GNA Axles Limited
GNA Axles Limited (GNA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 374 Cr | 404 Cr | 357 Cr | 371 Cr | 400 Cr | 388 Cr | 375 Cr | 344 Cr | 348 Cr | 375 Cr | 411 Cr | 470 Cr |
| Operating expenses (approx.) | 315 Cr | 349 Cr | 310 Cr | 335 Cr | 345 Cr | 335 Cr | 323 Cr | 294 Cr | 287 Cr | 306 Cr | 354 Cr | 398 Cr |
| EBITDA | 59 Cr | 55 Cr | 47 Cr | 36 Cr | 55 Cr | 53 Cr | 52 Cr | 50 Cr | 61 Cr | 69 Cr | 57 Cr | 72 Cr |
| OPM % | 15.8% | 13.6% | 13.2% | 9.7% | 13.7% | 13.7% | 14.0% | 14.6% | 17.6% | 18.5% | 13.9% | 15.4% |
| Other income | 0.89 Cr | 0.71 Cr | 0.31 Cr | 0.50 Cr | 0.55 Cr | 0.53 Cr | 0.55 Cr | 1 Cr | 0.39 Cr | 0.86 Cr | 0.50 Cr | 1 Cr |
| Interest | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 2 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr |
| Depreciation | 12 Cr | 15 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 15 Cr | 16 Cr | 16 Cr | 19 Cr | 19 Cr | 18 Cr |
| Profit before tax | 45 Cr | 37 Cr | 32 Cr | 20 Cr | 38 Cr | 37 Cr | 35 Cr | 31 Cr | 42 Cr | 47 Cr | 37 Cr | 52 Cr |
| Tax % | 26.4% | 26.3% | 29.8% | 17.5% | 26.5% | 23.9% | 27.2% | 26.7% | 26.4% | 32.6% | 15.6% | 26.1% |
| Net profit | 33 Cr | 28 Cr | 22 Cr | 17 Cr | 28 Cr | 29 Cr | 25 Cr | 23 Cr | 31 Cr | 32 Cr | 31 Cr | 38 Cr |
| EPS (₹) | ₹15.43 | ₹6.43 | ₹5.23 | ₹3.90 | ₹12.94 | ₹6.64 | ₹5.91 | ₹5.35 | ₹7.27 | ₹7.44 | ₹7.18 | ₹8.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 909 Cr | 1,270 Cr | 1,583 Cr | 1,506 Cr | 1,540 Cr | 1,478 Cr | Sign in for TTM |
| Operating expenses (approx.) | 785 Cr | 1,090 Cr | 1,350 Cr | 1,309 Cr | 1,329 Cr | 1,240 Cr | Sign in for TTM |
| EBITDA | 124 Cr | 181 Cr | 233 Cr | 197 Cr | 211 Cr | 238 Cr | Sign in for TTM |
| OPM % | 13.7% | 14.2% | 14.7% | 13.1% | 13.7% | 16.1% | Sign in for TTM |
| Other income | 1 Cr | 0.56 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Interest | 14 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 13 Cr | Sign in for TTM |
| Depreciation | 42 Cr | 50 Cr | 49 Cr | 53 Cr | 57 Cr | 70 Cr | Sign in for TTM |
| Profit before tax | 70 Cr | 121 Cr | 175 Cr | 135 Cr | 144 Cr | 158 Cr | Sign in for TTM |
| Tax % | 24.5% | 26.4% | 25.4% | 25.8% | 25.8% | 25.8% | Sign in for TTM |
| Net profit | 53 Cr | 89 Cr | 130 Cr | 100 Cr | 107 Cr | 117 Cr | Sign in for TTM |
| EPS (₹) | ₹24.56 | ₹41.35 | ₹60.67 | ₹23.28 | ₹24.95 | ₹27.24 | Sign in for TTM |
| Dividend payout % | — | 12.1% | 8.2% | 12.9% | 8.0% | 11.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 21 Cr | 43 Cr | 43 Cr | 43 Cr |
| Reserves | 425 Cr | 574 Cr | 693 Cr | 759 Cr | 857 Cr | 961 Cr |
| Borrowings | 163 Cr | 207 Cr | 186 Cr | 189 Cr | 244 Cr | 184 Cr |
| Other liabilities | 212 Cr | 239 Cr | 270 Cr | 228 Cr | 221 Cr | 332 Cr |
| Total liabilities | 821 Cr | 1,042 Cr | 1,171 Cr | 1,219 Cr | 1,365 Cr | 1,520 Cr |
| Fixed assets (net) | 244 Cr | 291 Cr | 306 Cr | 344 Cr | 406 Cr | 459 Cr |
| CWIP | 61 Cr | — | 12 Cr | 8 Cr | 0.15 Cr | 35 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 145 Cr | 188 Cr | 188 Cr | 198 Cr | 194 Cr | 248 Cr |
| Trade receivables | 296 Cr | 474 Cr | 561 Cr | 571 Cr | 638 Cr | 611 Cr |
| Cash & bank | 0.25 Cr | 0.26 Cr | 0.33 Cr | 0.25 Cr | 8 Cr | 0.51 Cr |
| Other assets | 74 Cr | 89 Cr | 104 Cr | 97 Cr | 120 Cr | 167 Cr |
| Total assets | 821 Cr | 1,042 Cr | 1,171 Cr | 1,219 Cr | 1,365 Cr | 1,520 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 41 Cr | 105 Cr | 98 Cr | 92 Cr | 214 Cr |
| Cash from investing | — | -46 Cr | -66 Cr | -86 Cr | -111 Cr | -155 Cr |
| Cash from financing | — | 4 Cr | -39 Cr | -13 Cr | 26 Cr | -66 Cr |
| Net cash flow | — | -0.10 Cr | 0.08 Cr | -0.08 Cr | 7 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | -4 Cr | 30 Cr | 10 Cr | -19 Cr | 56 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 13.7% | 0.0% | 20.6% | 14.8% | 13.6% | 14.4% |
| ROE % | 11.8% | 15.8% | 18.2% | 12.5% | 11.9% | 11.6% |
| Debtor days | 119 | 136 | 129 | 138 | 151 | 150 |
| Inventory days | 90 | 79 | 65 | 71 | 69 | 97 |
| Days payable | 103 | 85 | 78 | 66 | 66 | 107 |
| Cash conversion cycle | 106 | 130 | 116 | 144 | 154 | 141 |
| Debt / equity | 0.36 | 0.35 | 0.26 | 0.24 | 0.27 | 0.18 |
| Current ratio | 1.85 | 1.79 | 1.93 | 2.16 | 2.49 | 2.37 |
| Net debt / EBITDA | 1.30 | 0.00 | 0.80 | 0.96 | 1.12 | 0.77 |
Compare with peers
Loading peers…