cr | 4,799 Cr | 5,584 Cr | 5,486 Cr | 5,703 Cr | 5,516 Cr | 6,170 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -120 Cr | 874 Cr | 678 Cr | 969 Cr | 1,281 Cr |
| Cash from investing | — | — | — | -208 Cr | -284 Cr | -327 Cr | -82 Cr | -150 Cr |
| Cash from financing | — | — | — | 311 Cr | -594 Cr | -328 Cr | -901 Cr | -869 Cr |
| Net cash flow | — | — | — | -17 Cr | -5 Cr | 23 Cr | -13 Cr | 262 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -391 Cr | 515 Cr | 294 Cr | 745 Cr | 984 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.3% | 20.5% | 21.9% | 288.6% | 8.3% | 11.5% | 18.5% | 25.2% |
| ROE % | 20.0% | 16.7% | 15.3% | 209.6% | 11.0% | 12.3% | 16.5% | 20.6% |
| Debtor days | — | — | — | — | 22 | 20 | — | — |
| Inventory days | — | — | — | — | 68 | 71 | 68 | 68 |
| Days payable | — | — | — | — | 35 | 32 | — | — |
| Cash conversion cycle | — | — | — | — | 54 | 59 | 68 | 68 |
| Debt / equity | — | — | — | 0.00 | 0.57 | 0.52 | 0.32 | 0.30 |
| Current ratio | — | — | — | — | 0.97 | 1.04 | 0.99 | 0.94 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.48 | 1.79 | 0.92 | 0.38 |
Compare with peers
Loading peers…