GNA

GNA Axles Limited

Precision auto drivetrain components including rear axle shafts and transmission shafts

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹538.50
Market cap
2,308 Cr
Stock P/E
17.5
P/B
2.30
Dividend yield
0.6%
ROE (FY26)
11.6%
ROCE (FY26)
14.4%
Operating margin (FY26)
11.4%
Debt / equity (FY26)
0.18
OCF / EBITDA (FY26)
89.9%
OCF / EBITDA (3Y)
62.6%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

GNA Axles makes rear axle shafts, transmission shafts and spindles, and reports its whole business as a single "Auto Components" segment.

Company snapshot

56thBy market cap

Ranked among 94 companies in Auto Components & Equipments.

What we see

Positives
  • ✓Debt-to-equity of 0.18x — the company is largely funded by its own money, not borrowed funds.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 20251Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales404 Cr357 Cr371 Cr400 Cr388 Cr375 Cr378 Cr344 Cr348 Cr375 Cr411 Cr470 Cr
Operating expenses (approx.)349 Cr310 Cr335 Cr345 Cr335 Cr323 Cr327 Cr294 Cr287 Cr306 Cr354 Cr398 Cr
EBITDA55 Cr47 Cr36 Cr55 Cr53 Cr52 Cr50 Cr50 Cr61 Cr69 Cr57 Cr72 Cr
OPM %13.6%13.2%9.7%13.7%13.7%14.0%13.3%14.6%17.6%18.5%13.9%15.4%
Other income0.71 Cr0.31 Cr0.50 Cr0.55 Cr0.53 Cr0.55 Cr0.98 Cr1 Cr0.39 Cr0.86 Cr0.50 Cr1 Cr
Interest3 Cr2 Cr3 Cr4 Cr2 Cr4 Cr3 Cr4 Cr3 Cr4 Cr3 Cr4 Cr
Depreciation15 Cr13 Cr13 Cr14 Cr14 Cr15 Cr14 Cr16 Cr16 Cr19 Cr19 Cr18 Cr
Profit before tax37 Cr32 Cr20 Cr38 Cr37 Cr35 Cr34 Cr31 Cr42 Cr47 Cr37 Cr52 Cr
Tax %26.3%29.8%17.5%26.5%23.9%27.2%—26.7%26.4%32.6%15.6%26.1%
Net profit28 Cr22 Cr17 Cr28 Cr29 Cr25 Cr25 Cr23 Cr31 Cr32 Cr31 Cr38 Cr
EPS (₹)₹6.43₹5.23₹3.90₹6.47₹6.64₹5.91—₹5.35₹7.27₹7.44₹7.18₹8.93
  1. 1Mar 2025: Derived from year-to-date: the year to 31 Mar 2025 less the quarters to 30 Jun 2024, 30 Sep 2024 and 31 Dec 2024; the filing gives no figures for this quarter alone

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales513 Cr670 Cr928 Cr909 Cr1,270 Cr1,583 Cr1,506 Cr1,540 Cr1,478 CrSign in free for the trailing twelve months
Operating expenses (approx.)433 Cr567 Cr783 Cr785 Cr1,090 Cr1,350 Cr1,309 Cr1,329 Cr1,240 CrSign in free for the trailing twelve months
EBITDA80 Cr103 Cr145 Cr124 Cr181 Cr233 Cr197 Cr211 Cr238 CrSign in free for the trailing twelve months
OPM %15.7%15.4%15.6%13.7%14.2%14.7%13.1%13.7%16.1%Sign in free for the trailing twelve months
Other income3 Cr3 Cr0.40 Cr1 Cr0.56 Cr1 Cr2 Cr3 Cr3 CrSign in free for the trailing twelve months
Interest13 Cr7 Cr8 Cr14 Cr11 Cr11 Cr12 Cr12 Cr13 CrSign in free for the trailing twelve months
Depreciation24 Cr25 Cr35 Cr42 Cr50 Cr49 Cr53 Cr57 Cr70 CrSign in free for the trailing twelve months
Profit before tax47 Cr74 Cr103 Cr70 Cr121 Cr175 Cr135 Cr144 Cr158 CrSign in free for the trailing twelve months
Tax %36.9%31.3%35.8%24.5%26.4%25.4%25.8%25.8%25.8%Sign in free for the trailing twelve months
Net profit30 Cr51 Cr66 Cr53 Cr89 Cr130 Cr100 Cr107 Cr117 CrSign in free for the trailing twelve months
EPS (₹)₹13.78₹23.69₹30.67₹24.56₹41.35₹60.67₹23.28₹24.95₹27.24Sign in free for the trailing twelve months
Dividend payout %————12.1%8.2%12.9%8.0%11.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital21 Cr21 Cr21 Cr21 Cr21 Cr21 Cr43 Cr43 Cr43 Cr
Reserves275 Cr320 Cr380 Cr425 Cr574 Cr693 Cr759 Cr857 Cr961 Cr
Borrowings99 Cr124 Cr152 Cr163 Cr207 Cr186 Cr189 Cr244 Cr184 Cr
Other liabilities181 Cr217 Cr228 Cr212 Cr239 Cr270 Cr228 Cr221 Cr332 Cr
Total liabilities577 Cr682 Cr782 Cr821 Cr1,042 Cr1,171 Cr1,219 Cr1,365 Cr1,520 Cr
Fixed assets (net)132 Cr191 Cr229 Cr244 Cr291 Cr306 Cr344 Cr406 Cr459 Cr
CWIP3 Cr—16 Cr61 Cr—12 Cr8 Cr0.15 Cr35 Cr
Investments———0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories110 Cr154 Cr161 Cr145 Cr188 Cr188 Cr198 Cr194 Cr248 Cr
Trade receivables182 Cr235 Cr312 Cr296 Cr474 Cr561 Cr571 Cr638 Cr611 Cr
Cash & bank0.40 Cr0.45 Cr0.37 Cr0.25 Cr0.26 Cr0.33 Cr0.25 Cr8 Cr0.51 Cr
Other assets150 Cr102 Cr64 Cr74 Cr89 Cr104 Cr97 Cr120 Cr167 Cr
Total assets577 Cr682 Cr782 Cr821 Cr1,042 Cr1,171 Cr1,219 Cr1,365 Cr1,520 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-90 Cr60 Cr72 Cr119 Cr41 Cr105 Cr98 Cr92 Cr214 Cr
Cash from investing-8 Cr-78 Cr-88 Cr-123 Cr-46 Cr-66 Cr-86 Cr-111 Cr-155 Cr
Cash from financing98 Cr19 Cr16 Cr4 Cr4 Cr-39 Cr-13 Cr26 Cr-66 Cr
Net cash flow-0.29 Cr0.06 Cr-0.08 Cr-0.11 Cr-0.10 Cr0.08 Cr-0.08 Cr7 Cr-7 Cr
Free cash flow (OCF − Capex)-101 Cr-22 Cr-16 Cr15 Cr-4 Cr30 Cr10 Cr-19 Cr56 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %15.0%17.4%20.0%13.7%16.4%20.6%14.8%13.6%14.4%
ROE %10.0%14.9%16.4%11.8%14.9%18.2%12.5%11.9%11.6%
Debtor days129128123119136129138151150
Inventory days12412295907965716997
Days payable17214511110385786666107
Cash conversion cycle82105107106130116144154141
OCF / EBITDA %-112.3%58.0%49.8%95.4%22.9%45.3%49.9%43.7%89.9%
OCF / EBITDA % (3 years)——12.7%67.3%——40.1%46.2%62.6%
Debt / equity0.330.360.380.360.350.260.240.270.18
Current ratio1.571.471.661.851.791.932.162.492.37
Net debt / EBITDA1.221.191.051.301.140.800.961.120.77