GNA Axles Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 374 Cr | 778 Cr | 1,135 Cr | 1,506 Cr | 400 Cr | 787 Cr | 375 Cr | 344 Cr | 348 Cr | 375 Cr | 411 Cr | 470 Cr |
| Operating expenses (approx.) | 314 Cr | 662 Cr | 972 Cr | 1,307 Cr | 344 Cr | 678 Cr | 322 Cr | 293 Cr | 286 Cr | 305 Cr | 353 Cr | 398 Cr |
| EBITDA | 60 Cr | 116 Cr | 163 Cr | 200 Cr | 55 Cr | 109 Cr | 53 Cr | 51 Cr | 62 Cr | 70 Cr | 58 Cr | 72 Cr |
| OPM % | 16.1% | 14.9% | 14.4% | 13.3% | 13.9% | 13.8% | 14.1% | 14.9% | 17.7% | 18.7% | 14.1% | 15.4% |
| Other income | 0.89 Cr | 2 Cr | 2 Cr | 2 Cr | 0.55 Cr | 1 Cr | 0.55 Cr | 1 Cr | 0.39 Cr | 0.86 Cr | 0.50 Cr | 1 Cr |
| Interest | 3 Cr | 6 Cr | 8 Cr | 12 Cr | 4 Cr | 6 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr |
| Depreciation | 12 Cr | 28 Cr | 40 Cr | 53 Cr | 14 Cr | 28 Cr | 15 Cr | 16 Cr | 16 Cr | 19 Cr | 19 Cr | 18 Cr |
| Profit before tax | 45 Cr | 82 Cr | 115 Cr | 135 Cr | 38 Cr | 75 Cr | 35 Cr | 31 Cr | 42 Cr | 47 Cr | 37 Cr | 52 Cr |
| Tax % | 26.4% | 26.3% | 27.3% | 25.8% | 26.5% | 25.2% | 27.2% | 26.7% | 26.4% | 32.6% | 15.6% | 26.1% |
| Net profit | 33 Cr | 61 Cr | 83 Cr | 100 Cr | 28 Cr | 56 Cr | 25 Cr | 23 Cr | 31 Cr | 32 Cr | 31 Cr | 38 Cr |
| EPS (₹) | ₹15.43 | ₹14.16 | ₹19.40 | ₹23.28 | ₹12.94 | ₹13.11 | ₹5.91 | ₹5.35 | ₹7.27 | ₹7.44 | ₹7.18 | ₹8.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 909 Cr | 1,270 Cr | 1,583 Cr | 1,506 Cr | 1,540 Cr | 1,478 Cr | Sign in for TTM |
| Operating expenses (approx.) | 785 Cr | 1,089 Cr | 1,350 Cr | 1,309 Cr | 1,327 Cr | 1,237 Cr | Sign in for TTM |
| EBITDA | 124 Cr | 181 Cr | 233 Cr | 197 Cr | 213 Cr | 241 Cr | Sign in for TTM |
| OPM % | 13.7% | 14.3% | 14.7% | 13.1% | 13.8% | 16.3% | Sign in for TTM |
| Other income | 1 Cr | 0.56 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Interest | 14 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 13 Cr | Sign in for TTM |
| Depreciation | 42 Cr | 50 Cr | 49 Cr | 53 Cr | 57 Cr | 70 Cr | Sign in for TTM |
| Profit before tax | 70 Cr | 121 Cr | 175 Cr | 135 Cr | 144 Cr | 158 Cr | Sign in for TTM |
| Tax % | 24.5% | 26.4% | 25.4% | 25.8% | 25.8% | 25.8% | Sign in for TTM |
| Net profit | 53 Cr | 89 Cr | 130 Cr | 100 Cr | 107 Cr | 117 Cr | Sign in for TTM |
| EPS (₹) | ₹24.56 | ₹41.35 | ₹60.67 | ₹23.28 | ₹24.95 | ₹27.24 | Sign in for TTM |
| Dividend payout % | — | 12.1% | 8.2% | 12.9% | 8.0% | 11.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21,46,540 Cr | 21 Cr | 43 Cr | 43 Cr | 43 Cr |
| Reserves | 425 Cr | 574 Cr | 693 Cr | 759 Cr | 857 Cr | 961 Cr |
| Borrowings | 163 Cr | — | 186 Cr | 189 Cr | 143 Cr | 88 Cr |
| Other liabilities | 212 Cr | — | 270 Cr | 228 Cr | 322 Cr | 428 Cr |
| Total liabilities | 821 Cr | — | 1,171 Cr | 1,219 Cr | 1,365 Cr | 1,520 Cr |
| Fixed assets (net) | 244 Cr | — | 306 Cr | 344 Cr | 406 Cr | 459 Cr |
| CWIP | 61 Cr | — | 12 Cr | 8 Cr | 0.15 Cr | 35 Cr |
| Investments | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 495 Cr | — | 820 Cr | 837 Cr | 909 Cr | 998 Cr |
| Total assets | 821 Cr | — | 1,171 Cr | 1,219 Cr | 1,365 Cr | 1,520 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 41 Cr | 105 Cr | 98 Cr | 92 Cr | 214 Cr |
| Cash from investing | — | -46 Cr | -66 Cr | -86 Cr | -111 Cr | -155 Cr |
| Cash from financing | — | 4 Cr | -39 Cr | -13 Cr | 26 Cr | -66 Cr |
| Net cash flow | — | -0.10 Cr | 0.08 Cr | -0.08 Cr | 7 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | -4 Cr | 30 Cr | 10 Cr | -19 Cr | 56 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 13.5% | 0.0% | 20.5% | 14.5% | 15.0% | 15.6% |
| ROE % | 11.8% | 0.0% | 18.2% | 12.5% | 11.9% | 11.6% |
| Debtor days | 119 | — | 129 | 138 | — | — |
| Inventory days | 90 | — | 65 | 71 | 69 | 97 |
| Days payable | 103 | — | 78 | 66 | — | — |
| Cash conversion cycle | 106 | — | 116 | 144 | 69 | 97 |
| Debt / equity | 0.36 | — | 0.26 | 0.24 | 0.16 | 0.09 |
| Current ratio | 1.85 | — | 1.93 | 2.16 | 2.49 | 2.37 |
| Net debt / EBITDA | 1.30 | 0.00 | 0.80 | 0.96 | 0.64 | 0.36 |
Compare with peers
Loading peers…