Key metrics
Price as of 2026-07-20
Stock price
₹802.50
Market cap
3,607 Cr
Stock P/E
97.7
P/B
2.93
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 912 Cr | 1,850 Cr | 2,706 Cr | 3,446 Cr | 785 Cr | 1,591 Cr | 801 Cr | 807 Cr | 795 Cr | 902 Cr | 884 Cr | 944 Cr |
| Operating expenses (approx.) | 771 Cr | 1,558 Cr | 2,308 Cr | 2,950 Cr | 687 Cr | 1,399 Cr | 680 Cr | 776 Cr | 684 Cr | 772 Cr | 826 Cr | 859 Cr |
| EBITDA | 141 Cr | 291 Cr | 398 Cr | 497 Cr | 99 Cr | 191 Cr | 122 Cr | 31 Cr | 110 Cr | 130 Cr | 57 Cr | 84 Cr |
| OPM % | 15.4% | 15.8% | 14.7% | 14.4% | 12.6% | 12.0% | 15.2% | 3.8% | 13.9% | 14.4% | 6.5% | 8.9% |
| Other income | 9 Cr | 17 Cr | 9 Cr | 20 Cr | 10 Cr | 9 Cr | 26 Cr | -5 Cr | 9 Cr | 9 Cr | 9 Cr | 18 Cr |
| Interest | 20 Cr | 42 Cr | 65 Cr | 95 Cr | 25 Cr | 51 Cr | 25 Cr | 27 Cr | 43 Cr | 30 Cr | 34 Cr | 16 Cr |
| Depreciation | 35 Cr | 67 Cr | 100 Cr | 147 Cr | 32 Cr | 66 Cr | 35 Cr | 38 Cr | 36 Cr | 36 Cr | 37 Cr | 42 Cr |
| Profit before tax | 86 Cr | 183 Cr | 233 Cr | 255 Cr | 41 Cr | 74 Cr | 62 Cr | -34 Cr | 32 Cr | 64 Cr | -13 Cr | 26 Cr |
| Tax % | 36.8% | 31.8% | 33.4% | 31.8% | 42.0% | 44.5% | 35.1% | 18.2% | 67.9% | 38.7% | 34.1% | 40.6% |
| Net profit | 54 Cr | 125 Cr | 155 Cr | 174 Cr | 24 Cr | 41 Cr | 40 Cr | -28 Cr | 10 Cr | 39 Cr | -9 Cr | 15 Cr |
| EPS (₹) | ₹12.22 | ₹28.04 | ₹35.10 | ₹39.80 | ₹5.62 | ₹9.46 | ₹9.23 | ₹-6.00 | ₹2.48 | ₹9.22 | ₹-1.78 | ₹3.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 503 Cr | 591 Cr | 1,001 Cr | 2,541 Cr | 3,178 Cr | 3,446 Cr | 3,199 Cr | 3,524 Cr | Sign in for TTM |
| Operating expenses (approx.) | 417 Cr | 474 Cr | 873 Cr | 2,250 Cr | 2,768 Cr | 2,970 Cr | 2,855 Cr | 3,142 Cr | Sign in for TTM |
| EBITDA | 85 Cr | 117 Cr | 129 Cr | 291 Cr | 410 Cr | 477 Cr | 344 Cr | 382 Cr | Sign in for TTM |
| OPM % | 17.0% | 19.8% | 12.8% | 11.4% | 12.9% | 13.8% | 10.8% | 10.9% | Sign in for TTM |
| Other income | 8 Cr | 6 Cr | 23 Cr | 7 Cr | 52 Cr | 20 Cr | 30 Cr | 45 Cr | Sign in for TTM |
| Interest | 1 Cr | 3 Cr | 10 Cr | 25 Cr | 67 Cr | 95 Cr | 103 Cr | 123 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 21 Cr | 51 Cr | 133 Cr | 119 Cr | 147 Cr | 144 Cr | 158 Cr | Sign in for TTM |
| Profit before tax | 73 Cr | 92 Cr | 68 Cr | 133 Cr | 275 Cr | 255 Cr | 96 Cr | 102 Cr | Sign in for TTM |
| Tax % | 31.0% | 22.9% | 6.6% | 43.5% | 22.4% | 31.8% | 48.9% | 49.2% | Sign in for TTM |
| Net profit | 51 Cr | 71 Cr | 63 Cr | 75 Cr | 214 Cr | 174 Cr | 49 Cr | 52 Cr | Sign in for TTM |
| EPS (₹) | ₹34.60 | ₹48.66 | ₹50.19 | ₹58.18 | ₹37.52 | ₹39.80 | ₹11.78 | ₹12.86 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.6% | 4.2% | 5.1% | 17.9% | 16.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 0.0000 Cr | 340 Cr | 404 Cr | 524 Cr | 795 Cr | 965 Cr | 1,021 Cr | 1,196 Cr |
| Borrowings | — | — | 90 Cr | — | 797 Cr | 712 Cr | 217 Cr | 290 Cr |
| Other liabilities | 127 Cr | 201 Cr | 220 Cr | 2,200 Cr | 1,742 Cr | 1,471 Cr | 1,856 Cr | 2,500 Cr |
| Total liabilities | 345 Cr | 543 Cr | 668 Cr | 2,728 Cr | 3,355 Cr | 3,157 Cr | 3,103 Cr | 4,024 Cr |
| Fixed assets (net) | 58 Cr | — | 129 Cr | — | 412 Cr | 410 Cr | 366 Cr | 411 Cr |
| CWIP | 5 Cr | — | 3 Cr | — | 13 Cr | 27 Cr | 12 Cr | 20 Cr |
| Investments | 69 Cr | — | 172 Cr | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 3 Cr |
| Other assets | 250 Cr | — | 307 Cr | — | 2,071 Cr | 1,855 Cr | 1,840 Cr | 2,429 Cr |
| Total assets | 345 Cr | 543 Cr | 668 Cr | 2,728 Cr | 3,355 Cr | 3,157 Cr | 3,103 Cr | 4,024 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 236 Cr | 185 Cr | 284 Cr | 378 Cr | 389 Cr |
| Cash from investing | — | — | — | -117 Cr | -311 Cr | -32 Cr | -52 Cr | -154 Cr |
| Cash from financing | — | — | — | -55 Cr | 130 Cr | -244 Cr | -201 Cr | -44 Cr |
| Net cash flow | — | — | — | 65 Cr | 4 Cr | 8 Cr | 125 Cr | 191 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 105 Cr | 116 Cr | 220 Cr | 315 Cr | 311 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2546.8% | 27.9% | 19.2% | 30.0% | 18.0% | 19.6% | 16.0% | 14.8% |
| ROE % | 0.0% | 0.0% | 18.0% | 16.1% | 12.0% | 18.4% | 5.1% | 4.7% |
| Debtor days | 42 | — | 64 | — | 50 | 46 | — | — |
| Inventory days | 177 | — | 155 | — | 213 | 183 | 166 | 158 |
| Days payable | 92 | — | 128 | — | 148 | 118 | — | — |
| Cash conversion cycle | 128 | — | 91 | — | 115 | 111 | 166 | 158 |
| Debt / equity | 0.00 | — | 0.25 | — | 0.99 | 0.74 | 0.21 | 0.24 |
| Current ratio | 2.05 | — | 1.40 | — | 1.49 | 1.61 | 1.62 | 1.60 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 | 0.82 | -0.66 | -0.90 |
Compare with peers
Loading peers…