GODAVARIB
Godavari Biorefineries Limited
Godavari Biorefineries Limited (GODAVARIB) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Diversified FMCG›Diversified FMCG
godavaribiorefineries.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
GODAVARIB is a listed Indian company in Diversified FMCG — an operating industrial/services business.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 73.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Bio based Chemicals | 30.6% | 137 Cr | 4 Cr | 462 Cr |
| Cogeneration | 10.8% | 48 Cr | 2 Cr | 83 Cr |
| Distlliery | 39.0% | 175 Cr | 5 Cr | 445 Cr |
| Sugar | 73.7% | 330 Cr | 18 Cr | 607 Cr |
| Unallocated | 0.9% | 4 Cr | -1 Cr | 0 Cr |
Shares add up to 155% because segment revenues are before inter-segment eliminations.
What we see
- ✓100% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 0.2% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 321 Cr | 447 Cr | 580 Cr | 533 Cr | 431 Cr | 460 Cr | 564 Cr | 558 Cr |
| Operating expenses (approx.) | 354 Cr | 411 Cr | 467 Cr | 527 Cr | 439 Cr | 417 Cr | 478 Cr | 557 Cr |
| EBITDA | -33 Cr | 36 Cr | 112 Cr | 6 Cr | -8 Cr | 43 Cr | 86 Cr | 0.52 Cr |
| OPM % | -10.2% | 8.1% | 19.4% | 1.1% | -1.8% | 9.4% | 15.3% | 0.1% |
| Other income | 1 Cr | 4 Cr | 9 Cr | 0.74 Cr | 4 Cr | 2 Cr | 6 Cr | 2 Cr |
| Interest | 20 Cr | 19 Cr | 13 Cr | 15 Cr | 12 Cr | 10 Cr | 11 Cr | 14 Cr |
| Depreciation | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Profit before tax | -64 Cr | 8 Cr | 96 Cr | -22 Cr | -57 Cr | 13 Cr | 70 Cr | -26 Cr |
| Tax % | -17.0% | 32.0% | 24.9% | 28.2% | 26.9% | 38.8% | 24.7% | 25.3% |
| Net profit | -75 Cr | 6 Cr | 72 Cr | -16 Cr | -42 Cr | 8 Cr | 53 Cr | -19 Cr |
| EPS (₹) | ₹-17.88 | ₹1.31 | ₹14.05 | ₹-3.13 | ₹-8.13 | ₹1.61 | ₹10.33 | ₹-3.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,702 Cr | 2,015 Cr | 1,687 Cr | 1,870 Cr | 1,988 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,569 Cr | 1,868 Cr | 1,553 Cr | 1,767 Cr | 1,861 Cr | Sign in free for the trailing twelve months |
| EBITDA | 133 Cr | 146 Cr | 134 Cr | 104 Cr | 127 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.8% | 7.3% | 7.9% | 5.5% | 6.4% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 8 Cr | 14 Cr | 17 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Interest | 60 Cr | 73 Cr | 76 Cr | 72 Cr | 49 Cr | Sign in free for the trailing twelve months |
| Depreciation | 48 Cr | 50 Cr | 60 Cr | 50 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 32 Cr | 32 Cr | 12 Cr | -2 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Tax % | 40.5% | 38.2% | 1.2% | -1422.5% | 22.7% | Sign in free for the trailing twelve months |
| Net profit | 19 Cr | 20 Cr | 12 Cr | -23 Cr | 4 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.55 | ₹4.68 | ₹2.93 | ₹-5.11 | ₹0.69 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 42 Cr | 42 Cr | 42 Cr | 51 Cr | 51 Cr |
| Reserves | 431 Cr | 448 Cr | 459 Cr | 731 Cr | 737 Cr |
| Borrowings | 635 Cr | 735 Cr | 654 Cr | 489 Cr | 530 Cr |
| Other liabilities | 626 Cr | 519 Cr | 837 Cr | 684 Cr | 734 Cr |
| Total liabilities | 1,734 Cr | 1,744 Cr | 1,992 Cr | 1,955 Cr | 2,052 Cr |
| Fixed assets (net) | 666 Cr | 865 Cr | 849 Cr | 862 Cr | 864 Cr |
| CWIP | 44 Cr | 8 Cr | 16 Cr | 22 Cr | 129 Cr |
| Investments | 0.0020 Cr | 0.0020 Cr | 0.0020 Cr | 0.0025 Cr | 0.05 Cr |
| Inventories | 652 Cr | 519 Cr | 805 Cr | 740 Cr | 776 Cr |
| Trade receivables | 173 Cr | 202 Cr | 190 Cr | 138 Cr | 114 Cr |
| Cash & bank | 10 Cr | 21 Cr | 11 Cr | 12 Cr | 15 Cr |
| Other assets | 189 Cr | 128 Cr | 121 Cr | 181 Cr | 154 Cr |
| Total assets | 1,734 Cr | 1,744 Cr | 1,992 Cr | 1,955 Cr | 2,052 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 45 Cr | 197 Cr | 186 Cr | 6 Cr | 171 Cr |
| Cash from investing | -48 Cr | -214 Cr | -44 Cr | -69 Cr | -163 Cr |
| Cash from financing | 6 Cr | 28 Cr | -151 Cr | 64 Cr | -6 Cr |
| Net cash flow | 3 Cr | 11 Cr | -10 Cr | 1 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | -5 Cr | -20 Cr | 131 Cr | -65 Cr | 2 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 8.3% | 8.5% | 7.6% | 5.5% | 4.1% |
| ROE % | 4.0% | 4.0% | 2.5% | -3.0% | 0.4% |
| Debtor days | 37 | 37 | 41 | 27 | 21 |
| Inventory days | 195 | 144 | 192 | 217 | 190 |
| Days payable | 172 | 111 | 150 | 155 | 139 |
| Cash conversion cycle | 60 | 70 | 83 | 88 | 71 |
| OCF / EBITDA % | 33.8% | 134.7% | 139.0% | 5.9% | 134.8% |
| OCF / EBITDA % (3 years) | — | — | 103.6% | 101.4% | 99.7% |
| Debt / equity | 1.34 | 1.50 | 1.31 | 0.63 | 0.67 |
| Current ratio | 1.07 | 1.07 | 0.97 | 1.16 | 1.13 |
| Net debt / EBITDA | 4.70 | 4.88 | 4.81 | 4.60 | 4.05 |