Godrej Agrovet Limited
Godrej Agrovet Limited (GODREJAGRO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Animal Feed
godrejagrovet.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Stock price
₹658.95
Market cap
12,679 Cr
Stock P/E
28.2
P/B
5.72
Dividend yield
1.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,571 Cr | 2,345 Cr | 2,134 Cr | 2,351 Cr | 2,449 Cr | 2,450 Cr | 2,134 Cr | 2,614 Cr | 2,567 Cr | 2,718 Cr | 2,333 Cr | 2,855 Cr |
| Operating expenses (approx.) | 2,369 Cr | 2,186 Cr | 1,986 Cr | 2,125 Cr | 2,225 Cr | 2,230 Cr | 1,987 Cr | 2,345 Cr | 2,354 Cr | 2,477 Cr | 2,194 Cr | 2,615 Cr |
| EBITDA | 201 Cr | 159 Cr | 148 Cr | 226 Cr | 223 Cr | 220 Cr | 147 Cr | 270 Cr | 213 Cr | 242 Cr | 139 Cr | 240 Cr |
| OPM % | 7.8% | 6.8% | 6.9% | 9.6% | 9.1% | 9.0% | 6.9% | 10.3% | 8.3% | 8.9% | 6.0% | 8.4% |
| Other income | 11 Cr | 8 Cr | 10 Cr | 9 Cr | 13 Cr | 9 Cr | 13 Cr | 12 Cr | 8 Cr | 18 Cr | 68 Cr | 15 Cr |
| Interest | 28 Cr | 25 Cr | 25 Cr | 30 Cr | 40 Cr | 34 Cr | 29 Cr | 35 Cr | 40 Cr | 35 Cr | 29 Cr | 30 Cr |
| Depreciation | 53 Cr | 53 Cr | 56 Cr | 55 Cr | 58 Cr | 57 Cr | 56 Cr | 58 Cr | 57 Cr | 56 Cr | 58 Cr | 57 Cr |
| Profit before tax | 141 Cr | 102 Cr | 87 Cr | 166 Cr | 150 Cr | 151 Cr | 87 Cr | 200 Cr | 135 Cr | 146 Cr | 130 Cr | 181 Cr |
| Tax % | 26.2% | 18.7% | 25.1% | 20.8% | 36.1% | 27.4% | 23.6% | 25.8% | 37.6% | 25.1% | 21.3% | 29.2% |
| Net profit | 104 Cr | 83 Cr | 65 Cr | 132 Cr | 96 Cr | 110 Cr | 66 Cr | 149 Cr | 84 Cr | 110 Cr | 102 Cr | 128 Cr |
| EPS (₹) | ₹5.48 | ₹4.78 | ₹2.97 | ₹7.03 | ₹5.84 | ₹5.80 | ₹3.68 | ₹8.35 | ₹4.81 | ₹5.97 | ₹5.45 | ₹6.99 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,871 Cr | 6,964 Cr | 6,267 Cr | 8,306 Cr | 9,374 Cr | 9,561 Cr | 9,383 Cr | 10,233 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,415 Cr | 6,476 Cr | 5,703 Cr | 7,641 Cr | 8,851 Cr | 8,859 Cr | 8,567 Cr | 9,369 Cr | Sign in for TTM |
| EBITDA | 456 Cr | 488 Cr | 564 Cr | 665 Cr | 523 Cr | 701 Cr | 816 Cr | 864 Cr | Sign in for TTM |
| OPM % | 7.8% | 7.0% | 9.0% | 8.0% | 5.6% | 7.3% | 8.7% | 8.4% | Sign in for TTM |
| Other income | 53 Cr | 47 Cr | 40 Cr | 80 Cr | 108 Cr | 41 Cr | 43 Cr | 106 Cr | Sign in for TTM |
| Interest | 34 Cr | 42 Cr | 46 Cr | 63 Cr | 99 Cr | 108 Cr | 133 Cr | 138 Cr | Sign in for TTM |
| Depreciation | 98 Cr | 148 Cr | 154 Cr | 173 Cr | 185 Cr | 214 Cr | 226 Cr | 229 Cr | Sign in for TTM |
| Profit before tax | 477 Cr | 349 Cr | 453 Cr | 542 Cr | 378 Cr | 473 Cr | 554 Cr | 612 Cr | Sign in for TTM |
| Tax % | 26.8% | 13.8% | 23.3% | 22.6% | 21.8% | 24.0% | 27.2% | 27.3% | Sign in for TTM |
| Net profit | 349 Cr | 301 Cr | 348 Cr | 419 Cr | 295 Cr | 359 Cr | 403 Cr | 445 Cr | Sign in for TTM |
| EPS (₹) | ₹16.99 | ₹15.94 | ₹16.34 | ₹20.96 | ₹15.71 | ₹18.71 | ₹22.35 | ₹24.58 | Sign in for TTM |
| Dividend payout % | — | — | — | 38.0% | 62.2% | 51.1% | 47.7% | 47.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr |
| Reserves | 1,457 Cr | 1,646 Cr | 1,859 Cr | 2,076 Cr | 2,145 Cr | 2,324 Cr | 2,189 Cr | 1,840 Cr |
| Borrowings | — | — | — | 1,566 Cr | 1,321 Cr | 1,309 Cr | 1,281 Cr | 1,468 Cr |
| Other liabilities | 2,585 Cr | 2,862 Cr | 2,748 Cr | 1,329 Cr | 1,421 Cr | 1,474 Cr | 1,632 Cr | 2,538 Cr |
| Total liabilities | 4,234 Cr | 4,700 Cr | 4,799 Cr | 5,584 Cr | 5,486 Cr | 5,703 Cr | 5,516 Cr | 6,170 Cr |
| Fixed assets (net) | — | — | — | 2,060 Cr | 2,198 Cr | 2,405 Cr | 2,500 Cr | 2,392 Cr |
| CWIP | — | — | — | 81 Cr | 190 Cr | 173 Cr | 40 Cr | 178 Cr |
| Investments | — | — | — | 160 Cr | 158 Cr | 177 Cr | 139 Cr | 122 Cr |
| Loans & advances | — | — | — | 40 Cr | 5 Cr | 19 Cr | 24 Cr | 10 Cr |
| Inventories | — | — | — | 1,429 Cr | 1,344 Cr | 1,383 Cr | 1,259 Cr | 1,358 Cr |
| Trade receivables | — | — | — | 951 Cr | 574 Cr | 519 Cr | 572 Cr | 673 Cr |
| Cash & bank | — | — | — | 31 Cr | 27 Cr | 50 Cr | 37 Cr | 299 Cr |
| Other assets | 4,234 Cr | 4,700 Cr | 4,799 Cr | 832 Cr | 989 Cr | 978 Cr | 946 Cr | 1,138 Cr |
| Total assets | 4,234 Cr | 4,700 Cr | 4,799 Cr | 5,584 Cr | 5,486 Cr | 5,703 Cr | 5,516 Cr | 6,170 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -120 Cr | 874 Cr | 678 Cr | 969 Cr | 1,281 Cr |
| Cash from investing | — | — | — | -208 Cr | -284 Cr | -327 Cr | -82 Cr | -150 Cr |
| Cash from financing | — | — | — | 311 Cr | -594 Cr | -328 Cr | -901 Cr | -869 Cr |
| Net cash flow | — | — | — | -17 Cr | -5 Cr | 23 Cr | -13 Cr | 262 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -391 Cr | 515 Cr | 294 Cr | 745 Cr | 984 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.0% | 21.2% | 24.4% | 14.2% | 11.7% | 13.7% | 17.7% | 20.7% |
| ROE % | 20.0% | 16.7% | 15.3% | 17.3% | 11.0% | 12.3% | 16.5% | 20.6% |
| Debtor days | — | — | — | 42 | 22 | 20 | 22 | 24 |
| Inventory days | — | — | — | 84 | 68 | 71 | 68 | 68 |
| Days payable | — | — | — | 41 | 35 | 32 | 48 | 83 |
| Cash conversion cycle | — | — | — | 85 | 54 | 59 | 42 | 9 |
| Debt / equity | — | — | — | 0.00 | 0.57 | 0.52 | 0.54 | 0.72 |
| Current ratio | — | — | — | 1.06 | 0.97 | 1.04 | 0.99 | 0.94 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.48 | 1.79 | 1.52 | 1.35 |
Compare with peers
Loading peers…