GMM Pfaudler Limited
GMM Pfaudler Limited (GMMPFAUDLR) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
gmmpfaudler.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 937 Cr | 856 Cr | 741 Cr | 785 Cr | 805 Cr | 801 Cr | 807 Cr | 795 Cr | 902 Cr | 884 Cr | 944 Cr | 925 Cr |
| Operating expenses (approx.) | 795 Cr | 742 Cr | 650 Cr | 697 Cr | 712 Cr | 706 Cr | 723 Cr | 694 Cr | 781 Cr | 779 Cr | 868 Cr | 831 Cr |
| EBITDA | 142 Cr | 114 Cr | 91 Cr | 89 Cr | 93 Cr | 96 Cr | 83 Cr | 101 Cr | 122 Cr | 105 Cr | 75 Cr | 94 Cr |
| OPM % | 15.1% | 13.3% | 12.3% | 11.3% | 11.6% | 12.0% | 10.3% | 12.7% | 13.5% | 11.9% | 8.0% | 10.1% |
| Other income | 9 Cr | -8 Cr | 11 Cr | 10 Cr | -0.73 Cr | 26 Cr | -5 Cr | 9 Cr | 9 Cr | 9 Cr | 18 Cr | 10 Cr |
| Interest | 22 Cr | 23 Cr | 30 Cr | 25 Cr | 26 Cr | 25 Cr | 27 Cr | 43 Cr | 30 Cr | 34 Cr | 16 Cr | 23 Cr |
| Depreciation | 32 Cr | 33 Cr | 36 Cr | 32 Cr | 33 Cr | 35 Cr | 38 Cr | 36 Cr | 36 Cr | 37 Cr | 42 Cr | 41 Cr |
| Profit before tax | 97 Cr | 50 Cr | 36 Cr | 41 Cr | 33 Cr | 62 Cr | -34 Cr | 32 Cr | 64 Cr | -13 Cr | 26 Cr | 40 Cr |
| Tax % | 27.4% | 39.1% | 19.3% | 42.0% | 47.7% | 35.1% | 18.2% | 67.9% | 38.7% | 34.1% | 40.6% | 45.0% |
| Net profit | 70 Cr | 31 Cr | 29 Cr | 24 Cr | 17 Cr | 40 Cr | -28 Cr | 10 Cr | 39 Cr | -9 Cr | 15 Cr | 22 Cr |
| EPS (₹) | ₹15.82 | ₹7.06 | ₹6.92 | ₹5.62 | ₹3.84 | ₹9.23 | ₹-6.00 | ₹2.48 | ₹9.22 | ₹-1.78 | ₹3.82 | ₹5.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 503 Cr | 591 Cr | 1,001 Cr | 2,541 Cr | 3,178 Cr | 3,446 Cr | 3,199 Cr | 3,524 Cr | Sign in for TTM |
| Operating expenses (approx.) | 426 Cr | 480 Cr | 862 Cr | 2,257 Cr | 2,746 Cr | 2,970 Cr | 2,838 Cr | 3,121 Cr | Sign in for TTM |
| EBITDA | 77 Cr | 111 Cr | 139 Cr | 284 Cr | 431 Cr | 477 Cr | 361 Cr | 403 Cr | Sign in for TTM |
| OPM % | 15.3% | 18.8% | 13.8% | 11.2% | 13.6% | 13.8% | 11.3% | 11.4% | Sign in for TTM |
| Other income | 8 Cr | 6 Cr | 23 Cr | 7 Cr | 52 Cr | 20 Cr | 30 Cr | 45 Cr | Sign in for TTM |
| Interest | 1 Cr | 3 Cr | 10 Cr | 25 Cr | 67 Cr | 95 Cr | 103 Cr | 123 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 21 Cr | 51 Cr | 133 Cr | 119 Cr | 147 Cr | 144 Cr | 158 Cr | Sign in for TTM |
| Profit before tax | 73 Cr | 92 Cr | 68 Cr | 133 Cr | 275 Cr | 255 Cr | 96 Cr | 102 Cr | Sign in for TTM |
| Tax % | 31.0% | 22.9% | 6.6% | 43.5% | 22.4% | 31.8% | 48.9% | 49.2% | Sign in for TTM |
| Net profit | 51 Cr | 71 Cr | 63 Cr | 75 Cr | 214 Cr | 174 Cr | 49 Cr | 52 Cr | Sign in for TTM |
| EPS (₹) | ₹34.60 | ₹48.66 | ₹50.19 | ₹58.18 | ₹37.52 | ₹39.80 | ₹11.78 | ₹12.86 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.6% | 4.2% | 5.1% | 17.9% | 16.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 266 Cr | 340 Cr | 404 Cr | 524 Cr | 795 Cr | 959 Cr | 1,014 Cr | 1,196 Cr |
| Borrowings | — | — | 458 Cr | — | 797 Cr | 712 Cr | 651 Cr | 835 Cr |
| Other liabilities | 165 Cr | 201 Cr | 1,429 Cr | 2,200 Cr | 1,742 Cr | 1,471 Cr | 1,423 Cr | 1,956 Cr |
| Total liabilities | 434 Cr | 543 Cr | 2,417 Cr | 2,728 Cr | 3,355 Cr | 3,157 Cr | 3,103 Cr | 4,024 Cr |
| Fixed assets (net) | 60 Cr | — | 381 Cr | — | 412 Cr | 410 Cr | 366 Cr | 411 Cr |
| CWIP | 5 Cr | — | 4 Cr | — | 13 Cr | 27 Cr | 12 Cr | 20 Cr |
| Investments | 48 Cr | — | 0.67 Cr | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 3 Cr |
| Loans & advances | 8 Cr | — | 0.08 Cr | — | 0.74 Cr | 4 Cr | 3 Cr | 3 Cr |
| Inventories | 115 Cr | — | 585 Cr | — | 771 Cr | 625 Cr | 540 Cr | 637 Cr |
| Trade receivables | 67 Cr | — | 310 Cr | — | 436 Cr | 433 Cr | 387 Cr | 465 Cr |
| Cash & bank | 75 Cr | — | 243 Cr | — | 311 Cr | 320 Cr | 445 Cr | 635 Cr |
| Other assets | 56 Cr | 543 Cr | 893 Cr | 2,728 Cr | 1,410 Cr | 1,338 Cr | 1,350 Cr | 1,848 Cr |
| Total assets | 434 Cr | 543 Cr | 2,417 Cr | 2,728 Cr | 3,355 Cr | 3,157 Cr | 3,103 Cr | 4,024 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 236 Cr | 185 Cr | 284 Cr | 378 Cr | 389 Cr |
| Cash from investing | — | — | — | -117 Cr | -311 Cr | -32 Cr | -52 Cr | -154 Cr |
| Cash from financing | — | — | — | -55 Cr | 130 Cr | -244 Cr | -201 Cr | -44 Cr |
| Net cash flow | — | — | — | 65 Cr | 4 Cr | 8 Cr | 125 Cr | 191 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 105 Cr | 116 Cr | 220 Cr | 315 Cr | 311 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.7% | 27.9% | 19.2% | 30.0% | 21.2% | 20.8% | 11.9% | 10.9% |
| ROE % | 0.0% | 0.0% | 18.0% | 16.1% | 12.0% | 18.4% | 5.1% | 4.7% |
| Debtor days | 49 | — | 113 | — | 50 | 46 | 44 | 48 |
| Inventory days | 177 | — | 551 | — | 213 | 183 | 166 | 158 |
| Days payable | 98 | — | 279 | — | 148 | 118 | 123 | 117 |
| Cash conversion cycle | 127 | — | 385 | — | 115 | 111 | 87 | 89 |
| Debt / equity | 0.00 | — | 1.12 | — | 0.99 | 0.74 | 0.64 | 0.69 |
| Current ratio | 2.38 | — | 1.66 | — | 1.49 | 1.61 | 1.62 | 1.60 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 | 0.82 | 0.57 | 0.50 |
Compare with peers
Loading peers…